Financhill
Buy
51

EVI Quote, Financials, Valuation and Earnings

Last price:
$16.90
Seasonality move :
4.75%
Day range:
$16.47 - $17.33
52-week range:
$14.51 - $25.50
Dividend yield:
0%
P/E ratio:
35.12x
P/S ratio:
0.63x
P/B ratio:
1.80x
Volume:
25.2K
Avg. volume:
14.7K
1-year change:
-13.17%
Market cap:
$244.9M
Revenue:
$353.6M
EPS (TTM):
$0.49
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $235.8M $242M $267.3M $354.2M $353.6M
Revenue Growth (YoY) 3.28% 2.63% 10.46% 32.49% -0.17%
 
Cost of Revenues $180.6M $182.2M $193.6M $250.5M $248.3M
Gross Profit $55.2M $59.8M $73.7M $103.7M $105.3M
Gross Profit Margin 23.41% 24.73% 27.57% 29.28% 29.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $56.6M $67.3M $87.2M $93.6M
Other Inc / (Exp) -- $7.3M -- -- --
Operating Expenses $52.4M $56.6M $67.3M $87.2M $93.6M
Operating Income $2.8M $3.2M $6.4M $16.5M $11.6M
 
Net Interest Expenses $1.4M $635K $679K $2.5M $2.7M
EBT. Incl. Unusual Items $1.3M $9.9M $5.7M $14M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $573K $1.5M $1.6M $4.3M $3.2M
Net Income to Company $775K $8.4M $4.1M $9.7M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $775K $8.4M $4.1M $9.7M $5.6M
 
Basic EPS (Cont. Ops) $0.06 $0.63 $0.30 $0.68 $0.39
Diluted EPS (Cont. Ops) $0.06 $0.61 $0.29 $0.67 $0.37
Weighted Average Basic Share $11.8M $12.1M $12.4M $12.6M $12.7M
Weighted Average Diluted Share $12.2M $12.6M $12.7M $12.8M $13.2M
 
EBITDA $6.5M $15.1M $11.6M $22.5M $17.6M
EBIT $2.8M $10.5M $6.4M $16.5M $11.6M
 
Revenue (Reported) $235.8M $242M $267.3M $354.2M $353.6M
Operating Income (Reported) $2.8M $3.2M $6.4M $16.5M $11.6M
Operating Income (Adjusted) $2.8M $10.5M $6.4M $16.5M $11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.9M $63.7M $83.4M $88.1M $93.6M
Revenue Growth (YoY) 3.95% 10.13% 30.89% 5.57% 6.3%
 
Cost of Revenues $44.5M $46.1M $58.9M $62.4M $64.8M
Gross Profit $13.3M $17.6M $24.5M $25.7M $28.9M
Gross Profit Margin 23.04% 27.67% 29.37% 29.17% 30.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $15M $20.1M $23.1M $23.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.4M $15M $20.1M $23.1M $23.9M
Operating Income $896K $2.7M $4.4M $2.6M $5M
 
Net Interest Expenses $169K $115K $377K $770K $482K
EBT. Incl. Unusual Items $727K $2.6M $4M $1.8M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209K $535K $1.2M $565K $1.3M
Net Income to Company $518K $2M $2.8M $1.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518K $2M $2.8M $1.3M $3.2M
 
Basic EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.22
Diluted EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.21
Weighted Average Basic Share $11.9M $12.3M $12.5M $12.6M $12.7M
Weighted Average Diluted Share $12.3M $12.7M $12.5M $13.2M $13M
 
EBITDA $1.9M $3.9M $5.8M $4.2M $6.5M
EBIT $896K $2.7M $4.4M $2.6M $5M
 
Revenue (Reported) $57.9M $63.7M $83.4M $88.1M $93.6M
Operating Income (Reported) $896K $2.7M $4.4M $2.6M $5M
Operating Income (Adjusted) $896K $2.7M $4.4M $2.6M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238M $247.9M $287M $358.8M $359.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $183.3M $183.7M $206.4M $253.9M $250.7M
Gross Profit $54.7M $64.1M $80.6M $104.9M $108.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.3M $59.1M $72.5M $90.1M $94.4M
Other Inc / (Exp) -- $7.3M -- -- --
Operating Expenses $52.3M $59.1M $72.5M $90.1M $94.4M
Operating Income $2.4M $5M $8.1M $14.7M $14M
 
Net Interest Expenses $1.2M $581K $941K $2.9M $2.5M
EBT. Incl. Unusual Items $1.2M $11.7M $7.2M $11.8M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $503K $1.8M $2.2M $3.7M $3.9M
Net Income to Company $713K $9.9M $4.9M $8.2M $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $713K $9.9M $4.9M $8.2M $7.6M
 
Basic EPS (Cont. Ops) $0.05 $0.73 $0.35 $0.57 $0.52
Diluted EPS (Cont. Ops) $0.05 $0.71 $0.35 $0.56 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.3M $17.1M $13.5M $20.9M $20M
EBIT $2.4M $12.3M $8.1M $14.7M $14M
 
Revenue (Reported) $238M $247.9M $287M $358.8M $359.1M
Operating Income (Reported) $2.4M $5M $8.1M $14.7M $14M
Operating Income (Adjusted) $2.4M $12.3M $8.1M $14.7M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.9M $63.7M $83.4M $88.1M $93.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $46.1M $58.9M $62.4M $64.8M
Gross Profit $13.3M $17.6M $24.5M $25.7M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $15M $20.1M $23.1M $23.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.4M $15M $20.1M $23.1M $23.9M
Operating Income $896K $2.7M $4.4M $2.6M $5M
 
Net Interest Expenses $169K $115K $377K $770K $482K
EBT. Incl. Unusual Items $727K $2.6M $4M $1.8M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209K $535K $1.2M $565K $1.3M
Net Income to Company $518K $2M $2.8M $1.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518K $2M $2.8M $1.3M $3.2M
 
Basic EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.22
Diluted EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.21
Weighted Average Basic Share $11.9M $12.3M $12.5M $12.6M $12.7M
Weighted Average Diluted Share $12.3M $12.7M $12.5M $13.2M $13M
 
EBITDA $1.9M $3.9M $5.8M $4.2M $6.5M
EBIT $896K $2.7M $4.4M $2.6M $5M
 
Revenue (Reported) $57.9M $63.7M $83.4M $88.1M $93.6M
Operating Income (Reported) $896K $2.7M $4.4M $2.6M $5M
Operating Income (Adjusted) $896K $2.7M $4.4M $2.6M $5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $9.8M $6.1M $4M $5.9M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.5M $28.9M $43M $48.4M $40.9M
Inventory $24.1M $25.1M $49.4M $59.2M $47.9M
Prepaid Expenses $1.6M $668K $2.4M $3.1M $2M
Other Current Assets $1.8M $2.7M $2.2M $5.4M $2.9M
Total Current Assets $64.7M $65.2M $105.6M $125.5M $101.9M
 
Property Plant And Equipment $13.3M $17.7M $20.5M $21.7M $22M
Long-Term Investments -- -- -- -- --
Goodwill $56.7M $63.9M $71M $73.4M $75.1M
Other Intangibles $21.8M $23.7M $26.2M $24.1M $22M
Other Long-Term Assets $4.3M $7.4M $7.4M $9.2M $9.6M
Total Assets $160.7M $177.9M $230.8M $253.8M $230.7M
 
Accounts Payable $18.9M $20.7M $32.6M $26.7M $23.1M
Accrued Expenses $9.3M $11.9M $16.1M $20.8M $17.4M
Current Portion Of Long-Term Debt $2.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.1M $2.5M $3M $3.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5M $49.5M $74.8M $76.4M $69.8M
 
Long-Term Debt $25M $11.9M $27.8M $34.9M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $72.9M $71.1M $113.1M $122.9M $94.1M
 
Common Stock $301K $310K $316K $318K $322K
Other Common Equity Adj -- -- -- -- --
Common Equity $87.8M $106.7M $117.7M $131M $136.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.8M $106.7M $117.7M $131M $136.6M
 
Total Liabilities and Equity $160.7M $177.9M $230.8M $253.8M $230.7M
Cash and Short Terms $9.8M $6.1M $4M $5.9M $4.6M
Total Debt $27.7M $11.9M $27.8M $34.9M $12.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.1M $2.8M $3.8M $4.2M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.4M $33.7M $44.3M $47.8M $45.4M
Inventory $24.7M $29.1M $54.2M $57.7M $50.9M
Prepaid Expenses $227K $410K $1.8M $2.5M $2.1M
Other Current Assets $4.4M $5.6M $5.9M $7.6M $9.2M
Total Current Assets $65.5M $71.6M $115.5M $121.9M $112.3M
 
Property Plant And Equipment $15.9M $17.8M $20.1M $20.7M $23.2M
Long-Term Investments -- -- -- -- --
Goodwill $56.6M $63.9M $71.7M $74.2M $77.6M
Other Intangibles $21.3M $23.2M $25.7M $23.6M $22.9M
Other Long-Term Assets $4.6M $7M $8.1M $9.1M $9.4M
Total Assets $164M $183.6M $241M $249.5M $245.5M
 
Accounts Payable $27.5M $23.8M $42.2M $31.6M $39.9M
Accrued Expenses $4.6M $7.2M $9.4M $11.5M $11.5M
Current Portion Of Long-Term Debt $383K -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $2.3M $2.5M $2.8M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.1M $44.8M $73.8M $70.7M $77.8M
 
Long-Term Debt $19.3M $19.9M $35.8M $33.9M $19.9M
Capital Leases -- -- -- -- --
Total Liabilities $75.1M $74.3M $119.8M $115.5M $109.5M
 
Common Stock $301K $310K $316K $319K $323K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88.9M $109.2M $121.2M $134M $136.1M
 
Total Liabilities and Equity $164M $183.6M $241M $249.5M $245.5M
Cash and Short Terms $5.1M $2.8M $3.8M $4.2M $4.4M
Total Debt $19.7M $19.9M $35.8M $33.9M $19.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $775K $8.4M $4.1M $9.7M $5.6M
Depreciation & Amoritzation $3.7M $4.6M $5.2M $6M $6M
Stock-Based Compensation $2.3M $2.4M $2.6M $3.1M $5M
Change in Accounts Receivable $7.2M -$1.4M -$13.3M -$5.3M $7M
Change in Inventories $4M $665K -$20.4M -$8.3M $11.9M
Cash From Operations $23.1M $13.7M -$1.9M $940K $32.7M
 
Capital Expenditures $3.4M $2.8M $4M $3.7M $4.9M
Cash Acquisitions -$1.4M -$4.8M -$12M -$2.3M -$1.9M
Cash From Investing -$4.8M -$7.6M -$15.9M -$6M -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $24.9M $53.5M $65M $77M $62.5M
Long-Term Debt Repaid -$37.9M -$62.5M -$49M -$70M -$84.5M
Repurchase of Common Stock -$573K -$853K -$205K -$125K -$1.2M
Other Financing Activities -- -- -$166K -- --
Cash From Financing -$13.6M -$9.8M $15.7M $7M -$27.2M
 
Beginning Cash (CF) $5M $9.8M $6.1M $4M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$3.7M -$2.1M $1.9M -$1.4M
Ending Cash (CF) $9.8M $6.1M $4M $5.9M $4.6M
 
Levered Free Cash Flow $19.7M $10.9M -$5.9M -$2.8M $27.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $461K $528K $2.2M $1.3M --
Depreciation & Amoritzation $1.2M $1.2M $1.5M $1.5M --
Stock-Based Compensation $616K $841K $802K $1.1M --
Change in Accounts Receivable $1.7M $4.4M $2.3M $1.9M --
Change in Inventories $1.1M -$3.9M -$5M $1.4M --
Cash From Operations $3.1M $9.4M $1.3M $9.3M --
 
Capital Expenditures $439K $1.1M $1.1M $1.4M --
Cash Acquisitions -$4.5M -- -$650K -- --
Cash From Investing -$4.9M -$1.1M -$1.7M -$1.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4.1M --
Special Dividend Paid -- -- -- $280K --
Long-Term Debt Issued $13.5M $10M $17M $16.5M --
Long-Term Debt Repaid -$11.5M -$15M -$16M -$19.5M --
Repurchase of Common Stock -$346K -$142K -$66K -$830K --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M -$5.1M $993K -$7.8M --
 
Beginning Cash (CF) $5.1M $2.8M $3.8M $4.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$133K $3.2M $609K $75K --
Ending Cash (CF) $5M $6M $4.4M $4.3M --
 
Levered Free Cash Flow $2.7M $8.3M $266K $7.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $713K $9.9M $4.9M $8.2M $7.6M
Depreciation & Amoritzation $3.9M $4.8M $5.4M $6.1M $6M
Stock-Based Compensation $2.4M $2.3M $2.8M $4.2M $4.2M
Change in Accounts Receivable -$4.5M -$1.4M -$13.7M -$636K $3.4M
Change in Inventories $5.3M -$2.6M -$20.7M -$2.4M $8.6M
Cash From Operations $25.6M -$1.1M $2.3M $8.7M $31.3M
 
Capital Expenditures $3.1M $2.7M $3.9M $3.9M $5.1M
Cash Acquisitions -$1.1M -$4.8M -$13.2M -$2M -$6.8M
Cash From Investing -$4.1M -$7.5M -$17.1M -$5.9M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $34.9M $56.5M $65M $81M $62.5M
Long-Term Debt Repaid -$55.9M -$49.5M -$49M -$83M -$76.5M
Repurchase of Common Stock -- -- -$205K -$439K -$1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.6M $6.2M $15.7M -$2.3M -$19.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150K -$2.3M $1M $415K $184K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.5M -$3.7M -$1.6M $4.8M $26.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $979K $2.5M $5.1M $2.6M $3.2M
Depreciation & Amoritzation $2.2M $2.5M $2.9M $3M $1.6M
Stock-Based Compensation $1.2M $1.3M $1.5M $2.9M $1.1M
Change in Accounts Receivable -$3M -$252K -$2.8M $1.5M -$4M
Change in Inventories $508K -$7.8M -$9.2M $3.2M -$1.5M
Cash From Operations $7.4M -$997K -$4.9M $10.9M $207K
 
Capital Expenditures $1.4M $2M $1.8M $2.4M $1.3M
Cash Acquisitions -$4.5M -- -$1.9M -$987K -$5.9M
Cash From Investing -$5.9M -$2M -$3.7M -$3.4M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4.1M --
Special Dividend Paid -- -- -- $280K $310K
Long-Term Debt Issued $25.5M $25M $32M $35.5M $19M
Long-Term Debt Repaid -$31.5M -$22M -$23M -$39.5M -$12M
Repurchase of Common Stock -$346K -$142K -$66K -$1.1M -$254K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.3M $2.9M $9M -$9.2M $6.7M
 
Beginning Cash (CF) $14.9M $8.8M $7.7M $10.1M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M -$53K $409K -$1.7M -$185K
Ending Cash (CF) $10.1M $8.8M $8.2M $8.5M $4.4M
 
Levered Free Cash Flow $6M -$3M -$6.7M $8.5M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock