Will American Tower Stock Recover?
The performance of the real estate investment trust, or REIT,…
Buy
59
FSTR Quote, Financials, Valuation and Earnings
Last price:
$27.49
Seasonality move
:
6.07%
Day range:
$26.02 - $27.53
52-week range:
$14.23 - $30.77
Dividend yield:
0%
P/E ratio:
7.07x
P/S ratio:
0.57x
P/B ratio:
1.64x
Volume:
23.8K
Avg. volume:
36.9K
1-year change:
22.43%
Market cap:
$297.9M
Revenue:
$543.7M
EPS (TTM):
$3.89
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $616.4M | $497.4M | $513.6M | $497.5M | $543.7M | |
| Revenue Growth (YoY) | 6.09% | -19.31% | 3.26% | -3.14% | 9.3% | |
| Cost of Revenues | $495.5M | $402.4M | $427.3M | $407.9M | $431.7M | |
| Gross Profit | $120.9M | $95M | $86.3M | $89.6M | $112M | |
| Gross Profit Margin | 19.62% | 19.1% | 16.8% | 18.01% | 20.61% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $82.5M | $73.6M | $76M | $82.7M | $97.6M | |
| Other Inc / (Exp) | -$2.9M | $2.1M | $3.1M | -$6.5M | -$2.6M | |
| Operating Expenses | $89M | $79.4M | $81.8M | $88.8M | $102.9M | |
| Operating Income | $32M | $15.6M | $4.5M | $810K | $9.1M | |
| Net Interest Expenses | $4.9M | $3.8M | $3M | $3.3M | $5.5M | |
| EBT. Incl. Unusual Items | $24.1M | $14M | $4.6M | -$9M | $944K | |
| Earnings of Discontinued Ops. | -$5.4M | -$18.2M | $72K | -- | -- | |
| Income Tax Expense | -$23.8M | -$11.8M | $1.1M | $36.7M | -$355K | |
| Net Income to Company | $48M | $25.8M | $3.5M | -$45.7M | $1.3M | |
| Minority Interest in Earnings | -- | -- | $83K | $113K | $165K | |
| Net Income to Common Excl Extra Items | $42.6M | $7.6M | $3.6M | -$45.6M | $1.5M | |
| Basic EPS (Cont. Ops) | $4.09 | $0.72 | $0.34 | -$4.25 | $0.14 | |
| Diluted EPS (Cont. Ops) | $4.00 | $0.71 | $0.34 | -$4.25 | $0.13 | |
| Weighted Average Basic Share | $10.4M | $10.5M | $10.6M | $10.7M | $10.8M | |
| Weighted Average Diluted Share | $10.6M | $10.7M | $10.6M | $10.7M | $11M | |
| EBITDA | $43.4M | $31.3M | $21.4M | $9.1M | $21.7M | |
| EBIT | $29.1M | $17.7M | $7.5M | -$5.7M | $6.5M | |
| Revenue (Reported) | $616.4M | $497.4M | $513.6M | $497.5M | $543.7M | |
| Operating Income (Reported) | $32M | $15.6M | $4.5M | $810K | $9.1M | |
| Operating Income (Adjusted) | $29.1M | $17.7M | $7.5M | -$5.7M | $6.5M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $118.4M | $130.1M | $130M | $145.3M | $137.5M | |
| Revenue Growth (YoY) | -18.28% | 9.88% | -0.03% | 11.79% | -5.42% | |
| Cost of Revenues | $96.3M | $107.8M | $106.9M | $117.9M | $104.7M | |
| Gross Profit | $22.1M | $22.3M | $23.1M | $27.4M | $32.8M | |
| Gross Profit Margin | 18.64% | 17.13% | 17.77% | 18.86% | 23.83% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $17.1M | $20.1M | $22.6M | $24.4M | $24.3M | |
| Other Inc / (Exp) | $209K | $2.9M | -$168K | $151K | $188K | |
| Operating Expenses | $18.5M | $21.5M | $24.2M | $25.8M | $25.4M | |
| Operating Income | $3.6M | $758K | -$1.1M | $1.6M | $7.3M | |
| Net Interest Expenses | $940K | $722K | $993K | $1.4M | $1.4M | |
| EBT. Incl. Unusual Items | $2.8M | $2.9M | -$2.3M | $326K | $6.2M | |
| Earnings of Discontinued Ops. | -$9.7M | $72K | -- | -- | -- | |
| Income Tax Expense | -$13.7M | $676K | -$176K | -$121K | -$29.7M | |
| Net Income to Company | $16.6M | $2.2M | -$2.1M | $447K | $35.9M | |
| Minority Interest in Earnings | -- | $30K | $28K | $68K | $7K | |
| Net Income to Common Excl Extra Items | $6.8M | $2.3M | -$2.1M | $515K | $35.9M | |
| Basic EPS (Cont. Ops) | $0.65 | $0.22 | -$0.20 | $0.05 | $3.35 | |
| Diluted EPS (Cont. Ops) | $0.64 | $0.22 | -$0.20 | $0.05 | $3.27 | |
| Weighted Average Basic Share | $10.6M | $10.6M | $10.7M | $10.8M | $10.7M | |
| Weighted Average Diluted Share | $10.7M | $10.8M | $10.7M | $11M | $11M | |
| EBITDA | $7.1M | $7.1M | $2.6M | $5.6M | $11M | |
| EBIT | $3.8M | $3.6M | -$1.3M | $1.8M | $7.5M | |
| Revenue (Reported) | $118.4M | $130.1M | $130M | $145.3M | $137.5M | |
| Operating Income (Reported) | $3.6M | $758K | -$1.1M | $1.6M | $7.3M | |
| Operating Income (Adjusted) | $3.8M | $3.6M | -$1.3M | $1.8M | $7.5M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $523.2M | $516.2M | $473.3M | $546M | $537.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $421.6M | $427.3M | $391.4M | $435.9M | $419.3M | |
| Gross Profit | $101.5M | $89M | $81.9M | $110.1M | $118.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $75.9M | $75.2M | $77.5M | $93.7M | $99.2M | |
| Other Inc / (Exp) | -$1.8M | $3M | $1.4M | -$10.3M | $4.1M | |
| Operating Expenses | $81.7M | $81.1M | $83.3M | $99.5M | $103.9M | |
| Operating Income | $19.8M | $7.9M | -$1.5M | $10.6M | $14.2M | |
| Net Interest Expenses | $3.7M | $3.4M | $2.2M | $6M | $5.1M | |
| EBT. Incl. Unusual Items | $14.3M | $7.5M | -$2.3M | -$5.7M | $13.3M | |
| Earnings of Discontinued Ops. | -$22M | -$113K | -- | -- | -- | |
| Income Tax Expense | -$39.4M | $1.4M | -$238K | $36.4M | -$29.4M | |
| Net Income to Company | $53.7M | $6.1M | -$2.1M | -$42.2M | $42.7M | |
| Minority Interest in Earnings | -- | $64K | $101K | $156K | $108K | |
| Net Income to Common Excl Extra Items | $31.7M | $6.1M | -$2M | -$42M | $42.8M | |
| Basic EPS (Cont. Ops) | $3.04 | $0.57 | -$0.20 | -$3.92 | $3.98 | |
| Diluted EPS (Cont. Ops) | $2.97 | $0.57 | -$0.20 | -$3.92 | $3.89 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $31.6M | $24.7M | $13.9M | $16.1M | $32.6M | |
| EBIT | $18.1M | $10.8M | -$57K | $249K | $18.4M | |
| Revenue (Reported) | $523.2M | $516.2M | $473.3M | $546M | $537.5M | |
| Operating Income (Reported) | $19.8M | $7.9M | -$1.5M | $10.6M | $14.2M | |
| Operating Income (Adjusted) | $18.1M | $10.8M | -$57K | $249K | $18.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $381.8M | $400.7M | $360.3M | $408.9M | $402.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $308.5M | $333.4M | $297.5M | $325.5M | $313.1M | |
| Gross Profit | $73.3M | $67.3M | $62.8M | $83.3M | $89.4M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $56.3M | $57.8M | $59.3M | $70.4M | $72M | |
| Other Inc / (Exp) | $1.9M | $2.8M | $1.1M | -$2.8M | $4M | |
| Operating Expenses | $60.5M | $62.2M | $63.8M | $74.5M | $75.5M | |
| Operating Income | $12.8M | $5M | -$927K | $8.9M | $14M | |
| Net Interest Expenses | $2.8M | $2.5M | $1.7M | $4.4M | $4M | |
| EBT. Incl. Unusual Items | $11.8M | $5.3M | -$1.6M | $1.7M | $14M | |
| Earnings of Discontinued Ops. | -$18.1M | $72K | -- | -- | -- | |
| Income Tax Expense | -$11.7M | $1.5M | $137K | -$99K | -$29.1M | |
| Net Income to Company | $23.5M | $3.8M | -$1.7M | $1.8M | $43.1M | |
| Minority Interest in Earnings | -- | $64K | $82K | $125K | $68K | |
| Net Income to Common Excl Extra Items | $5.5M | $4M | -$1.6M | $1.9M | $43.2M | |
| Basic EPS (Cont. Ops) | $0.52 | $0.37 | -$0.17 | $0.17 | $4.02 | |
| Diluted EPS (Cont. Ops) | $0.51 | $0.37 | -$0.17 | $0.17 | $3.93 | |
| Weighted Average Basic Share | $31.6M | $31.8M | $32.1M | $32.4M | $32.3M | |
| Weighted Average Diluted Share | $31.8M | $32.1M | $32.2M | $32.6M | $33M | |
| EBITDA | $24.8M | $18.2M | $10.7M | $17.6M | $28.5M | |
| EBIT | $14.7M | $7.8M | $169K | $6.1M | $18M | |
| Revenue (Reported) | $381.8M | $400.7M | $360.3M | $408.9M | $402.6M | |
| Operating Income (Reported) | $12.8M | $5M | -$927K | $8.9M | $14M | |
| Operating Income (Adjusted) | $14.7M | $7.8M | $169K | $6.1M | $18M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $14.2M | $7.6M | $10.4M | $2.9M | $2.6M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $73.6M | $58.3M | $55.9M | $82.5M | $53.5M | |
| Inventory | $81.4M | $78.6M | $62.9M | $75.7M | $73.1M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $4.1M | $13M | $14.1M | $11.1M | $8.7M | |
| Total Current Assets | $216.7M | $195.3M | $179.5M | $205.7M | $167.4M | |
| Property Plant And Equipment | $71.7M | $78.2M | $73.4M | $102.6M | $90.5M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $19.6M | $20.3M | $20.2M | $30.7M | $32.6M | |
| Other Intangibles | $42.1M | $36.9M | $31M | $23.8M | $19M | |
| Other Long-Term Assets | $35.6M | $1.2M | $1.3M | $2.4M | $3M | |
| Total Assets | $405.2M | $370.4M | $342.6M | $365.3M | $312.4M | |
| Accounts Payable | $63M | $54.8M | $41.4M | $48.8M | $39.5M | |
| Accrued Expenses | $36.8M | $32.9M | $31.3M | $34.8M | $42.4M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $5.6M | $330K | -- | -- | -- | |
| Total Current Liabilities | $116.7M | $95.3M | $86.2M | $103.1M | $94.5M | |
| Long-Term Debt | $55.3M | $44.9M | $31.2M | $91.8M | $55.2M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $235.3M | $193.6M | $159M | $227.7M | $169.6M | |
| Common Stock | $111K | $111K | $111K | $111K | $111K | |
| Other Common Equity Adj | -$20.2M | -$20.3M | -$18.8M | -$21.2M | -$19.3M | |
| Common Equity | $169.9M | $176.8M | $183.1M | $137.2M | $142.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | $518K | $420K | $724K | |
| Total Equity | $169.9M | $176.8M | $183.6M | $137.6M | $142.8M | |
| Total Liabilities and Equity | $405.2M | $370.4M | $342.6M | $365.3M | $312.4M | |
| Cash and Short Terms | $14.2M | $7.6M | $10.4M | $2.9M | $2.6M | |
| Total Debt | $58.2M | $45M | $31.3M | $91.9M | $55.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $9.3M | $6.4M | $4.9M | $3M | $3.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $61.4M | $64.6M | $80.7M | $64.6M | $66.7M | |
| Inventory | $80.4M | $67.7M | $85.1M | $82M | $73.9M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $15.2M | $14.7M | $13.7M | $9.7M | $9.5M | |
| Total Current Assets | $203.2M | $194.6M | $216.4M | $189.8M | $173.5M | |
| Property Plant And Equipment | $79.4M | $73.2M | $96.7M | $91.3M | $88.3M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $19.8M | $20.1M | $33.4M | $30.9M | $32.9M | |
| Other Intangibles | $38M | $32.5M | $29.2M | $20M | $16M | |
| Other Long-Term Assets | $1.2M | $1.3M | $1.2M | $2.6M | $3.8M | |
| Total Assets | $378.9M | $359.8M | $413.2M | $334.6M | $344.5M | |
| Accounts Payable | $60.2M | $53.7M | $51.2M | $44.9M | $40M | |
| Accrued Expenses | $30.5M | $31M | $31.6M | $35M | $26.5M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $111K | $82K | -- | -- | |
| Other Current Liabilities | $625K | -- | -- | -- | -- | |
| Total Current Liabilities | $99.2M | $97.9M | $105.1M | $96M | $76.4M | |
| Long-Term Debt | $49M | $32.3M | $98.8M | $71.6M | $68.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $205.6M | $177.4M | $237.5M | $192.5M | $162.1M | |
| Common Stock | $111K | $111K | $111K | $111K | $111K | |
| Other Common Equity Adj | -$22.4M | -$20.3M | -$26.2M | -$20.1M | -$20.5M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | $322K | $439K | $307K | $585K | |
| Total Equity | $173.4M | $182.4M | $175.7M | $142.1M | $182.4M | |
| Total Liabilities and Equity | $378.9M | $359.8M | $413.2M | $334.6M | $344.5M | |
| Cash and Short Terms | $9.3M | $6.4M | $4.9M | $3M | $3.1M | |
| Total Debt | $49.1M | $32.3M | $98.8M | $71.7M | $68.5M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $48M | $25.8M | $3.5M | -$45.7M | $1.3M | |
| Depreciation & Amoritzation | $14.4M | $13.6M | $13.9M | $14.8M | $15.3M | |
| Stock-Based Compensation | $3.2M | $1.1M | $1.9M | $2.4M | $4.2M | |
| Change in Accounts Receivable | $3.4M | $15.8M | $3.6M | -$25.6M | $29.2M | |
| Change in Inventories | $6.5M | $3.2M | -$4M | -$11.8M | -$6.6M | |
| Cash From Operations | $29.3M | $16.9M | -$1.1M | -$10.6M | $37M | |
| Capital Expenditures | $6M | $9.2M | $4.6M | $7.6M | $4.5M | |
| Cash Acquisitions | -- | -$1.2M | -$295K | -$57.9M | -$1.2M | |
| Cash From Investing | -$7.7M | -$8M | $17.8M | -$56.4M | $2.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $193.5M | $159.8M | $169.6M | $249.3M | $171.4M | |
| Long-Term Debt Repaid | -$210.3M | -$172.9M | -$183.4M | -$188.4M | -$208.7M | |
| Repurchase of Common Stock | -$621K | -$1.7M | -$732K | -$410K | -$2.6M | |
| Other Financing Activities | -$836K | -$498K | $563K | -$182K | $589K | |
| Cash From Financing | -$18.2M | -$15.3M | -$13.9M | $60.2M | -$39.3M | |
| Beginning Cash (CF) | $10.3M | $14.2M | $7.6M | $10.4M | $2.9M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $3.4M | -$6.4M | $2.9M | -$6.8M | $146K | |
| Ending Cash (CF) | $14.2M | $7.6M | $10.4M | $2.9M | $2.6M | |
| Levered Free Cash Flow | $23.3M | $7.7M | -$5.7M | -$18.2M | $32.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $16.6M | $2.2M | -$2.1M | $447K | $35.9M | |
| Depreciation & Amoritzation | $3.4M | $3.5M | $3.9M | $3.8M | $3.5M | |
| Stock-Based Compensation | $604K | $587K | $387K | $928K | $788K | |
| Change in Accounts Receivable | $19.5M | $12.8M | -$9.7M | $12.1M | $11M | |
| Change in Inventories | -$2.4M | -$14.8M | -$10.9M | -$3M | $6.6M | |
| Cash From Operations | $7.1M | -$13.7M | -$5.5M | $18.6M | $24.7M | |
| Capital Expenditures | $1.9M | $1.3M | $1.5M | $1.3M | $3.1M | |
| Cash Acquisitions | -$1.1M | -$229K | -$45.2M | -$629K | -- | |
| Cash From Investing | $1M | $21.2M | -$46.7M | -$1.9M | -$3.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $41.4M | $51.8M | $101M | $37.5M | $45.6M | |
| Long-Term Debt Repaid | -$47.8M | -$56.6M | -$50.7M | -$54.9M | -$65.4M | |
| Repurchase of Common Stock | -- | -$2K | -$4K | -$216K | -$2.6M | |
| Other Financing Activities | -$36K | -$358K | -$182K | -- | -- | |
| Cash From Financing | -$6.5M | -$5.1M | $50.1M | -$17.6M | -$22.4M | |
| Beginning Cash (CF) | $7.4M | $4.1M | $7.7M | $3.9M | $4M | |
| Foreign Exchange Rate Adjustment | $257K | -$129K | -$623K | -$78K | -$168K | |
| Additions / Reductions | $1.7M | $2.4M | -$2.1M | -$833K | -$718K | |
| Ending Cash (CF) | $9.3M | $6.4M | $4.9M | $3M | $3.1M | |
| Levered Free Cash Flow | $5.2M | -$15M | -$7M | $17.4M | $21.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $53.7M | $6.1M | -$2.1M | -$42.2M | $42.7M | |
| Depreciation & Amoritzation | $13.6M | $13.9M | $14M | $15.8M | $14.3M | |
| Stock-Based Compensation | $2.1M | $1.1M | $1.7M | $3.6M | $4.6M | |
| Change in Accounts Receivable | $18.4M | -$6M | -$11.5M | $14.9M | $10.4M | |
| Change in Inventories | $12M | -$6.6M | -$16.2M | -$6.3M | $9M | |
| Cash From Operations | $29.3M | -$3.4M | -$12.8M | $23.6M | $20M | |
| Capital Expenditures | $11.2M | $5.1M | $5.6M | $5.9M | $9.6M | |
| Cash Acquisitions | -$1.1M | -$335K | -$49.8M | -$48K | -$9.3M | |
| Cash From Investing | -$9.3M | $17.3M | -$55.1M | $3.4M | -$7.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $163.7M | $169.4M | $232.9M | $181.2M | $219.7M | |
| Long-Term Debt Repaid | -$187.5M | -$186M | -$164.9M | -$209.8M | -$224.6M | |
| Repurchase of Common Stock | -$1.7M | -$554K | -$588K | -$1.2M | -$7.2M | |
| Other Financing Activities | -- | -$6K | -- | $334K | -- | |
| Cash From Financing | -$26M | -$17.2M | $67.7M | -$29.4M | -$11.8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$6M | -$3.3M | -$291K | -$2.4M | $973K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $18.1M | -$8.5M | -$18.4M | $17.7M | $10.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $23.5M | $3.8M | -$1.7M | $1.8M | $43.1M | |
| Depreciation & Amoritzation | $10.1M | $10.4M | $10.5M | $11.6M | $10.6M | |
| Stock-Based Compensation | $1.8M | $1.8M | $1.6M | $2.8M | $3.1M | |
| Change in Accounts Receivable | $12.1M | -$9.7M | -$24.8M | $15.7M | -$3.1M | |
| Change in Inventories | $529K | -$9.3M | -$21.6M | -$16M | -$465K | |
| Cash From Operations | $13.3M | -$7.1M | -$18.8M | $15.3M | -$1.7M | |
| Capital Expenditures | $7.7M | $3.6M | $4.6M | $2.8M | $7.8M | |
| Cash Acquisitions | -$1.1M | -$229K | -$49.8M | $8M | -- | |
| Cash From Investing | -$6.4M | $18.9M | -$54.1M | $5.8M | -$4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $125.1M | $134.7M | $197.9M | $129.9M | $178.2M | |
| Long-Term Debt Repaid | -$134.2M | -$147.2M | -$128.8M | -$150.1M | -$166M | |
| Repurchase of Common Stock | -$1.7M | -$549K | -$405K | -$1.2M | -$5.7M | |
| Other Financing Activities | -$454K | $38K | -$182K | $334K | -- | |
| Cash From Financing | -$11.2M | -$13M | $68.6M | -$21.1M | $6.4M | |
| Beginning Cash (CF) | $28M | $16.7M | $24.3M | $9.4M | $9.7M | |
| Foreign Exchange Rate Adjustment | -$571K | $24K | -$1.1M | $100K | -$239K | |
| Additions / Reductions | -$4.3M | -$1.2M | -$4.3M | -$13K | $814K | |
| Ending Cash (CF) | $23.1M | $15.6M | $18.8M | $9.5M | $10.3M | |
| Levered Free Cash Flow | $5.6M | -$10.6M | -$23.4M | $12.5M | -$9.5M | |
Get FSTR Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
FSTR
Sector
P/E ratio
7.07x
17.98x
PEG ratio
--
0.32x
P/B ratio
1.64x
1.79x
Price / LTM sales
0.57x
0.99x
Growth Metrics
FSTR
Sector
Revenue growth
-5.42%
1.76%
Earnings growth
6440%
1.36%
Revenue (5-year growth)
-1.32%
4.3%
Earnings forecast
--
$0.41
Profitability
FSTR
Sector
Profitability FY 2023
$112M
$432.7M
Return on invested capital
19.07%
5.85%
Return on assets
12.95%
3.65%
Return on equity
28.12%
8.74%
Earnings Date
Last Earnings Date
Nov
7
Next Earnings Date
Mar
5
Estimated Next Earnings Date
Feb
6
Balance Sheet
FSTR
Sector
Total cash
$3.1M
$164.8M
Short term investments
--
$45.2M
Total assets
$312.4M
$2B
Long term debt
$68.5M
$141.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Booking Holdings Stock Split?
Booking Holdings, the travel and technology company that owns brands…
Why Buy Domino’s Pizza Stock?
When you think of growth stocks, you probably imagine technology…
Stock Ideas
Buy
53
Is AAPL Stock a Buy?
Market Cap: $3.7T
P/E Ratio: 40x
Buy
56
Is NVDA Stock a Buy?
Market Cap: $3.5T
P/E Ratio: 121x
Sell
46
Is MSFT Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 36x
Alerts
Buy
70
OKLO alert for Jan 6
Oklo [OKLO] is up 10.09% over the past day.
Sell
39
DOGZ alert for Jan 6
Dogness (International) [DOGZ] is up 3.39% over the past day.
Buy
66
DMRC alert for Jan 6
Digimarc [DMRC] is up 1.05% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
