Financhill
Sell
36

CVI Quote, Financials, Valuation and Earnings

Last price:
$19.20
Seasonality move :
1.94%
Day range:
$19.39 - $19.91
52-week range:
$15.60 - $38.07
Dividend yield:
10.31%
P/E ratio:
323.33x
P/S ratio:
0.26x
P/B ratio:
2.77x
Volume:
600.2K
Avg. volume:
1.2M
1-year change:
-45.6%
Market cap:
$2B
Revenue:
$7.6B
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $7.2B $10.9B $9.2B $7.6B
Revenue Growth (YoY) -38.25% 84.28% 50.46% -15.13% -17.7%
 
Cost of Revenues $4.1B $7B $9.8B $8B $7.4B
Gross Profit -$199M $209M $1.1B $1.3B $197M
Gross Profit Margin -5.06% 2.89% 10.31% 13.69% 2.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $119M $149M $141M $139M
Other Inc / (Exp) $34M $93M -$88M $12M $38M
Operating Expenses $86M $119M $149M $141M $139M
Operating Income -$285M $90M $974M $1.1B $58M
 
Net Interest Expenses $130M $117M $85M $52M $77M
EBT. Incl. Unusual Items -$415M $66M $801M $1.1B $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$95M -$8M $157M $207M -$26M
Net Income to Company -$320M $74M $644M $878M $45M
 
Minority Interest in Earnings $64M -$49M -$181M -$109M -$38M
Net Income to Common Excl Extra Items -$256M $25M $463M $769M $7M
 
Basic EPS (Cont. Ops) -$2.54 $0.25 $4.60 $7.65 $0.06
Diluted EPS (Cont. Ops) -$2.54 $0.25 $4.60 $7.65 $0.06
Weighted Average Basic Share $100.5M $100.5M $100.5M $100.5M $100.5M
Weighted Average Diluted Share $100.5M $100.5M $100.5M $100.5M $100.5M
 
EBITDA -$7M $462M $1.2B $1.4B $394M
EBIT -$285M $183M $886M $1.1B $96M
 
Revenue (Reported) $3.9B $7.2B $10.9B $9.2B $7.6B
Operating Income (Reported) -$285M $90M $974M $1.1B $58M
Operating Income (Adjusted) -$285M $183M $886M $1.1B $96M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $2.1B $2.7B $2.2B $1.9B
Revenue Growth (YoY) -28.73% 88.83% 26.83% -17.84% -11.58%
 
Cost of Revenues $1.2B $2B $2.4B $2B $1.9B
Gross Profit -$101M $75M $286M $156M $56M
Gross Profit Margin -9.03% 3.55% 10.67% 7.09% 2.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $34M $39M $32M $36M
Other Inc / (Exp) $49M $2M -$6M $3M $29M
Operating Expenses $21M $34M $39M $32M $36M
Operating Income -$122M $41M $247M $124M $20M
 
Net Interest Expenses $32M $25M $18M $8M $21M
EBT. Incl. Unusual Items -$101M $18M $223M $119M $28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22M -$7M $51M $22M -$12M
Net Income to Company -$79M $25M $172M $97M $40M
 
Minority Interest in Earnings $11M -$39M -$60M -$6M -$11M
Net Income to Common Excl Extra Items -$68M -$14M $112M $91M $29M
 
Basic EPS (Cont. Ops) -$0.67 -$0.14 $1.11 $0.91 $0.28
Diluted EPS (Cont. Ops) -$0.67 -$0.14 $1.11 $0.91 $0.28
Weighted Average Basic Share $100.5M $100.5M $100.5M $100.5M $100.5M
Weighted Average Diluted Share $100.5M $100.5M $100.5M $100.5M $100.5M
 
EBITDA $1M $117M $314M $204M $123M
EBIT -$69M $43M $241M $127M $49M
 
Revenue (Reported) $1.1B $2.1B $2.7B $2.2B $1.9B
Operating Income (Reported) -$122M $41M $247M $124M $20M
Operating Income (Adjusted) -$69M $43M $241M $127M $49M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $7.2B $10.9B $9.2B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $7B $9.8B $8B $7.4B
Gross Profit -$200M $209M $1.1B $1.3B $198M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87M $119M $150M $141M $140M
Other Inc / (Exp) -$2M $91M -$87M $13M $39M
Operating Expenses $87M $119M $150M $141M $140M
Operating Income -$287M $90M $973M $1.1B $58M
 
Net Interest Expenses $129M $117M $84M $53M $78M
EBT. Incl. Unusual Items -$414M $66M $802M $1.1B $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94M -$8M $158M $206M -$27M
Net Income to Company -$320M $74M $644M $878M $45M
 
Minority Interest in Earnings $64M -$49M -$180M -$109M -$38M
Net Income to Common Excl Extra Items -$256M $25M $464M $769M $8M
 
Basic EPS (Cont. Ops) -$2.55 $0.24 $4.60 $7.65 $0.06
Diluted EPS (Cont. Ops) -$2.55 $0.24 $4.60 $7.65 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7M $462M $1.2B $1.4B $395M
EBIT -$285M $183M $886M $1.1B $97M
 
Revenue (Reported) $3.9B $7.2B $10.9B $9.2B $7.6B
Operating Income (Reported) -$287M $90M $973M $1.1B $58M
Operating Income (Adjusted) -$285M $183M $886M $1.1B $97M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.2B $10.9B $9.2B $7.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $9.8B $8B $7.4B --
Gross Profit $209M $1.1B $1.3B $198M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $119M $150M $141M $140M --
Other Inc / (Exp) $91M -$87M $13M $39M --
Operating Expenses $119M $150M $141M $140M --
Operating Income $90M $973M $1.1B $58M --
 
Net Interest Expenses $117M $84M $53M $78M --
EBT. Incl. Unusual Items $66M $802M $1.1B $19M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8M $158M $206M -$27M --
Net Income to Company $74M $644M $878M $45M --
 
Minority Interest in Earnings -$49M -$180M -$109M -$38M --
Net Income to Common Excl Extra Items $25M $464M $769M $8M --
 
Basic EPS (Cont. Ops) $0.24 $4.60 $7.65 $0.06 --
Diluted EPS (Cont. Ops) $0.24 $4.60 $7.65 $0.06 --
Weighted Average Basic Share $402M $402M $402M $402M --
Weighted Average Diluted Share $402M $402M $402M $402M --
 
EBITDA $462M $1.2B $1.4B $395M --
EBIT $183M $886M $1.1B $97M --
 
Revenue (Reported) $7.2B $10.9B $9.2B $7.6B --
Operating Income (Reported) $90M $973M $1.1B $58M --
Operating Income (Adjusted) $183M $886M $1.1B $97M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $667M $510M $510M $581M $987M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178M $299M $358M $286M $295M
Inventory $298M $484M $624M $604M $502M
Prepaid Expenses -- -- -- $59M $16M
Other Current Assets $259M $76M $101M $649M $24M
Total Current Assets $1.4B $1.4B $1.6B $2.2B $1.8B
 
Property Plant And Equipment $2.2B $2.3B $2.2B $2.2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $336M $264M $279M $307M $263M
Total Assets $4B $3.9B $4.1B $4.7B $4.3B
 
Accounts Payable $282M $409M $497M $530M $538M
Accrued Expenses $271M $579M $787M $431M $428M
Current Portion Of Long-Term Debt $2M -- $6M $606M $12M
Current Portion Of Capital Lease Obligations $20M $19M $15M $14M $16M
Other Current Liabilities $17M $2M $4M -- --
Total Current Liabilities $659M $1.2B $1.4B $1.7B $1.1B
 
Long-Term Debt $1.6B $1.6B $1.5B $1.5B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3.1B $3.3B $3.7B $3.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $553M $531M $847M $703M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $200M $217M $260M $191M $185M
Total Equity $1.2B $770M $791M $1B $888M
 
Total Liabilities and Equity $4B $3.9B $4.1B $4.7B $4.3B
Cash and Short Terms $667M $510M $510M $581M $987M
Total Debt $1.6B $1.6B $1.5B $2.1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $667M $510M $510M $581M $987M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178M $299M $358M $286M $295M
Inventory $298M $484M $624M $604M $502M
Prepaid Expenses -- -- -- $59M $16M
Other Current Assets $259M $76M $101M $649M $24M
Total Current Assets $1.4B $1.4B $1.6B $2.2B $1.8B
 
Property Plant And Equipment $2.2B $2.3B $2.2B $2.2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $336M $264M $279M $307M $263M
Total Assets $4B $3.9B $4.1B $4.7B $4.3B
 
Accounts Payable $282M $409M $497M $530M $538M
Accrued Expenses $271M $579M $787M $431M $428M
Current Portion Of Long-Term Debt $2M -- $6M $606M $12M
Current Portion Of Capital Lease Obligations $20M $19M $15M $14M $16M
Other Current Liabilities $17M $2M $4M -- --
Total Current Liabilities $659M $1.2B $1.4B $1.7B $1.1B
 
Long-Term Debt $1.6B $1.6B $1.5B $1.5B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3.1B $3.3B $3.7B $3.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $200M $217M $260M $191M $185M
Total Equity $1.2B $770M $791M $1B $888M
 
Total Liabilities and Equity $4B $3.9B $4.1B $4.7B $4.3B
Cash and Short Terms $667M $510M $510M $581M $987M
Total Debt $1.6B $1.6B $1.5B $2.1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$320M $74M $644M $878M $45M
Depreciation & Amoritzation $278M $279M $288M $298M $298M
Stock-Based Compensation $4M $46M $71M $34M $15M
Change in Accounts Receivable $31M -$91M -$78M $51M -$9M
Change in Inventories $9M -$182M -$140M $15M $96M
Cash From Operations $90M $396M $967M $948M $404M
 
Capital Expenditures $283M $249M $274M $262M $232M
Cash Acquisitions -- -- $3M $22M $9M
Cash From Investing -$423M -$238M -$271M -$239M -$121M
 
Dividends Paid (Ex Special Dividend) -$121M -$241M -$483M -$453M -$151M
Special Dividend Paid
Long-Term Debt Issued $1B $550M -- $600M $325M
Long-Term Debt Repaid -$500M -$582M -$65M -- -$600M
Repurchase of Common Stock -$7M -$1M -$12M -- --
Other Financing Activities -$17M -$41M -$136M -$187M -$56M
Cash From Financing $355M -$315M -$696M -$40M -$482M
 
Beginning Cash (CF) $652M $674M $517M $517M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22M -$157M -- $669M -$199M
Ending Cash (CF) $674M $517M $517M $1.2B $987M
 
Levered Free Cash Flow -$193M $147M $693M $686M $172M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55M $153M $259M $90M --
Depreciation & Amoritzation $66M $67M $68M $76M --
Stock-Based Compensation $8M $25M $9M $10M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $96M $322M $247M $177M --
 
Capital Expenditures $55M $41M $53M $59M --
Cash Acquisitions -- -- $19M $3M --
Cash From Investing -$54M -$41M -$34M -$55M --
 
Dividends Paid (Ex Special Dividend) -- -- -$50M -$50M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$65M -- -$600M --
Repurchase of Common Stock -$1M -$12M -- -- --
Other Financing Activities -$1M -$38M -$72M -$14M --
Cash From Financing -$2M -$115M -$122M -$664M --
 
Beginning Cash (CF) $674M $517M $517M $1.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40M $166M $91M -$542M --
Ending Cash (CF) $714M $683M $608M $644M --
 
Levered Free Cash Flow $41M $281M $194M $118M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$320M $74M $644M $878M $45M
Depreciation & Amoritzation $278M $279M $288M $298M $298M
Stock-Based Compensation $4M $46M $71M $34M $15M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $90M $396M $967M $948M $404M
 
Capital Expenditures $283M $249M $274M $262M $232M
Cash Acquisitions -- -- $3M $22M $9M
Cash From Investing -$423M -$238M -$271M -$239M -$121M
 
Dividends Paid (Ex Special Dividend) -$121M -$241M -$483M -$453M -$151M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$500M -$582M -$65M -- -$600M
Repurchase of Common Stock -$7M -$1M -$12M -- --
Other Financing Activities -$17M -$41M -$136M -$187M -$56M
Cash From Financing $355M -$315M -$696M -$40M -$482M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22M -$157M -- $669M -$199M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$193M $147M $693M $686M $172M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55M $153M $259M $90M --
Depreciation & Amoritzation $66M $67M $68M $76M --
Stock-Based Compensation $8M $25M $9M $10M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $96M $322M $247M $177M --
 
Capital Expenditures $55M $41M $53M $59M --
Cash Acquisitions -- -- $19M $3M --
Cash From Investing -$54M -$41M -$34M -$55M --
 
Dividends Paid (Ex Special Dividend) -- -- -$50M -$50M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$65M -- -$600M --
Repurchase of Common Stock -$1M -$12M -- -- --
Other Financing Activities -$1M -$38M -$72M -$14M --
Cash From Financing -$2M -$115M -$122M -$664M --
 
Beginning Cash (CF) $674M $517M $517M $1.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40M $166M $91M -$542M --
Ending Cash (CF) $714M $683M $608M $644M --
 
Levered Free Cash Flow $41M $281M $194M $118M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is down 19.56% over the past day.

Sell
16
PCVX alert for Apr 1

Vaxcyte [PCVX] is down 14.62% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 4.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock