Financhill
Buy
70

SPGI Quote, Financials, Valuation and Earnings

Last price:
$513.87
Seasonality move :
5.55%
Day range:
$505.26 - $514.91
52-week range:
$407.69 - $545.39
Dividend yield:
0.72%
P/E ratio:
41.36x
P/S ratio:
11.21x
P/B ratio:
4.74x
Volume:
972.6K
Avg. volume:
1.4M
1-year change:
19.6%
Market cap:
$157.2B
Revenue:
$14.2B
EPS (TTM):
$12.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.3B $11.2B $12.5B $14.2B
Revenue Growth (YoY) 11.09% 11.49% 34.76% 11.77% 13.69%
 
Cost of Revenues $2.1B $2.2B $3.8B $4.1B $4.4B
Gross Profit $5.3B $6.1B $7.4B $8.4B $9.8B
Gross Profit Margin 71.86% 73.73% 66.43% 66.86% 69.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $3.4B $3.2B $3.2B
Other Inc / (Exp) -$232M $73M $2B -$49M $127M
Operating Expenses $1.7B $1.9B $4.4B $4.3B $4.3B
Operating Income $3.6B $4.2B $3B $4.1B $5.5B
 
Net Interest Expenses $141M $119M $304M $334M $297M
EBT. Incl. Unusual Items $3.2B $4.2B $4.7B $3.7B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $694M $901M $1.2B $778M $1.1B
Net Income to Company $2.5B $3.3B $3.5B $2.9B $4.2B
 
Minority Interest in Earnings -$195M -$239M -$274M -$267M -$315M
Net Income to Common Excl Extra Items $2.3B $3B $3.2B $2.6B $3.9B
 
Basic EPS (Cont. Ops) $9.71 $12.56 $10.25 $8.25 $12.36
Diluted EPS (Cont. Ops) $9.66 $12.51 $10.20 $8.23 $12.35
Weighted Average Basic Share $241M $240.8M $316.9M $318.4M $311.6M
Weighted Average Diluted Share $242.1M $241.8M $318.5M $318.9M $311.9M
 
EBITDA $3.6B $4.5B $6B $5.1B $6.8B
EBIT $3.4B $4.3B $5B $4B $5.6B
 
Revenue (Reported) $7.4B $8.3B $11.2B $12.5B $14.2B
Operating Income (Reported) $3.6B $4.2B $3B $4.1B $5.5B
Operating Income (Adjusted) $3.4B $4.3B $5B $4B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.1B $2.9B $3.2B $3.6B
Revenue Growth (YoY) 7.61% 11.84% 40.66% 7.32% 13.96%
 
Cost of Revenues $566M $582M $1B $1B $1.1B
Gross Profit $1.3B $1.5B $1.9B $2.1B $2.5B
Gross Profit Margin 69.68% 72.13% 65.68% 67.26% 68.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $592M $567M $945M $942M $919M
Other Inc / (Exp) $15M $17M -$2M -$18M $65M
Operating Expenses $644M $608M $1.2B $1.2B $1.2B
Operating Income $657M $898M $709M $888M $1.3B
 
Net Interest Expenses $32M $25M $86M $76M $70M
EBT. Incl. Unusual Items $640M $890M $621M $794M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $154M $127M $150M $287M
Net Income to Company $505M $736M $494M $644M $967M
 
Minority Interest in Earnings -$51M -$61M -$61M -$65M -$87M
Net Income to Common Excl Extra Items $454M $675M $433M $579M $880M
 
Basic EPS (Cont. Ops) $1.89 $2.80 $1.34 $1.84 $2.85
Diluted EPS (Cont. Ops) $1.88 $2.79 $1.33 $1.83 $2.85
Weighted Average Basic Share $240.4M $240.8M $324.1M $315.4M $308.6M
Weighted Average Diluted Share $241.5M $242.1M $326.9M $315.9M $308.9M
 
EBITDA $724M $956M $982M $1.2B $1.6B
EBIT $672M $915M $707M $870M $1.3B
 
Revenue (Reported) $1.9B $2.1B $2.9B $3.2B $3.6B
Operating Income (Reported) $657M $898M $709M $888M $1.3B
Operating Income (Adjusted) $672M $915M $707M $870M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.3B $11.2B $12.5B $14.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $3.8B $4.1B $4.4B
Gross Profit $5.3B $6.1B $7.4B $8.4B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $3.4B $3.2B $3.2B
Other Inc / (Exp) -$233M $73M $2B -$49M $126M
Operating Expenses $1.7B $1.9B $4.4B $4.3B $4.3B
Operating Income $3.6B $4.2B $3B $4.1B $5.5B
 
Net Interest Expenses $141M $120M $304M $333M $297M
EBT. Incl. Unusual Items $3.2B $4.2B $4.7B $3.7B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $694M $902M $1.2B $778M $1.1B
Net Income to Company $2.5B $3.3B $3.5B $2.9B $4.2B
 
Minority Interest in Earnings -$194M -$237M -$274M -$266M -$314M
Net Income to Common Excl Extra Items $2.3B $3B $3.2B $2.6B $3.9B
 
Basic EPS (Cont. Ops) $9.71 $12.56 $10.54 $8.25 $12.36
Diluted EPS (Cont. Ops) $9.66 $12.51 $10.50 $8.23 $12.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $4.5B $6B $5.1B $6.8B
EBIT $3.4B $4.3B $5B $4B $5.6B
 
Revenue (Reported) $7.4B $8.3B $11.2B $12.5B $14.2B
Operating Income (Reported) $3.6B $4.2B $3B $4.1B $5.5B
Operating Income (Adjusted) $3.4B $4.3B $5B $4B $5.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.3B $11.2B $12.5B $14.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $3.8B $4.1B $4.4B --
Gross Profit $6.1B $7.4B $8.4B $9.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $3.4B $3.2B $3.2B --
Other Inc / (Exp) $73M $2B -$49M $126M --
Operating Expenses $1.9B $4.4B $4.3B $4.3B --
Operating Income $4.2B $3B $4.1B $5.5B --
 
Net Interest Expenses $120M $304M $333M $297M --
EBT. Incl. Unusual Items $4.2B $4.7B $3.7B $5.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $902M $1.2B $778M $1.1B --
Net Income to Company $3.3B $3.5B $2.9B $4.2B --
 
Minority Interest in Earnings -$237M -$274M -$266M -$314M --
Net Income to Common Excl Extra Items $3B $3.2B $2.6B $3.9B --
 
Basic EPS (Cont. Ops) $12.56 $10.54 $8.25 $12.36 --
Diluted EPS (Cont. Ops) $12.51 $10.50 $8.23 $12.35 --
Weighted Average Basic Share $963.1M $1.3B $1.3B $1.2B --
Weighted Average Diluted Share $967.2M $1.3B $1.3B $1.2B --
 
EBITDA $4.5B $6B $5.1B $6.8B --
EBIT $4.3B $5B $4B $5.6B --
 
Revenue (Reported) $8.3B $11.2B $12.5B $14.2B --
Operating Income (Reported) $4.2B $3B $4.1B $5.5B --
Operating Income (Adjusted) $4.3B $5B $4B $5.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.1B $6.5B $1.3B $1.3B $1.7B
Short Term Investments $9M $11M $14M $26M $20M
Accounts Receivable, Net $1.6B $1.7B $2.5B $2.8B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $264M $323M $574M $1B $906M
Total Current Assets $6B $8.8B $5.7B $5.1B $5.5B
 
Property Plant And Equipment $778M $667M $720M $637M $678M
Long-Term Investments -- $165M $1.8B $1.8B $1.8B
Goodwill $3.7B $3.5B $34.5B $34.9B $34.9B
Other Intangibles $1.4B $439M $18.3B $17.4B $16.6B
Other Long-Term Assets $387M $234M $562M $536M $591M
Total Assets $12.5B $15B $61.8B $60.6B $60.2B
 
Accounts Payable $233M $205M $450M $557M $553M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $47M $4M
Current Portion Of Capital Lease Obligations $100M $96M -- -- --
Other Current Liabilities $451M $600M $1.3B $1B $869M
Total Current Liabilities $3.6B $3.8B $6B $6.1B $6.4B
 
Long-Term Debt $4.1B $4.1B $10.7B $11.4B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $9.5B $22B $22.5B $22.7B
 
Common Stock $294M $294M $415M $415M $415M
Other Common Equity Adj -$637M -$841M -$886M -$763M -$883M
Common Equity $509M $2B $36.4B $34.2B $33.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.5B $3.4B $3.9B $4.3B
Total Equity $3.4B $5.5B $39.7B $38.1B $37.5B
 
Total Liabilities and Equity $12.5B $15B $61.8B $60.6B $60.2B
Cash and Short Terms $4.1B $6.5B $1.3B $1.3B $1.7B
Total Debt $4.1B $4.1B $11B $11.5B $11.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.1B $6.5B $1.3B $1.3B $1.7B
Short Term Investments $9M $11M $14M $26M $20M
Accounts Receivable, Net $1.6B $1.7B $2.5B $2.8B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $264M $323M $574M $1B $906M
Total Current Assets $6B $8.8B $5.7B $5.1B $5.5B
 
Property Plant And Equipment $778M $667M $720M $637M $678M
Long-Term Investments -- $165M $1.8B $1.8B $1.8B
Goodwill $3.7B $3.5B $34.5B $34.9B $34.9B
Other Intangibles $1.4B $439M $18.3B $17.4B $16.6B
Other Long-Term Assets $387M $234M $562M $536M $591M
Total Assets $12.5B $15B $61.8B $60.6B $60.2B
 
Accounts Payable $233M $205M $450M $557M $553M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $47M $4M
Current Portion Of Capital Lease Obligations $100M $96M -- -- --
Other Current Liabilities $451M $600M $1.3B $1B $869M
Total Current Liabilities $3.6B $3.8B $6B $6.1B $6.4B
 
Long-Term Debt $4.1B $4.1B $10.7B $11.4B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $9.5B $22B $22.5B $22.7B
 
Common Stock $294M $294M $415M $415M $415M
Other Common Equity Adj -$637M -$841M -$886M -$763M -$883M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.5B $3.4B $3.9B $4.3B
Total Equity $3.4B $5.5B $39.7B $38.1B $37.5B
 
Total Liabilities and Equity $12.5B $15B $61.8B $60.6B $60.2B
Cash and Short Terms $4.1B $6.5B $1.3B $1.3B $1.7B
Total Debt $4.1B $4.1B $11B $11.5B $11.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.3B $3.5B $2.9B $4.2B
Depreciation & Amoritzation $206M $178M $1B $1.1B $1.2B
Stock-Based Compensation $90M $122M $214M $171M $247M
Change in Accounts Receivable $18M -$144M $36M -$291M -$79M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $3.6B $2.6B $3.7B $5.7B
 
Capital Expenditures $76M $35M $89M $143M $124M
Cash Acquisitions -$183M -$83M $3.7B $718M -$137M
Cash From Investing -$240M -$120M $3.6B $562M -$255M
 
Dividends Paid (Ex Special Dividend) -$645M -$743M -$1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $1.3B -- $5.4B $744M --
Long-Term Debt Repaid -$1.4B -- -$3.7B -$188M -$47M
Repurchase of Common Stock -$1.2B -- -$12B -$3.3B -$3.3B
Other Financing Activities -$255M -$283M $37M -$388M -$516M
Cash From Financing -$2.2B -$1B -$11.3B -$4.3B -$5B
 
Beginning Cash (CF) $2.9B $4.1B $6.5B $1.3B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $2.5B -$5.1B -$8M $436M
Ending Cash (CF) $4.1B $6.5B $1.3B $1.3B $1.7B
 
Levered Free Cash Flow $3.5B $3.6B $2.5B $3.6B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $808M $1.3B $860M $1.1B --
Depreciation & Amoritzation $50M $137M $287M $287M --
Stock-Based Compensation $19M $94M $46M $33M --
Change in Accounts Receivable $65M $187M $23M -$185M --
Change in Inventories -- -- -- -- --
Cash From Operations $768M $222M $594M $948M --
 
Capital Expenditures $18M $16M $28M $24M --
Cash Acquisitions -$7M $2.9B -$222M -$1M --
Cash From Investing -$24M $2.9B -$253M -$20M --
 
Dividends Paid (Ex Special Dividend) -$186M -$186M -$290M -$286M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.4B $710M $250M --
Long-Term Debt Repaid -- -$3.1B -- -- --
Repurchase of Common Stock -- -$7B -$500M -$500M --
Other Financing Activities -$110M -$121M -$153M -$122M --
Cash From Financing -$293M -$5.2B -$230M -$657M --
 
Beginning Cash (CF) $4.1B $6.5B $1.3B $1.3B --
Foreign Exchange Rate Adjustment -$55M -$16M $7M -$18M --
Additions / Reductions $451M -$2.1B $111M $271M --
Ending Cash (CF) $4.5B $4.4B $1.4B $1.5B --
 
Levered Free Cash Flow $750M $206M $566M $924M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.3B $3.5B $2.9B $4.2B
Depreciation & Amoritzation $206M $178M $1B $1.1B $1.2B
Stock-Based Compensation $90M $122M $214M $171M $247M
Change in Accounts Receivable $18M -$144M $36M -$291M -$79M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $3.6B $2.6B $3.7B $5.7B
 
Capital Expenditures $76M $35M $89M $143M $124M
Cash Acquisitions -$183M -$83M $3.7B $718M -$137M
Cash From Investing -$240M -$120M $3.6B $562M -$255M
 
Dividends Paid (Ex Special Dividend) -$645M -$743M -$1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $5.4B $744M --
Long-Term Debt Repaid -- -- -$3.7B -- --
Repurchase of Common Stock -$1.2B -- -$12B -$3.3B -$3.3B
Other Financing Activities -$255M -$283M $37M -$388M -$516M
Cash From Financing -$2.2B -$1B -$11.3B -$4.3B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $2.5B -$5.1B -$8M $436M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5B $3.6B $2.5B $3.6B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $808M $1.3B $860M $1.1B --
Depreciation & Amoritzation $50M $137M $287M $287M --
Stock-Based Compensation $19M $94M $46M $33M --
Change in Accounts Receivable $65M $187M $23M -$185M --
Change in Inventories -- -- -- -- --
Cash From Operations $768M $222M $594M $948M --
 
Capital Expenditures $18M $16M $28M $24M --
Cash Acquisitions -$7M $2.9B -$222M -$1M --
Cash From Investing -$24M $2.9B -$253M -$20M --
 
Dividends Paid (Ex Special Dividend) -$186M -$186M -$290M -$286M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.4B $710M $250M --
Long-Term Debt Repaid -- -$3.1B -- -- --
Repurchase of Common Stock -- -$7B -$500M -$500M --
Other Financing Activities -$110M -$121M -$153M -$122M --
Cash From Financing -$293M -$5.2B -$230M -$657M --
 
Beginning Cash (CF) $4.1B $6.5B $1.3B $1.3B --
Foreign Exchange Rate Adjustment -$55M -$16M $7M -$18M --
Additions / Reductions $451M -$2.1B $111M $271M --
Ending Cash (CF) $4.5B $4.4B $1.4B $1.5B --
 
Levered Free Cash Flow $750M $206M $566M $924M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
52
NUTX alert for Apr 3

Nutex Health [NUTX] is up 5.41% over the past day.

Buy
52
PVH alert for Apr 3

PVH [PVH] is up 1.81% over the past day.

Sell
15
PCVX alert for Apr 3

Vaxcyte [PCVX] is up 4.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock