Financhill
Buy
68

GS Quote, Financials, Valuation and Earnings

Last price:
$550.04
Seasonality move :
2.15%
Day range:
$547.06 - $557.44
52-week range:
$437.37 - $672.19
Dividend yield:
2.14%
P/E ratio:
12.75x
P/S ratio:
3.33x
P/B ratio:
1.54x
Volume:
2.9M
Avg. volume:
3.2M
1-year change:
23.82%
Market cap:
$168.6B
Revenue:
$53.5B
EPS (TTM):
$43.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6B $59.3B $47.4B $46.3B $53.5B
Revenue Growth (YoY) 21.99% 33.17% -20.18% -2.35% 15.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7B $18.3B $16B $16.1B $17.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12B $20.1B $18.1B $15.3B $19.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.5B $27B $13.5B $10.7B $18.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $5.4B $2.2B $2.2B $4.1B
Net Income to Company $9.5B $21.6B $11.3B $8.5B $14.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5B $21.6B $11.3B $8.5B $14.3B
 
Basic EPS (Cont. Ops) $24.94 $60.25 $30.42 $23.05 $41.07
Diluted EPS (Cont. Ops) $24.74 $59.45 $30.06 $22.87 $40.54
Weighted Average Basic Share $356.4M $350.5M $352.1M $340.8M $328.1M
Weighted Average Diluted Share $360.3M $355.8M $358.1M $345.8M $333.6M
 
EBITDA -- -- -- -- --
EBIT $21.4B $32.7B $34.8B $72.9B $91.7B
 
Revenue (Reported) $44.6B $59.3B $47.4B $46.3B $53.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.4B $32.7B $34.8B $72.9B $91.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7B $12.9B $12.2B $14.2B $15.1B
Revenue Growth (YoY) 102.52% -26.95% -5.48% 16.27% 5.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $4.2B $4.3B $4.7B $5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $4.6B $4.4B $5.3B $5.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.3B $4.7B $4B $5.2B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $717M $759M $1.1B $909M
Net Income to Company $6.8B $3.9B $3.2B $4.1B $4.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8B $3.9B $3.2B $4.1B $4.7B
 
Basic EPS (Cont. Ops) $18.80 $10.87 $8.87 $11.67 $14.25
Diluted EPS (Cont. Ops) $18.60 $10.76 $8.79 $11.58 $14.12
Weighted Average Basic Share $356.6M $351.2M $346.6M $335.6M $320.8M
Weighted Average Diluted Share $360.9M $355.9M $351.3M $339.5M $324.5M
 
EBITDA -- -- -- -- --
EBIT $9.9B $6B $17.2B $23.4B $22.1B
 
Revenue (Reported) $17.7B $12.9B $12.2B $14.2B $15.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.9B $6B $17.2B $23.4B $22.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $53.5B $54.6B $46.7B $48.2B $54.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.4B $16.4B $16B $16.6B $17.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.1B $18.3B $17.9B $16.2B $19.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.5B $23.4B $12.8B $12B $18.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4B $4.6B $2.3B $2.6B $3.9B
Net Income to Company $15.1B $18.7B $10.6B $9.4B $14.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1B $18.7B $10.6B $9.4B $14.9B
 
Basic EPS (Cont. Ops) $40.63 $52.19 $28.38 $25.80 $43.63
Diluted EPS (Cont. Ops) $40.19 $51.52 $28.09 $25.61 $43.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $26.5B $28.8B $45.9B $79.2B $90.7B
 
Revenue (Reported) $53.5B $54.6B $46.7B $48.2B $54.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26.5B $28.8B $45.9B $79.2B $90.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7B $12.9B $12.2B $14.2B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $4.2B $4.3B $4.7B $5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $4.6B $4.4B $5.3B $5.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.3B $4.7B $4B $5.2B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $717M $759M $1.1B $909M
Net Income to Company $6.8B $3.9B $3.2B $4.1B $4.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8B $3.9B $3.2B $4.1B $4.7B
 
Basic EPS (Cont. Ops) $18.80 $10.87 $8.87 $11.67 $14.25
Diluted EPS (Cont. Ops) $18.60 $10.76 $8.79 $11.58 $14.12
Weighted Average Basic Share $356.6M $351.2M $346.6M $335.6M $320.8M
Weighted Average Diluted Share $360.9M $355.9M $351.3M $339.5M $324.5M
 
EBITDA -- -- -- -- --
EBIT $9.9B $6B $17.2B $23.4B $22.1B
 
Revenue (Reported) $17.7B $12.9B $12.2B $14.2B $15.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.9B $6B $17.2B $23.4B $22.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $155.8B $261B $241.8B $241.6B $182.1B
Short Term Investments $526M $25M $13.2B $33.2B $36.5B
Accounts Receivable, Net $121.3B $160.7B $135.4B $132.5B $133.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $462.4B $700.9B $686.6B $698.3B $597.2B
 
Property Plant And Equipment $25.4B $20.4B $19.2B $13.4B $10B
Long-Term Investments $412.5B $400.7B $372.5B $573.2B $707.7B
Goodwill $4.3B $4.3B $6.4B $5.9B $5.9B
Other Intangibles $630M $418M $2B $1.2B $847M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.5T $1.4T $1.6T $1.7T
 
Accounts Payable $190.7B $251.9B $262B $230.7B $223.3B
Accrued Expenses $7.4B $8.1B $8.7B $10.4B $9.4B
Current Portion Of Long-Term Debt $60B $49.4B $66.1B $81.9B $90.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $393.9B $484.4B $451.6B $577.1B $601.2B
 
Long-Term Debt $226B $263.5B $254.2B $247.9B $249.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.4T $1.3T $1.5T $1.6T
 
Common Stock $11.2B $10.7B $10.7B $11.2B $13.3B
Other Common Equity Adj -- -$2.1B -$3B -$2.9B -$2.7B
Common Equity $84.7B $99.2B $106.5B $105.7B $108.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.9B $109.9B $117.2B $116.9B $122B
 
Total Liabilities and Equity $1.2T $1.5T $1.4T $1.6T $1.7T
Cash and Short Terms $156.4B $261.1B $255B $274.8B $218.6B
Total Debt $292.1B $319.6B $322B $331B $340.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $191.2B $274.2B $229.3B $209.4B $167.4B
Short Term Investments $529M $897M $21B $23.1B $24.3B
Accounts Receivable, Net $164.7B $174.6B $144.6B $160.4B $165.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $580.2B $804.8B $662B $686.2B $609.3B
 
Property Plant And Equipment $24.8B $20.6B $18.6B $12.6B $9.9B
Long-Term Investments $392.7B $401.6B $489.1B $617B $742.5B
Goodwill $4.3B $5.3B $6.4B $5.9B $5.9B
Other Intangibles $575M $1.2B $2B $1B $854M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3T $1.6T $1.5T $1.7T $1.8T
 
Accounts Payable $224.3B $293B $266.3B $256.7B $253.8B
Accrued Expenses $8.2B $8B $8.1B $10B $9.6B
Current Portion Of Long-Term Debt $65.5B $58.5B $72.9B $81.7B $89B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $441B $535.9B $550.6B $624.1B $604.7B
 
Long-Term Debt $231.5B $267.3B $247.8B $240.9B $269.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.5T $1.4T $1.6T $1.6T
 
Common Stock $9.2B $10.7B $10.7B $11.2B $15.2B
Other Common Equity Adj -- -$2.7B -$2.6B -$3.3B -$2.1B
Common Equity -- -- -- -- --
Total Preferred Equity -$2B -- -- -- $1.9B
Minority Interest, Total -- -- -- -- --
Total Equity $97.7B $115.2B $117.5B $118.5B $124.3B
 
Total Liabilities and Equity $1.3T $1.6T $1.5T $1.7T $1.8T
Cash and Short Terms $191.7B $275.1B $250.3B $232.5B $191.7B
Total Debt $305.2B $335B $323.9B $327.6B $358.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5B $21.6B $11.3B $8.5B $14.3B
Depreciation & Amoritzation $1.9B $2B $2.5B $4.9B $2.4B
Stock-Based Compensation $1.9B $2.3B $4.1B $2.1B $2.7B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.5B $6.3B $8.7B -$12.6B -$13.2B
 
Capital Expenditures $6.3B $4.7B $3.7B $2.3B $2.1B
Cash Acquisitions -$231M -- -$2.1B $487M $3.6B
Cash From Investing -$34.4B -$30.5B -$76B -$17.3B -$49.6B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.7B -$3.7B -$4.2B -$4.5B
Special Dividend Paid
Long-Term Debt Issued $55.3B $97.5B $86.3B $50.2B $72.5B
Long-Term Debt Repaid -$59.2B -$59.2B -$46.2B -$57.6B -$76.6B
Repurchase of Common Stock -$2.3B -$7.9B -$3.5B -$6.8B -$10.2B
Other Financing Activities $599M $497M $563M $2.3B $1.3B
Cash From Financing $70.4B $134.7B $59.6B $27.8B $7.3B
 
Beginning Cash (CF) $133.5B $155.8B $261B $241.8B $241.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5B $110.6B -$7.7B -$2.1B -$55.5B
Ending Cash (CF) $155.8B $261B $241.8B $241.6B $182.1B
 
Levered Free Cash Flow -$24.8B $1.6B $5B -$14.9B -$15.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.8B $3.9B $3.2B $4.1B $4.7B
Depreciation & Amoritzation $498M $492M $970M $627M $506M
Stock-Based Compensation $1.8B $3.1B $1.5B $1.8B $2.4B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2B -$19.5B $9.4B -$28B -$37.2B
 
Capital Expenditures $1.3B $953M $597M $497M $499M
Cash Acquisitions -- -$13M -- $3.6B --
Cash From Investing -$2.5B -$17B -$2B -$8B -$22.7B
 
Dividends Paid (Ex Special Dividend) -$551M -$815M -$1B -$1.1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.1B $37.5B $8.9B $15.5B $29.1B
Long-Term Debt Repaid -$12.5B -$16.2B -$22B -$23.7B -$17.1B
Repurchase of Common Stock -$4.7B -$500M -$2.5B -$1.5B -$4.4B
Other Financing Activities -$261M -$205M -$286M -$924M -$951M
Cash From Financing $43B $53.1B -$20.5B $7.2B $42.8B
 
Beginning Cash (CF) $155.8B $261B $241.8B $241.6B $182.1B
Foreign Exchange Rate Adjustment -- -$3.4B $620M -$3.3B $2.5B
Additions / Reductions $35.3B $16.5B -$13.1B -$28.8B -$17.2B
Ending Cash (CF) $191.2B $274.2B $229.3B $209.4B $167.4B
 
Levered Free Cash Flow -$6.5B -$20.5B $8.8B -$28.5B -$37.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1B $18.7B $10.6B $9.4B $14.9B
Depreciation & Amoritzation $2B $2B $2.9B $4.5B $2.3B
Stock-Based Compensation $2.3B $3.7B $2.5B $2.4B $3.2B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $29.3B -$8.1B $37.6B -$50B -$22.4B
 
Capital Expenditures $4.8B $4.3B $3.4B $2.2B $2.1B
Cash Acquisitions -$231M -$13M -$2.1B $4.1B --
Cash From Investing -$4.5B -$45B -$60.9B -$23.3B -$64.4B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$3B -$3.9B -$4.3B -$4.5B
Special Dividend Paid
Long-Term Debt Issued $54B $106.9B $57.7B $56.9B $86B
Long-Term Debt Repaid -$55B -$62.9B -$52B -$59.4B -$70B
Repurchase of Common Stock -$4.7B -$3.7B -$5.5B -$5.8B -$13.1B
Other Financing Activities $1B $553M $482M $1.6B $1.3B
Cash From Financing $56.1B $144.9B -$14B $55.5B $43B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.9B $91.8B -$37.3B -$17.8B -$43.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.5B -$12.4B $34.3B -$52.2B -$24.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.8B $3.9B $3.2B $4.1B $4.7B
Depreciation & Amoritzation $498M $492M $970M $627M $506M
Stock-Based Compensation $1.8B $3.1B $1.5B $1.8B $2.4B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2B -$19.5B $9.4B -$28B -$37.2B
 
Capital Expenditures $1.3B $953M $597M $497M $499M
Cash Acquisitions -- -$13M -- $3.6B --
Cash From Investing -$2.5B -$17B -$2B -$8B -$22.7B
 
Dividends Paid (Ex Special Dividend) -$551M -$815M -$1B -$1.1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.1B $37.5B $8.9B $15.5B $29.1B
Long-Term Debt Repaid -$12.5B -$16.2B -$22B -$23.7B -$17.1B
Repurchase of Common Stock -$4.7B -$500M -$2.5B -$1.5B -$4.4B
Other Financing Activities -$261M -$205M -$286M -$924M -$951M
Cash From Financing $43B $53.1B -$20.5B $7.2B $42.8B
 
Beginning Cash (CF) $155.8B $261B $241.8B $241.6B $182.1B
Foreign Exchange Rate Adjustment -- -$3.4B $620M -$3.3B $2.5B
Additions / Reductions $35.3B $16.5B -$13.1B -$28.8B -$17.2B
Ending Cash (CF) $191.2B $274.2B $229.3B $209.4B $167.4B
 
Levered Free Cash Flow -$6.5B -$20.5B $8.8B -$28.5B -$37.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock