How High Will Bloom Energy Stock Go?
Bloom Energy (NYSE:BE) has seen its shares surge by more…
Buy
59
IT Quote, Financials, Valuation and Earnings
Last price:
$449.00
Seasonality move
:
8.62%
Day range:
$443.89 - $449.29
52-week range:
$366.05 - $584.01
Dividend yield:
0%
P/E ratio:
27.76x
P/S ratio:
5.50x
P/B ratio:
22.92x
Volume:
450.2K
Avg. volume:
661.8K
1-year change:
2.18%
Market cap:
$34.3B
Revenue:
$6.3B
EPS (TTM):
$16.07
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.1B | $4.7B | $5.5B | $5.9B | $6.3B | |
| Revenue Growth (YoY) | -3.44% | 15.48% | 15.67% | 7.87% | 6.1% | |
| Cost of Revenues | $1.3B | $1.4B | $1.7B | $1.9B | $2B | |
| Gross Profit | $2.8B | $3.3B | $3.8B | $4B | $4.2B | |
| Gross Profit Margin | 67.19% | 69.5% | 69.07% | 67.78% | 67.72% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2B | $2.2B | $2.5B | $2.7B | $2.9B | |
| Other Inc / (Exp) | -$56.8M | $164.7M | $39.3M | $130.3M | $299.6M | |
| Operating Expenses | $2.3B | $2.4B | $2.7B | $2.9B | $3.1B | |
| Operating Income | $496.4M | $921.8M | $1.1B | $1.1B | $1.2B | |
| Net Interest Expenses | $113.5M | $116.6M | $121.3M | $94.2M | $69.5M | |
| EBT. Incl. Unusual Items | $326.1M | $969.9M | $1B | $1.1B | $1.4B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $59.4M | $176.3M | $219.4M | $264.7M | $133.7M | |
| Net Income to Company | $266.7M | $793.6M | $807.8M | $882.5M | $1.3B | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $266.7M | $793.6M | $807.8M | $882.5M | $1.3B | |
| Basic EPS (Cont. Ops) | $2.99 | $9.33 | $10.08 | $11.17 | $16.12 | |
| Diluted EPS (Cont. Ops) | $2.96 | $9.21 | $9.96 | $11.08 | $16.00 | |
| Weighted Average Basic Share | $89.3M | $85M | $80.2M | $79M | $77.8M | |
| Weighted Average Diluted Share | $90M | $86.2M | $81.1M | $79.7M | $78.3M | |
| EBITDA | $660.8M | $1.3B | $1.3B | $1.5B | $1.7B | |
| EBIT | $441.8M | $1.1B | $1.2B | $1.3B | $1.5B | |
| Revenue (Reported) | $4.1B | $4.7B | $5.5B | $5.9B | $6.3B | |
| Operating Income (Reported) | $496.4M | $921.8M | $1.1B | $1.1B | $1.2B | |
| Operating Income (Adjusted) | $441.8M | $1.1B | $1.2B | $1.3B | $1.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | $1.3B | $1.4B | $1.5B | $1.5B | |
| Revenue Growth (YoY) | 8.36% | 14.38% | 11.57% | 4.55% | 4.16% | |
| Cost of Revenues | $334.5M | $377M | $435.1M | $459.4M | $475M | |
| Gross Profit | $769.6M | $885.7M | $973.7M | $1B | $1.1B | |
| Gross Profit Margin | 69.71% | 70.14% | 69.11% | 68.81% | 69.04% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $487.3M | $617.9M | $657.1M | $689.8M | $730.3M | |
| Other Inc / (Exp) | $14.9M | $27M | $138.7M | $4.4M | $2.4M | |
| Operating Expenses | $543.5M | $666.3M | $703.7M | $739.1M | $781.1M | |
| Operating Income | $226.1M | $219.5M | $270M | $274.3M | $278M | |
| Net Interest Expenses | $26.1M | $31.4M | $27.4M | $19.2M | $13.4M | |
| EBT. Incl. Unusual Items | $214.8M | $215.1M | $381.3M | $259.6M | $267M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $50.7M | $42.5M | $85.5M | $49M | $56.1M | |
| Net Income to Company | $164.1M | $172.5M | $295.8M | $210.5M | $210.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $164.1M | $172.5M | $295.8M | $210.5M | $210.9M | |
| Basic EPS (Cont. Ops) | $1.86 | $2.10 | $3.72 | $2.69 | $2.73 | |
| Diluted EPS (Cont. Ops) | $1.84 | $2.08 | $3.68 | $2.67 | $2.71 | |
| Weighted Average Basic Share | $88.4M | $82M | $79.5M | $78.3M | $77.4M | |
| Weighted Average Diluted Share | $89.1M | $83M | $80.3M | $79M | $77.8M | |
| EBITDA | $297.2M | $294.8M | $455.3M | $328.1M | $331.2M | |
| EBIT | $240.9M | $246.5M | $408.7M | $278.8M | $280.4M | |
| Revenue (Reported) | $1.1B | $1.3B | $1.4B | $1.5B | $1.5B | |
| Operating Income (Reported) | $226.1M | $219.5M | $270M | $274.3M | $278M | |
| Operating Income (Adjusted) | $240.9M | $246.5M | $408.7M | $278.8M | $280.4M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.2B | $4.9B | $5.6B | $6B | $6.3B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.3B | $1.5B | $1.8B | $1.9B | $2B | |
| Gross Profit | $2.8B | $3.4B | $3.9B | $4B | $4.3B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2B | $2.3B | $2.5B | $2.7B | $2.9B | |
| Other Inc / (Exp) | -$38.8M | $176.8M | $151M | -$3.9M | $297.6M | |
| Operating Expenses | $2.3B | $2.5B | $2.7B | $2.9B | $3.1B | |
| Operating Income | $596.2M | $915.2M | $1.2B | $1.1B | $1.2B | |
| Net Interest Expenses | $113.4M | $121.9M | $117.3M | $86.1M | $63.7M | |
| EBT. Incl. Unusual Items | $444M | $970.2M | $1.2B | $1B | $1.4B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $88.3M | $168.2M | $262.3M | $228.2M | $140.7M | |
| Net Income to Company | $355.7M | $802M | $931.1M | $797.2M | $1.3B | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $355.7M | $802M | $931.1M | $797.2M | $1.3B | |
| Basic EPS (Cont. Ops) | $4.01 | $9.58 | $11.70 | $10.13 | $16.18 | |
| Diluted EPS (Cont. Ops) | $3.97 | $9.47 | $11.59 | $10.05 | $16.07 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $780M | $1.3B | $1.5B | $1.3B | $1.7B | |
| EBIT | $559.5M | $1.1B | $1.3B | $1.2B | $1.5B | |
| Revenue (Reported) | $4.2B | $4.9B | $5.6B | $6B | $6.3B | |
| Operating Income (Reported) | $596.2M | $915.2M | $1.2B | $1.1B | $1.2B | |
| Operating Income (Adjusted) | $559.5M | $1.1B | $1.3B | $1.2B | $1.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | $1.3B | $1.4B | $1.5B | $1.5B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $334.5M | $377M | $435.1M | $459.4M | $475M | |
| Gross Profit | $769.6M | $885.7M | $973.7M | $1B | $1.1B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $487.3M | $617.9M | $657.1M | $689.8M | $730.3M | |
| Other Inc / (Exp) | $14.9M | $27M | $138.7M | $4.4M | $2.4M | |
| Operating Expenses | $543.5M | $666.3M | $703.7M | $739.1M | $781.1M | |
| Operating Income | $226.1M | $219.5M | $270M | $274.3M | $278M | |
| Net Interest Expenses | $26.1M | $31.4M | $27.4M | $19.2M | $13.4M | |
| EBT. Incl. Unusual Items | $214.8M | $215.1M | $381.3M | $259.6M | $267M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $50.7M | $42.5M | $85.5M | $49M | $56.1M | |
| Net Income to Company | $164.1M | $172.5M | $295.8M | $210.5M | $210.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $164.1M | $172.5M | $295.8M | $210.5M | $210.9M | |
| Basic EPS (Cont. Ops) | $1.86 | $2.10 | $3.72 | $2.69 | $2.73 | |
| Diluted EPS (Cont. Ops) | $1.84 | $2.08 | $3.68 | $2.67 | $2.71 | |
| Weighted Average Basic Share | $88.4M | $82M | $79.5M | $78.3M | $77.4M | |
| Weighted Average Diluted Share | $89.1M | $83M | $80.3M | $79M | $77.8M | |
| EBITDA | $297.2M | $294.8M | $455.3M | $328.1M | $331.2M | |
| EBIT | $240.9M | $246.5M | $408.7M | $278.8M | $280.4M | |
| Revenue (Reported) | $1.1B | $1.3B | $1.4B | $1.5B | $1.5B | |
| Operating Income (Reported) | $226.1M | $219.5M | $270M | $274.3M | $278M | |
| Operating Income (Adjusted) | $240.9M | $246.5M | $408.7M | $278.8M | $280.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $712.6M | $756.5M | $698M | $1.3B | $1.9B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $1.2B | $1.4B | $1.6B | $1.6B | $1.7B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $109.2M | $117.8M | $119.2M | $127.2M | $153.2M | |
| Total Current Assets | $2.3B | $2.6B | $2.8B | $3.4B | $4.2B | |
| Property Plant And Equipment | $984M | $821.8M | $701.2M | $629.5M | $500.4M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $2.9B | $3B | $2.9B | $2.9B | $2.9B | |
| Other Intangibles | $807M | $714.4M | $584.7M | $502M | $409.7M | |
| Other Long-Term Assets | $54.2M | $55.1M | $59.7M | $70.3M | $79.1M | |
| Total Assets | $7.3B | $7.4B | $7.3B | $7.8B | $8.5B | |
| Accounts Payable | $38.6M | $49.3M | $83.2M | $63.1M | $55.8M | |
| Accrued Expenses | $351.8M | $483.4M | $390M | $387.7M | $470.4M | |
| Current Portion Of Long-Term Debt | $20.5M | $5.9M | $7.8M | $9.6M | -- | |
| Current Portion Of Capital Lease Obligations | $84M | $89.8M | $99.7M | $98.5M | $100.3M | |
| Other Current Liabilities | $34.9M | -- | $30.8M | -- | -- | |
| Total Current Liabilities | $2.9B | $3.4B | $3.6B | $3.8B | $4B | |
| Long-Term Debt | $2B | $2.5B | $2.5B | $2.4B | $2.5B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $6.2B | $7B | $7.1B | $7.2B | $7.2B | |
| Common Stock | $82K | $82K | $82K | $82K | $82K | |
| Other Common Equity Adj | -$99.2M | -$81.4M | -$101.6M | -$76.3M | -$88.3M | |
| Common Equity | $1.1B | $371.1M | $227.8M | $680.6M | $1.4B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $1.1B | $371.1M | $227.8M | $680.6M | $1.4B | |
| Total Liabilities and Equity | $7.3B | $7.4B | $7.3B | $7.8B | $8.5B | |
| Cash and Short Terms | $712.6M | $756.5M | $698M | $1.3B | $1.9B | |
| Total Debt | $2B | $2.5B | $2.5B | $2.5B | $2.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $446M | $456.2M | $893.5M | $1.2B | $2.1B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $1.2B | $1.3B | $1.5B | $1.6B | $1.5B | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $118.5M | $131.3M | $142.7M | $173.8M | $159.9M | |
| Total Current Assets | $2B | $2.3B | $2.9B | $3.3B | $4.1B | |
| Property Plant And Equipment | $956.4M | $771.7M | $671.9M | $608.9M | $495.7M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $2.9B | $2.9B | $2.9B | $2.9B | $2.9B | |
| Other Intangibles | $777.4M | $684.5M | $564.1M | $477.7M | $391.8M | |
| Other Long-Term Assets | $262.7M | $306M | $309.6M | $362.5M | $527.2M | |
| Total Assets | $6.9B | $7B | $7.4B | $7.7B | $8.5B | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $2.8B | $3.3B | $3.5B | $3.6B | $3.8B | |
| Long-Term Debt | $1.9B | $2.5B | $2.5B | $2.5B | $2.5B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $6B | $6.9B | $6.9B | $7B | $7B | |
| Common Stock | $82K | $82K | $82K | $82K | $82K | |
| Other Common Equity Adj | -$93.2M | -$82.8M | -$95.9M | -$82.4M | -$67.8M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $891.6M | $118.2M | $472.9M | $718.2M | $1.5B | |
| Total Liabilities and Equity | $6.9B | $7B | $7.4B | $7.7B | $8.5B | |
| Cash and Short Terms | $446M | $456.2M | $893.5M | $1.2B | $2.1B | |
| Total Debt | $2B | $2.5B | $2.5B | $2.5B | $2.5B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $266.7M | $793.6M | $807.8M | $882.5M | $1.3B | |
| Depreciation & Amoritzation | $219M | $212.4M | $191.9M | $191.1M | $202.3M | |
| Stock-Based Compensation | $62.5M | $98.6M | $90.6M | $129.8M | $154.8M | |
| Change in Accounts Receivable | $99.4M | -$145.3M | -$240.7M | -$24.7M | -$137.8M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $903.3M | $1.3B | $1.1B | $1.2B | $1.5B | |
| Capital Expenditures | $83.9M | $59.8M | $108.1M | $103.1M | $101.7M | |
| Cash Acquisitions | -- | -$22.9M | -$9.5M | $157.3M | -$2M | |
| Cash From Investing | -$83.9M | -$80.5M | -$117.6M | $54.2M | -$103.7M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $2.3B | $600M | -- | -- | $274.4M | |
| Long-Term Debt Repaid | -$2.6B | -$112.9M | -$5.9M | -$7.8M | -$274.4M | |
| Repurchase of Common Stock | -$176.3M | -$1.7B | -$1B | -$606.2M | -$735.4M | |
| Other Financing Activities | -$25.8M | -$7.3M | -- | -- | -$3M | |
| Cash From Financing | -$416.2M | -$1.2B | -$1B | -$588.9M | -$710.1M | |
| Beginning Cash (CF) | $280.8M | $712.6M | $760.6M | $698.6M | $1.3B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $403.2M | $74.4M | -$43.6M | $621M | $671M | |
| Ending Cash (CF) | $712.6M | $760.6M | $698.6M | $1.3B | $1.9B | |
| Levered Free Cash Flow | $819.4M | $1.3B | $993.4M | $1.1B | $1.4B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $164.1M | $172.5M | $295.8M | $210.5M | $210.9M | |
| Depreciation & Amoritzation | $56.3M | $48.3M | $46.6M | $49.3M | $50.8M | |
| Stock-Based Compensation | $36.1M | $32.1M | $45M | $50.5M | $50.2M | |
| Change in Accounts Receivable | $54.2M | $30.7M | $36.2M | $18.2M | $211.6M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $157.3M | $167.8M | $164.7M | $188.8M | $313.5M | |
| Capital Expenditures | $12.5M | $17.3M | $21.1M | $22.7M | $25.6M | |
| Cash Acquisitions | -- | -- | $158.7M | -$2M | -- | |
| Cash From Investing | -$12.5M | -$17.3M | $137.6M | -$24.7M | -$25.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $274.4M | -- | |
| Long-Term Debt Repaid | -$10.1M | -$1.3M | -$1.8M | -$274.4M | -- | |
| Repurchase of Common Stock | -$398.5M | -$451.1M | -$106.9M | -$225.1M | -$162.7M | |
| Other Financing Activities | -- | -- | -- | -$2.6M | -- | |
| Cash From Financing | -$403.2M | -$445.5M | -$101.3M | -$219.7M | -$152.9M | |
| Beginning Cash (CF) | $712.6M | $760.6M | $698.6M | $1.3B | $1.9B | |
| Foreign Exchange Rate Adjustment | -$8.1M | -$5.4M | -$5.5M | -$27.7M | $22.9M | |
| Additions / Reductions | -$258.4M | -$295M | $201M | -$55.5M | $135M | |
| Ending Cash (CF) | $446M | $460.3M | $894.1M | $1.2B | $2.1B | |
| Levered Free Cash Flow | $144.8M | $150.5M | $143.6M | $166.2M | $287.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $355.7M | $802M | $931.1M | $797.2M | $1.3B | |
| Depreciation & Amoritzation | $220.6M | $204.5M | $190.2M | $193.8M | $203.8M | |
| Stock-Based Compensation | $73.5M | $94.6M | $103.5M | $135.3M | $154.5M | |
| Change in Accounts Receivable | $17.9M | -$168.8M | -$235.2M | -$42.6M | $55.6M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $1B | $1.3B | $1.1B | $1.2B | $1.6B | |
| Capital Expenditures | $71.9M | $64.6M | $111.9M | $104.7M | $104.6M | |
| Cash Acquisitions | -- | -$22.9M | $149.2M | -$3.5M | -- | |
| Cash From Investing | -$71.9M | -$85.2M | $37.3M | -$108.1M | -$104.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $274.4M | -- | |
| Long-Term Debt Repaid | -$2.5B | -$104.1M | -$6.4M | -$280.4M | -- | |
| Repurchase of Common Stock | -$501.6M | -$1.7B | -$699.5M | -$724.5M | -$672.9M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$751M | -$1.2B | -$683.3M | -$707.3M | -$643.4M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $182M | $37.9M | $452.4M | $364.5M | $861.6M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $933M | $1.3B | $986.4M | $1.1B | $1.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $164.1M | $172.5M | $295.8M | $210.5M | $210.9M | |
| Depreciation & Amoritzation | $56.3M | $48.3M | $46.6M | $49.3M | $50.8M | |
| Stock-Based Compensation | $36.1M | $32.1M | $45M | $50.5M | $50.2M | |
| Change in Accounts Receivable | $54.2M | $30.7M | $36.2M | $18.2M | $211.6M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $157.3M | $167.8M | $164.7M | $188.8M | $313.5M | |
| Capital Expenditures | $12.5M | $17.3M | $21.1M | $22.7M | $25.6M | |
| Cash Acquisitions | -- | -- | $158.7M | -$2M | -- | |
| Cash From Investing | -$12.5M | -$17.3M | $137.6M | -$24.7M | -$25.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $274.4M | -- | |
| Long-Term Debt Repaid | -$10.1M | -$1.3M | -$1.8M | -$274.4M | -- | |
| Repurchase of Common Stock | -$398.5M | -$451.1M | -$106.9M | -$225.1M | -$162.7M | |
| Other Financing Activities | -- | -- | -- | -$2.6M | -- | |
| Cash From Financing | -$403.2M | -$445.5M | -$101.3M | -$219.7M | -$152.9M | |
| Beginning Cash (CF) | $712.6M | $760.6M | $698.6M | $1.3B | $1.9B | |
| Foreign Exchange Rate Adjustment | -$8.1M | -$5.4M | -$5.5M | -$27.7M | $22.9M | |
| Additions / Reductions | -$258.4M | -$295M | $201M | -$55.5M | $135M | |
| Ending Cash (CF) | $446M | $460.3M | $894.1M | $1.2B | $2.1B | |
| Levered Free Cash Flow | $144.8M | $150.5M | $143.6M | $166.2M | $287.9M | |
Get IT Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
IT
Sector
P/E ratio
27.76x
22.64x
PEG ratio
0.46x
0.02x
P/B ratio
22.92x
2.25x
Price / LTM sales
5.50x
1.58x
Growth Metrics
IT
Sector
Revenue growth
4.16%
4.24%
Earnings growth
1.5%
11.58%
Revenue (5-year growth)
8.1%
6.79%
Earnings forecast
$2.72
$0.11
Profitability
IT
Sector
Profitability FY 2024
$4.2B
$87.3M
Return on invested capital
35.67%
0.78%
Return on assets
15.68%
-0.1%
Return on equity
118.61%
1.43%
Earnings Date
Last Earnings Date
May
6
Next Earnings Date
Jul
30
Estimated Next Earnings Date
Aug
5
Balance Sheet
IT
Sector
Total cash
$2.1B
$56.4M
Short term investments
--
$19.1M
Total assets
$8.5B
$246.5M
Long term debt
$2.5B
$6.9M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Acuity a Good Stock to Buy Now?
Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…
What Stocks Are Recession-Proof?
Fears of a recession prevailed in Q2 2025 when the…
Stock Ideas
Buy
68
Is MSFT Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 38x
Buy
74
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 46x
Sell
49
Is AAPL Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 35x
Alerts
Buy
71
NUTX alert for May 15
Nutex Health [NUTX] is up 9.76% over the past day.
Buy
81
EXEL alert for May 15
Exelixis [EXEL] is up 3.67% over the past day.
Sell
29
GLBE alert for May 15
Global E Online [GLBE] is down 3.44% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
