Financhill
Buy
67

CTLP Quote, Financials, Valuation and Earnings

Last price:
$8.38
Seasonality move :
17.68%
Day range:
$8.20 - $8.63
52-week range:
$5.82 - $11.36
Dividend yield:
0%
P/E ratio:
10.59x
P/S ratio:
2.13x
P/B ratio:
2.54x
Volume:
604.7K
Avg. volume:
501.9K
1-year change:
17.06%
Market cap:
$611.5M
Revenue:
$268.6M
EPS (TTM):
$0.79
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $163.2M $166.9M $205.2M $243.6M $268.6M
Revenue Growth (YoY) 12.94% 2.32% 22.92% 18.73% 10.24%
 
Cost of Revenues $116.9M $112.9M $141M $162.4M $165.9M
Gross Profit $46.3M $54M $64.2M $81.2M $102.7M
Gross Profit Margin 28.36% 32.36% 31.28% 33.34% 38.22%
 
R&D Expenses $15.1M $15.9M $21.9M $20.7M $16.5M
Selling, General & Admin $46.7M $42.7M $39.4M $49.4M $61.7M
Other Inc / (Exp) -$19.8M $3.2M -$1.4M -$2.9M $99K
Operating Expenses $66.1M $62.7M $65.7M $77.7M $88.8M
Operating Income -$19.8M -$8.7M -$1.5M $3.5M $13.8M
 
Net Interest Expenses $1M $2.9M -- -- $965K
EBT. Incl. Unusual Items -$40.6M -$8.3M -$1.5M $814K $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $370K $186K $181K $985K
Net Income to Company -$40.6M -$8.7M -$1.7M $633K $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.6M -$8.7M -$1.7M $633K $12M
 
Basic EPS (Cont. Ops) -$0.66 -$0.14 -$0.03 $0.00 $0.16
Diluted EPS (Cont. Ops) -$0.66 -$0.14 -$0.03 $0.00 $0.15
Weighted Average Basic Share $63M $67M $71.1M $72M $72.8M
Weighted Average Diluted Share $63M $67M $71.1M $72.5M $74.2M
 
EBITDA -$31M $1.2M $4.3M $11.9M $28.1M
EBIT -$38M -$4.3M -$993K $3.1M $15.9M
 
Revenue (Reported) $163.2M $166.9M $205.2M $243.6M $268.6M
Operating Income (Reported) -$19.8M -$8.7M -$1.5M $3.5M $13.8M
Operating Income (Adjusted) -$38M -$4.3M -$993K $3.1M $15.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.8M $50.3M $60.4M $67.9M $75.4M
Revenue Growth (YoY) -0.78% 17.63% 19.99% 12.49% 11.09%
 
Cost of Revenues $30.1M $34.1M $37.5M $41M $44.1M
Gross Profit $12.7M $16.2M $22.9M $26.9M $31.4M
Gross Profit Margin 29.71% 32.21% 37.93% 39.63% 41.58%
 
R&D Expenses $4.4M $5.5M $4.6M $4.9M $4.3M
Selling, General & Admin $9.3M $8.7M $10.2M $14.3M $14.3M
Other Inc / (Exp) -- -$7K $987K -$1.1M $558K
Operating Expenses $14.7M $15.3M $17.2M $21.7M $25M
Operating Income -$2M $881K $5.7M $5.2M $6.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.8M $2.2M $7M $4.7M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44K $35K $56K $84K -$41.9M
Net Income to Company -$1.8M $2.1M $6.9M $4.7M $49.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M $2.1M $6.9M $4.7M $49.2M
 
Basic EPS (Cont. Ops) -$0.03 $0.03 $0.09 $0.06 $0.67
Diluted EPS (Cont. Ops) -$0.03 $0.03 $0.09 $0.06 $0.65
Weighted Average Basic Share $67.1M $71.1M $72.5M $72.9M $73.2M
Weighted Average Diluted Share $67.1M $71.5M $72.9M $74.1M $74.8M
 
EBITDA -$724K $2.2M $9.9M $8.1M $14.1M
EBIT -$1.7M $881K $7.3M $5.2M $7.3M
 
Revenue (Reported) $42.8M $50.3M $60.4M $67.9M $75.4M
Operating Income (Reported) -$2M $881K $5.7M $5.2M $6.4M
Operating Income (Adjusted) -$1.7M $881K $7.3M $5.2M $7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $150.6M $196.2M $237.5M $260.1M $292.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100.2M $134.3M $164.9M $158.8M $174.6M
Gross Profit $50.3M $61.8M $72.6M $101.3M $118M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $21.2M $21.9M $16.1M $17.8M
Selling, General & Admin $32.4M $37.5M $45.7M $59M $66.3M
Other Inc / (Exp) -$6.9M -$82K -$3.8M -$1.7M $1.6M
Operating Expenses $63.1M $62.9M $73.9M $85.7M $99M
Operating Income -$12.8M -$1M -$1.2M $15.6M $19M
 
Net Interest Expenses $3M -- -- $980K $1.3M
EBT. Incl. Unusual Items -$22.7M $3.5M -$4.2M $12.9M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88K $463K $84K $304K -$40.6M
Net Income to Company -$22.8M $3M -$4.3M $12.6M $59.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.8M $3M -$4.3M $12.6M $59.9M
 
Basic EPS (Cont. Ops) -$0.36 $0.04 -$0.08 $0.16 $0.81
Diluted EPS (Cont. Ops) -$0.36 $0.04 -$0.08 $0.16 $0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.1M $8.5M $4.8M $28.6M $39.2M
EBIT -$18.1M $3.2M -$2.5M $16.6M $22.3M
 
Revenue (Reported) $150.6M $196.2M $237.5M $260.1M $292.6M
Operating Income (Reported) -$12.8M -$1M -$1.2M $15.6M $19M
Operating Income (Adjusted) -$18.1M $3.2M -$2.5M $16.6M $22.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $117.9M $147.2M $179.5M $195.9M $220M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.7M $100.1M $124M $120.4M $129.1M
Gross Profit $39.2M $47.1M $55.5M $75.6M $90.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $16.7M $16.8M $12.1M $13.4M
Selling, General & Admin $33M $27.7M $34.1M $43.8M $48.3M
Other Inc / (Exp) -- -$82K -$2.4M -$1.2M $304K
Operating Expenses $47.5M $47.6M $55.9M $63.8M $74.1M
Operating Income -$8.2M -$577K -$358K $11.7M $16.9M
 
Net Interest Expenses $3.2M $35K -- $1.1M $1.1M
EBT. Incl. Unusual Items -$11.2M $603K -$2.1M $10M $16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $133K $226K $124K $246K -$41.3M
Net Income to Company -$11.4M $377K -$2.2M $9.8M $57.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M $377K -$2.2M $9.8M $57.7M
 
Basic EPS (Cont. Ops) -$0.18 -$0.00 -$0.05 $0.12 $0.78
Diluted EPS (Cont. Ops) -$0.18 -$0.00 -$0.05 $0.12 $0.76
Weighted Average Basic Share $196.9M $213.2M $215.3M $218.3M $219.4M
Weighted Average Diluted Share $196.9M $213.6M $215.7M $222.3M $223.4M
 
EBITDA -$3.1M $4.2M $5.1M $21.7M $32.2M
EBIT -$7.3M $266K -$817K $12.6M $18.4M
 
Revenue (Reported) $117.9M $147.2M $179.5M $195.9M $220M
Operating Income (Reported) -$8.2M -$577K -$358K $11.7M $16.9M
Operating Income (Adjusted) -$7.3M $266K -$817K $12.6M $18.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $31.7M $88.1M $68.1M $50.9M $58.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.3M $27.5M $37.7M $30.2M $43.8M
Inventory $9.1M $5.3M $19.8M $31.9M $40.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.4M $4.3M $3.8M $7.8M
Total Current Assets $67.4M $131.3M $136.6M $123.4M $157.8M
 
Property Plant And Equipment $13.5M $8.6M $15.2M $27.9M $42M
Long-Term Investments -- -- -- -- --
Goodwill $63.9M $63.9M $66.7M $92M $94.9M
Other Intangibles $23M $20M $17.9M $27.8M $24.6M
Other Long-Term Assets $2M $2.2M $4.6M $5.2M $6.2M
Total Assets $181M $237.7M $255.6M $289.6M $335.6M
 
Accounts Payable $27.1M $36.8M $48.4M $52.9M $78.9M
Accrued Expenses $6.1M $2.5M $6.6M $5.4M $6.6M
Current Portion Of Long-Term Debt $3.3M $675K $692K $882K $1.3M
Current Portion Of Capital Lease Obligations $1.1M $1.2M $1.5M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.3M $65.7M $79.2M $81.7M $105.9M
 
Long-Term Debt $12.4M $13.6M $13.9M $37.5M $36.3M
Capital Leases -- -- -- -- --
Total Liabilities $79.7M $83.1M $95.7M $122M $151.1M
 
Common Stock $3.1M $3.1M $3.1M $2.7M $2.7M
Other Common Equity Adj -- -- -- -- -$124K
Common Equity $98.2M $151.4M $156.8M $164.9M $181.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.4M $154.5M $160M $167.6M $184.5M
 
Total Liabilities and Equity $181M $237.7M $255.6M $289.6M $335.6M
Cash and Short Terms $31.7M $88.1M $68.1M $50.9M $58.9M
Total Debt $15.8M $14.3M $14.6M $38.4M $37.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $88.6M $75.1M $46.7M $50.2M $46.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1M $29.8M $29.2M $43.3M $33.9M
Inventory $6.1M $13.7M $29.8M $37.4M $46.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $3.7M $5M $8.3M $12.9M
Total Current Assets $127.8M $128.9M $118.2M $145M $145.2M
 
Property Plant And Equipment $10.2M $13.9M $25.6M $38.5M $44.1M
Long-Term Investments -- -- -- -- --
Goodwill $63.9M $66.7M $92.8M $94M $102.8M
Other Intangibles $20.7M $18.8M $27.8M $26.7M $24.6M
Other Long-Term Assets $2.1M $2.8M $4.8M $4.7M $5.8M
Total Assets $235.9M $244.2M $283.1M $319.9M $370.5M
 
Accounts Payable $34.8M $37.6M $51M $64.1M $59.5M
Accrued Expenses $2.2M $6.4M $7.3M $8.6M $3.9M
Current Portion Of Long-Term Debt $3.7M $771K $787K $1.5M $1.9M
Current Portion Of Capital Lease Obligations $1.1M $1.5M $1.4M $738K $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.9M $66.9M $79.4M $92.3M $81M
 
Long-Term Debt $13.8M $14M $38.3M $36.6M $37.2M
Capital Leases -- -- -- -- --
Total Liabilities $86.8M $83.9M $120.6M $138.4M $127.1M
 
Common Stock $3.1M $3.1M $2.7M $2.7M $2.7M
Other Common Equity Adj -- -- -- -$7K -$1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$2K -- --
Minority Interest, Total -- -- -- -- --
Total Equity $149.2M $160.4M $162.5M $181.5M $243.4M
 
Total Liabilities and Equity $235.9M $244.2M $283.1M $319.9M $370.5M
Cash and Short Terms $88.6M $75.1M $46.7M $50.2M $46.3M
Total Debt $17.5M $14.8M $39.1M $38.1M $39.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$40.6M -$8.7M -$1.7M $633K $12M
Depreciation & Amoritzation $7M $5.5M $5.3M $8.8M $12.2M
Stock-Based Compensation $3M $9.1M $6.2M $4.7M $5.1M
Change in Accounts Receivable $2.4M -$12M -$15.5M $4.9M -$14.8M
Change in Inventories $1.5M $3.1M -$14.1M -$10.4M -$9.4M
Cash From Operations -$14.1M $8.2M -$8.7M $14.2M $27.7M
 
Capital Expenditures $2.5M $1.8M $9.3M $16.2M $14.9M
Cash Acquisitions -- -- -$3M -$35.7M -$3.7M
Cash From Investing -$2.5M -$1.8M -$12.2M -$51.9M -$18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.3M $14.6M $738K $25M --
Long-Term Debt Repaid -$2.5M -$15.7M -$606K -$1.3M -$954K
Repurchase of Common Stock -- -- -- -$2.2M --
Other Financing Activities -$2M -$3.8M -$107K -$1.1M -$219K
Cash From Financing $20.9M $50.1M $920K $20.5M -$1.1M
 
Beginning Cash (CF) $27.5M $31.7M $88.1M $68.1M $50.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $56.4M -$20M -$17.2M $8.1M
Ending Cash (CF) $31.7M $88.1M $68.1M $50.9M $58.9M
 
Levered Free Cash Flow -$16.7M $6.3M -$18M -$2M $12.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M $2.1M $6.9M $4.7M $49.2M
Depreciation & Amoritzation $992K $1.3M $2.7M $2.9M $6.9M
Stock-Based Compensation $3.2M $1.5M $1.4M $1M $629K
Change in Accounts Receivable -$3.7M -$6.7M $16.9M -$3M -$2.4M
Change in Inventories $2.7M -$1.9M -$2.8M -$2.6M -$580K
Cash From Operations $8.5M $318K $21.9M $14.7M $22.4M
 
Capital Expenditures $311K $2.8M $3.2M $3.3M $3.8M
Cash Acquisitions -- -$66K $58K -$4.8M -$1.4M
Cash From Investing -$310K -$2.9M -$3.1M -$8M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $738K -- -- $39M
Long-Term Debt Repaid -$190K -$30K -$192K -$5K -$37.6M
Repurchase of Common Stock -- -- -$2K -- --
Other Financing Activities -$2.6M -$107K -- $96K -$934K
Cash From Financing $52.2M $1.4M -$194K $17K $509K
 
Beginning Cash (CF) $28.2M $76.3M $28.1M $43.5M $27.7M
Foreign Exchange Rate Adjustment -- -- -- $2K $946K
Additions / Reductions $60.4M -$1.2M $18.5M $6.7M $17.7M
Ending Cash (CF) $88.6M $75.1M $46.7M $50.2M $46.3M
 
Levered Free Cash Flow $8.2M -$2.5M $18.7M $11.5M $18.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.8M $3M -$4.3M $12.6M $59.9M
Depreciation & Amoritzation $6M $5.3M $7.3M $12M $16.9M
Stock-Based Compensation $6.9M $7.3M $4.5M $5.9M $3.5M
Change in Accounts Receivable -$5.9M -$10.8M -$1.6M -$17.4M $11.7M
Change in Inventories $1.6M -$7.8M -$13.6M -$7.7M -$9.3M
Cash From Operations $11.3M -$3.6M $997K $21.9M $25.2M
 
Capital Expenditures $2.1M $7.8M $14.7M $12.7M $17.7M
Cash Acquisitions -- -$3M -$35.9M -$4.6M -$10.1M
Cash From Investing -$2.1M -$10.7M -$50.6M -$17.3M -$27.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27.6M -- -- -- --
Long-Term Debt Repaid -$15.7M -$627K -$749K -$1.1M -$38.7M
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$3.8M -- -$1M -- -$1.6M
Cash From Financing $53.4M $834K $21.1M -$1.1M -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.7M -$13.5M -$28.4M $3.5M -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.2M -$11.3M -$13.7M $9.2M $7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.4M $377K -$2.2M $9.8M $57.7M
Depreciation & Amoritzation $4.2M $3.9M $5.9M $9.1M $13.8M
Stock-Based Compensation $6.4M $4.6M $2.9M $4M $2.5M
Change in Accounts Receivable -$6.3M -$5M $8.9M -$13.4M $13.1M
Change in Inventories $2.3M -$8.7M -$8.2M -$5.6M -$5.4M
Cash From Operations $7.8M -$3.9M $5.8M $13.5M $10.9M
 
Capital Expenditures $1.3M $7.2M $12.6M $9.2M $11.9M
Cash Acquisitions -- -$3M -$35.9M -$4.8M -$11.1M
Cash From Investing -$1.3M -$10.2M -$48.5M -$13.9M -$23M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.6M $738K $25M -- $39M
Long-Term Debt Repaid -$15.6M -$437K -$580K -$389K -$38.1M
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$3.8M -$107K -$1M $96K -$1.3M
Cash From Financing $50.3M $1M $21.3M -$293K -$417K
 
Beginning Cash (CF) $94.6M $247M $147.1M $149M $119.7M
Foreign Exchange Rate Adjustment -- -- -- $7K -$31K
Additions / Reductions $56.8M -$13.1M -$21.4M -$737K -$12.6M
Ending Cash (CF) $151.4M $233.9M $125.6M $148.3M $107.1M
 
Levered Free Cash Flow $6.6M -$11.1M -$6.9M $4.3M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
82
SBET alert for May 31

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
56
SVT alert for May 31

Servotronics [SVT] is up 0.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock