Financhill
Sell
32

CARR Quote, Financials, Valuation and Earnings

Last price:
$68.70
Seasonality move :
1.78%
Day range:
$68.66 - $69.51
52-week range:
$53.13 - $83.32
Dividend yield:
1.15%
P/E ratio:
18.13x
P/S ratio:
2.37x
P/B ratio:
4.23x
Volume:
3.1M
Avg. volume:
4.6M
1-year change:
26.16%
Market cap:
$62.1B
Revenue:
$22.1B
EPS (TTM):
$3.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18.6B $17.5B $20.6B $20.4B $22.1B
Revenue Growth (YoY) -1.62% -6.19% 18.09% -0.93% 8.21%
 
Cost of Revenues $13.2B $12.3B $14.6B $15B $15.7B
Gross Profit $5.4B $5.1B $6B $5.5B $6.4B
Gross Profit Margin 29.12% 29.27% 29.01% 26.76% 28.89%
 
R&D Expenses $401M $419M $503M $539M $617M
Selling, General & Admin $2.8B $2.8B $3.1B $2.5B $3.3B
Other Inc / (Exp) $388M $1.3B $349M $2.1B -$174M
Operating Expenses $3.2B $3.2B $3.6B $3.1B $3.9B
Operating Income $2.3B $1.9B $2.4B $2.4B $2.5B
 
Net Interest Expenses -- $288M $306M $219M $211M
EBT. Incl. Unusual Items $2.7B $2.9B $2.4B $4.3B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $517M $849M $699M $708M $644M
Net Income to Company $2.2B $2B $1.7B $3.6B $1.4B
 
Minority Interest in Earnings -$39M -$24M -$37M -$50M -$91M
Net Income to Common Excl Extra Items $2.1B $2B $1.7B $3.5B $1.3B
 
Basic EPS (Cont. Ops) $2.44 $2.29 $1.92 $4.19 $1.61
Diluted EPS (Cont. Ops) $2.44 $2.25 $1.87 $4.10 $1.58
Weighted Average Basic Share $866.2M $866.5M $867.7M $843.4M $837.3M
Weighted Average Diluted Share $866.2M $880.2M $890.3M $861.2M $853M
 
EBITDA $2.6B $3.5B $2.7B $5B $3B
EBIT $2.3B $3.2B $2.4B $4.6B $2.4B
 
Revenue (Reported) $18.6B $17.5B $20.6B $20.4B $22.1B
Operating Income (Reported) $2.3B $1.9B $2.4B $2.4B $2.5B
Operating Income (Adjusted) $2.3B $3.2B $2.4B $4.6B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $5.3B $5.5B $4.9B $6B
Revenue Growth (YoY) 3.73% 6.78% 2.06% -9.47% 21.26%
 
Cost of Revenues $3.4B $3.7B $4B $3.4B $4.3B
Gross Profit $1.6B $1.6B $1.5B $1.5B $1.7B
Gross Profit Margin 31.21% 29.98% 27.1% 30.11% 28.03%
 
R&D Expenses $100M $123M $143M $126M $172M
Selling, General & Admin $681M $748M $624M $664M $799M
Other Inc / (Exp) $317M $112M $816M -$186M $56M
Operating Expenses $781M $871M $767M $790M $971M
Operating Income $780M $730M $710M $696M $706M
 
Net Interest Expenses $88M $74M $56M $39M --
EBT. Incl. Unusual Items $1B $768M $1.5B $471M $770M
Earnings of Discontinued Ops. -- -- -- $87M -$117M
Income Tax Expense $261M $288M $138M $177M $172M
Net Income to Company $748M $480M $1.3B $422M -$1.4B
 
Minority Interest in Earnings -$7M -$11M -$20M -$24M -$34M
Net Income to Common Excl Extra Items $741M $469M $1.3B $357M $447M
 
Basic EPS (Cont. Ops) $0.86 $0.54 $1.56 $0.43 $0.50
Diluted EPS (Cont. Ops) $0.84 $0.53 $1.53 $0.42 $0.49
Weighted Average Basic Share $866.4M $867.6M $839.6M $838.7M $901.2M
Weighted Average Diluted Share $881.5M $892M $856.5M $854.7M $915M
 
EBITDA $1.2B $927M $1.6B $639M $1.2B
EBIT $1.1B $844M $1.5B $544M $901M
 
Revenue (Reported) $5B $5.3B $5.5B $4.9B $6B
Operating Income (Reported) $780M $730M $710M $696M $706M
Operating Income (Adjusted) $1.1B $844M $1.5B $544M $901M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.4B $20.1B $20.4B $21.3B $26.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $14.2B $14.9B $15.4B $18.7B
Gross Profit $5.1B $5.9B $5.6B $5.9B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $391M $496M $524M $565M $845M
Selling, General & Admin $2.7B $3.1B $2.7B $2.8B $4.2B
Other Inc / (Exp) $500M $1.2B $2.1B -$474M $3.1B
Operating Expenses $3.1B $3.6B $3.2B $3.4B $5B
Operating Income $2B $2.3B $2.4B $2.5B $2.6B
 
Net Interest Expenses $202M $320M $233M $206M $408M
EBT. Incl. Unusual Items $2.3B $3.2B $4.3B $1.8B $5.2B
Earnings of Discontinued Ops. -- -- -- $87M -$117M
Income Tax Expense $697M $915M $682M $587M $1.6B
Net Income to Company $1.6B $2.3B $3.6B $1.3B $1.6B
 
Minority Interest in Earnings -$35M -$32M -$50M -$80M -$105M
Net Income to Common Excl Extra Items $1.5B $2.2B $3.6B $1.2B $3.5B
 
Basic EPS (Cont. Ops) $1.78 $2.56 $4.24 $1.44 $3.89
Diluted EPS (Cont. Ops) $1.76 $2.51 $4.14 $1.41 $3.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $3.8B $4.6B $2.6B $7B
EBIT $2B $3.5B $4.3B $2.1B $5.9B
 
Revenue (Reported) $17.4B $20.1B $20.4B $21.3B $26.3B
Operating Income (Reported) $2B $2.3B $2.4B $2.5B $2.6B
Operating Income (Adjusted) $2B $3.5B $4.3B $2.1B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.9B $15.5B $15.3B $16.2B $18.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9B $10.9B $11.1B $11.6B $13.6B
Gross Profit $3.8B $4.6B $4.2B $4.6B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $292M $369M $390M $416M $583M
Selling, General & Admin $2B $2.3B $1.8B $2.2B $2.8B
Other Inc / (Exp) $392M $292M $2.1B -$480M $3B
Operating Expenses $2.3B $2.7B $2.2B $2.6B $3.3B
Operating Income $1.5B $1.9B $2B $2B $1.9B
 
Net Interest Expenses $206M $238M $165M $152M $331M
EBT. Incl. Unusual Items $1.7B $2B $3.9B $1.4B $4.6B
Earnings of Discontinued Ops. -- -- -- $87M -$117M
Income Tax Expense $560M $626M $609M $488M $1.4B
Net Income to Company $1.1B $1.4B $3.3B $1B $1.2B
 
Minority Interest in Earnings -$21M -$29M -$42M -$72M -$86M
Net Income to Common Excl Extra Items $1.1B $1.3B $3.3B $929M $3.1B
 
Basic EPS (Cont. Ops) $1.27 $1.54 $3.86 $1.12 $3.39
Diluted EPS (Cont. Ops) $1.25 $1.51 $3.78 $1.09 $3.33
Weighted Average Basic Share $2.6B $2.6B $2.5B $2.5B $2.7B
Weighted Average Diluted Share $2.6B $2.7B $2.6B $2.6B $2.7B
 
EBITDA $2.1B $2.5B $4.4B $2B $6B
EBIT $1.9B $2.2B $4.1B $1.6B $5.1B
 
Revenue (Reported) $12.9B $15.5B $15.3B $16.2B $18.9B
Operating Income (Reported) $1.5B $1.9B $2B $2B $1.9B
Operating Income (Adjusted) $1.9B $2.2B $4.1B $1.6B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $952M $3.1B $3B $3.5B $10B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $2.8B $2.4B $2.8B $2.5B
Inventory $1.3B $1.6B $2B $2.6B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $327M $343M $376M $349M $447M
Total Current Assets $6B $8.5B $11.4B $9.9B $18.8B
 
Property Plant And Equipment $2.5B $2.6B $2.5B $2.9B $2.8B
Long-Term Investments $1.7B $1.5B $1.6B $1.1B $1.1B
Goodwill $9.9B $10.1B $9.3B $10B $8B
Other Intangibles $1.1B $1B $509M $1.3B $1B
Other Long-Term Assets $256M $279M $242M $219M $330M
Total Assets $22.4B $25.1B $26.2B $26.1B $32.8B
 
Accounts Payable $1.7B $1.9B $2.3B $2.8B $2.7B
Accrued Expenses $1.6B $2.5B $2.6B $2.6B $2.8B
Current Portion Of Long-Term Debt $237M -- -- -- --
Current Portion Of Capital Lease Obligations $163M -- -- -- --
Other Current Liabilities -- -- $1.1B -- $862M
Total Current Liabilities $4.5B $5.1B $6.6B $6B $6.9B
 
Long-Term Debt $82M $10B $9.5B $8.7B $14.2B
Capital Leases -- -- -- -- --
Total Liabilities $8B $18.5B $19.1B $18B $23.8B
 
Common Stock $15.4B $9M $9M $9M $9M
Other Common Equity Adj -$1.3B -$745M -$989M -$1.7B -$1.5B
Common Equity $14.1B $6.3B $6.8B $7.8B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $333M $326M $327M $318M $328M
Total Equity $14.4B $6.6B $7.1B $8.1B $9B
 
Total Liabilities and Equity $22.4B $25.1B $26.2B $26.1B $32.8B
Cash and Short Terms $952M $3.1B $3B $3.5B $10B
Total Debt $319M $10.2B $9.7B $8.8B $14.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.8B $2.7B $3B $3.9B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.7B $3B $3B $2.7B
Inventory $1.6B $1.9B $2.7B $2.6B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $280M $384M $422M $412M $917M
Total Current Assets $9.3B $11.3B $9.7B $10.5B $11.2B
 
Property Plant And Equipment $2.5B $2.4B $2.7B $2.8B $3.6B
Long-Term Investments $1.7B $1.6B $1.2B $1.2B $1.3B
Goodwill $9.9B $9.2B $9.6B $9.8B $15.3B
Other Intangibles $1B $481M $1.3B $1.1B $7.1B
Other Long-Term Assets $256M $280M $207M $414M $529M
Total Assets $25.7B $25.8B $25.4B $26.5B $40.2B
 
Accounts Payable $2B $2.2B $2.8B $2.9B $2.8B
Accrued Expenses $2.4B $2.3B $2.5B $2.8B $4.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1B -- -- $1.2B
Total Current Liabilities $5.2B $6.1B $6B $6.3B $10.4B
 
Long-Term Debt $11.8B $9.6B $8.7B $8.7B $10.3B
Capital Leases -- -- -- -- --
Total Liabilities $20.3B $18.6B $17.9B $18B $25.2B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$1.2B -$991M -$2.4B -$1.9B -$802M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341M $322M $311M $318M $349M
Total Equity $5.4B $7.2B $7.5B $8.5B $15B
 
Total Liabilities and Equity $25.7B $25.8B $25.4B $26.5B $40.2B
Cash and Short Terms $3.8B $2.7B $3B $3.9B $2.2B
Total Debt $12B $9.7B $8.9B $8.8B $12.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2B $2B $1.7B $3.6B $1.4B
Depreciation & Amoritzation $335M $336M $338M $380M $542M
Stock-Based Compensation $52M $77M $92M $77M $81M
Change in Accounts Receivable -$106M $40M -$144M -$196M -$55M
Change in Inventories -$2M -$240M -$408M -$334M $237M
Cash From Operations $2.1B $1.7B $2.2B $1.7B $2.6B
 
Capital Expenditures $243M $312M $344M $353M $469M
Cash Acquisitions -- -- -$366M $2.3B -$164M
Cash From Investing -$259M $1.1B -$692M $1.7B -$660M
 
Dividends Paid (Ex Special Dividend) -- -$138M -$417M -$509M -$620M
Special Dividend Paid
Long-Term Debt Issued $107M $11.8B $140M $432M $5.6B
Long-Term Debt Repaid -$138M -$1.9B -$704M -$1.3B -$111M
Repurchase of Common Stock -- -- -$527M -$1.4B -$62M
Other Financing Activities -$2B -$10.4B -$67M -$59M -$189M
Cash From Financing -$2B -$681M -$1.6B -$2.9B $4.6B
 
Beginning Cash (CF) $1.1B $957M $3.1B $3B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$178M $2.1B -$17M $557M $6.6B
Ending Cash (CF) $952M $3.1B $3B $3.5B $10B
 
Levered Free Cash Flow $1.8B $1.4B $1.9B $1.4B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $748M $480M $1.3B $422M -$1.4B
Depreciation & Amoritzation $82M $83M $102M $95M $289M
Stock-Based Compensation $21M $20M $17M $15M $17M
Change in Accounts Receivable -$124M -$27M $73M $167M $213M
Change in Inventories $88M -$134M -$57M -$13M $78M
Cash From Operations $937M $579M $790M $1B -$269M
 
Capital Expenditures $57M $74M $91M $73M $87M
Cash Acquisitions -- -$45M -$434M $139M -$5B
Cash From Investing $333M -$125M -$600M -$135M $1.2B
 
Dividends Paid (Ex Special Dividend) -$70M -$104M -$127M -$156M -$184M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28M $48M $400M $8M $31M
Long-Term Debt Repaid -$88M -$87M -$58M -$3M -$988M
Repurchase of Common Stock -- -$145M -$247M -- -$431M
Other Financing Activities -$7M -$35M -$15M -$8M $2M
Cash From Financing -$142M -$327M -$150M -$182M -$1.5B
 
Beginning Cash (CF) $2.7B $2.6B $3B $3.2B $2.9B
Foreign Exchange Rate Adjustment $17M -$13M -$74M -$32M $64M
Additions / Reductions $1.1B $127M $40M $724M -$654M
Ending Cash (CF) $3.8B $2.7B $3B $3.7B $2.2B
 
Levered Free Cash Flow $880M $505M $699M $968M -$356M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.3B $3.6B $1.3B $1.6B
Depreciation & Amoritzation $325M $346M $344M $491M $1.1B
Stock-Based Compensation $68M $81M $90M $74M $91M
Change in Accounts Receivable -$88M -$79M -$422M $159M $89M
Change in Inventories $30M -$347M -$556M $86M $385M
Cash From Operations $2.6B $1.5B $1.5B $2.7B $1.5B
 
Capital Expenditures $255M $367M $351M $357M $554M
Cash Acquisitions -- -$211M $2.3B -$195M -$11B
Cash From Investing $121M $450M $1.8B -$731M -$5.3B
 
Dividends Paid (Ex Special Dividend) -$70M -$381M -$488M -$590M -$669M
Special Dividend Paid
Long-Term Debt Issued $11.8B $144M $439M $25M $8.2B
Long-Term Debt Repaid -$164M -$2.5B -$1.2B -$105M -$4.6B
Repurchase of Common Stock -- -$275M -$1.5B -$181M -$431M
Other Financing Activities -$11.2B -$70M -$67M -$127M -$158M
Cash From Financing $286M -$3.1B -$2.9B -$1B $2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$1.1B $391M $902M -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $1.2B $1.2B $2.3B $939M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.4B $3.3B $1B $1.2B
Depreciation & Amoritzation $241M $251M $257M $368M $914M
Stock-Based Compensation $56M $60M $58M $55M $65M
Change in Accounts Receivable -$237M -$356M -$634M -$279M -$135M
Change in Inventories -$237M -$344M -$492M -$72M $76M
Cash From Operations $1.5B $1.3B $620M $1.5B $431M
 
Capital Expenditures $151M $206M $213M $217M $302M
Cash Acquisitions -- -$211M $2.5B -$15M -$10.9B
Cash From Investing $230M -$426M $2B -$431M -$5.1B
 
Dividends Paid (Ex Special Dividend) -$70M -$313M -$384M -$465M -$514M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.8B $122M $421M $14M $2.6B
Long-Term Debt Repaid -$124M -$692M -$1.2B -$15M -$4.5B
Repurchase of Common Stock -- -$275M -$1.3B -$62M -$431M
Other Financing Activities -$10.4B -$50M -$50M -$118M -$87M
Cash From Financing $1.2B -$1.2B -$2.6B -$688M -$3B
 
Beginning Cash (CF) $4.4B $8.3B $9.6B $10.1B $14.2B
Foreign Exchange Rate Adjustment -- -$15M -$115M -$45M -$18M
Additions / Reductions $2.9B -$327M $81M $426M -$7.6B
Ending Cash (CF) $7.3B $7.9B $9.6B $10.2B $6.5B
 
Levered Free Cash Flow $1.3B $1.1B $407M $1.3B $129M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock