Financhill
Sell
22

ALB Quote, Financials, Valuation and Earnings

Last price:
$74.73
Seasonality move :
9.13%
Day range:
$71.10 - $74.11
52-week range:
$67.23 - $137.50
Dividend yield:
2.22%
P/E ratio:
43.27x
P/S ratio:
1.58x
P/B ratio:
1.10x
Volume:
1.7M
Avg. volume:
2.9M
1-year change:
-42.44%
Market cap:
$8.5B
Revenue:
$5.4B
EPS (TTM):
-$11.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.3B $7.3B $9.6B $5.4B
Revenue Growth (YoY) -12.83% 6.36% 119.96% 31.38% -44.08%
 
Cost of Revenues $2.1B $2.3B $4.2B $8.4B $5.3B
Gross Profit $994.9M $998M $3.1B $1.2B $62.5M
Gross Profit Margin 31.8% 29.99% 42% 12.33% 1.16%
 
R&D Expenses $59.2M $54M $72M $85.7M $86.7M
Selling, General & Admin $429.8M $441.5M $524.1M $910M $618M
Other Inc / (Exp) -$59.2M -$307.4M $78M $172.6M -$956M
Operating Expenses $489M $495.5M $596.1M $995.7M $704.8M
Operating Income $505.8M $502.5M $2.5B $190.2M -$642.2M
 
Net Interest Expenses $73.1M $61.5M $123M $116.1M $165.6M
EBT. Incl. Unusual Items $373.5M $133.6M $2.4B $246.7M -$1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.4M $29.4M $390.6M $430.3M $87.1M
Net Income to Company $446.6M $199.9M $2.8B $1.7B -$1.1B
 
Minority Interest in Earnings -$70.9M -$76.3M -$125.3M -$97.1M -$44M
Net Income to Common Excl Extra Items $375.8M $123.7M $2.7B $1.6B -$1.2B
 
Basic EPS (Cont. Ops) $3.53 $1.07 $22.97 $13.41 -$11.20
Diluted EPS (Cont. Ops) $3.52 $1.06 $22.84 $13.36 -$11.20
Weighted Average Basic Share $106.4M $115.8M $117.1M $117.3M $117.5M
Weighted Average Diluted Share $106.8M $116.5M $117.8M $117.8M $117.5M
 
EBITDA $678.6M $449.1M $2.9B $792.8M -$1B
EBIT $446.6M $195.1M $2.6B $362.8M -$1.6B
 
Revenue (Reported) $3.1B $3.3B $7.3B $9.6B $5.4B
Operating Income (Reported) $505.8M $502.5M $2.5B $190.2M -$642.2M
Operating Income (Adjusted) $446.6M $195.1M $2.6B $362.8M -$1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $879.1M $894.2M $2.6B $2.4B $1.2B
Revenue Growth (YoY) -11.43% 1.71% 193.11% -10.1% -47.72%
 
Cost of Revenues $613.7M $657.6M $1.6B $3.1B $1.1B
Gross Profit $265.4M $236.6M $1B -$704.1M $138.2M
Gross Profit Margin 30.19% 26.46% 38.2% -29.88% 11.22%
 
R&D Expenses $15.4M $12.1M $20.2M $22.8M $20M
Selling, General & Admin $124.9M $123.3M $148.2M $194M $136M
Other Inc / (Exp) -$57.6M -$103.9M $54.1M $34.2M $139.2M
Operating Expenses $140.3M $135.4M $168.3M $216.7M $156M
Operating Income $125.1M $101.2M $833M -$920.8M -$17.8M
 
Net Interest Expenses $19.2M $5.3M $24M $34.4M $44.7M
EBT. Incl. Unusual Items $48.4M -$8.1M $863.1M -$921M $76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.1M $15M $24.1M $118.9M $10.6M
Net Income to Company $102.2M $10.5M $1.2B -$603.3M $85.1M
 
Minority Interest in Earnings -$17.5M -$14.3M -$29.3M -$14.4M -$9.8M
Net Income to Common Excl Extra Items $84.6M -$3.8M $1.1B -$617.7M $75.3M
 
Basic EPS (Cont. Ops) $0.79 -$0.03 $9.67 -$5.26 $0.29
Diluted EPS (Cont. Ops) $0.79 -$0.03 $9.60 -$5.26 $0.29
Weighted Average Basic Share $106.7M $117M $117.2M $117.4M $117.5M
Weighted Average Diluted Share $107.3M $117.7M $117.9M $117.7M $117.5M
 
EBITDA $129.3M $65.5M $972.7M -$742.4M $284.5M
EBIT $67.6M -$2.8M $887.1M -$886.6M $121.4M
 
Revenue (Reported) $879.1M $894.2M $2.6B $2.4B $1.2B
Operating Income (Reported) $125.1M $101.2M $833M -$920.8M -$17.8M
Operating Income (Adjusted) $67.6M -$2.8M $887.1M -$886.6M $121.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.3B $7.3B $9.6B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.3B $4.2B $8.4B $5.3B
Gross Profit $994.9M $998M $3.1B $1.2B $62.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.2M $54M $72M $85.7M $86.7M
Selling, General & Admin $429.8M $441.5M $524.1M $917.4M $654.1M
Other Inc / (Exp) -$59.2M -$307.4M $78M $180.1M -$919.9M
Operating Expenses $489M $495.5M $596.1M $1B $740.8M
Operating Income $505.8M $502.5M $2.5B $182.7M -$678.3M
 
Net Interest Expenses $73.1M $61.5M $123M $116.1M $165.6M
EBT. Incl. Unusual Items $373.5M $133.6M $2.4B $246.7M -$1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.4M $29.4M $390.6M $430.3M $87.1M
Net Income to Company $446.6M $199.9M $2.8B $1.7B -$1.1B
 
Minority Interest in Earnings -$70.9M -$76.3M -$125.3M -$97.1M -$44M
Net Income to Common Excl Extra Items $375.8M $123.7M $2.7B $1.6B -$1.2B
 
Basic EPS (Cont. Ops) $3.53 $1.09 $22.96 $13.43 -$11.20
Diluted EPS (Cont. Ops) $3.52 $1.07 $22.82 $13.34 -$11.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $678.6M $449.1M $2.9B $792.8M -$1B
EBIT $446.6M $195.1M $2.6B $362.8M -$1.6B
 
Revenue (Reported) $3.1B $3.3B $7.3B $9.6B $5.4B
Operating Income (Reported) $505.8M $502.5M $2.5B $182.7M -$678.3M
Operating Income (Adjusted) $446.6M $195.1M $2.6B $362.8M -$1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.3B $7.3B $9.6B $5.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $4.2B $8.4B $5.3B --
Gross Profit $998M $3.1B $1.2B $62.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54M $72M $85.7M $86.7M --
Selling, General & Admin $441.5M $524.1M $917.4M $654.1M --
Other Inc / (Exp) -$307.4M $78M $180.1M -$919.9M --
Operating Expenses $495.5M $596.1M $1B $740.8M --
Operating Income $502.5M $2.5B $182.7M -$678.3M --
 
Net Interest Expenses $61.5M $123M $116.1M $165.6M --
EBT. Incl. Unusual Items $133.6M $2.4B $246.7M -$1.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.4M $390.6M $430.3M $87.1M --
Net Income to Company $199.9M $2.8B $1.7B -$1.1B --
 
Minority Interest in Earnings -$76.3M -$125.3M -$97.1M -$44M --
Net Income to Common Excl Extra Items $123.7M $2.7B $1.6B -$1.2B --
 
Basic EPS (Cont. Ops) $1.09 $22.96 $13.43 -$11.20 --
Diluted EPS (Cont. Ops) $1.07 $22.82 $13.34 -$11.20 --
Weighted Average Basic Share $463.4M $468.5M $469.3M $470.1M --
Weighted Average Diluted Share $465.5M $471.2M $471.1M $470.1M --
 
EBITDA $449.1M $2.9B $792.8M -$1B --
EBIT $195.1M $2.6B $362.8M -$1.6B --
 
Revenue (Reported) $3.3B $7.3B $9.6B $5.4B --
Operating Income (Reported) $502.5M $2.5B $182.7M -$678.3M --
Operating Income (Adjusted) $195.1M $2.6B $362.8M -$1.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $746.7M $439.3M $1.5B $889.9M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $530.8M $556.9M $1.2B $1.2B $742.2M
Inventory $750.2M $798.6M $2.1B $2.2B $1.5B
Prepaid Expenses $57.5M $49.9M $156.4M $323.9M $77.2M
Other Current Assets $13.9M $5.8M $6.7M $6.6M $4.8M
Total Current Assets $2.2B $2B $5.2B $5.2B $3.8B
 
Property Plant And Equipment $5.5B $6.1B $7.1B $9.6B $9.5B
Long-Term Investments $656.2M $912M $1.2B $1.4B $1.1B
Goodwill $1.7B $1.6B $1.6B $1.6B $1.6B
Other Intangibles $349.1M $308.9M $287.9M $261.9M $230.8M
Other Long-Term Assets $62.7M $78.7M $76M $123M $102.7M
Total Assets $10.5B $11B $15.5B $18.3B $16.6B
 
Accounts Payable $483.2M $648M $2.1B $2.1B $943.9M
Accrued Expenses $338.1M $662.6M $306.8M $376.5M $310.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.9B $2.7B $3.6B $2B
 
Long-Term Debt $2.8B $2B $3.2B $3.5B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $6B $5.2B $7.3B $8.6B $6.4B
 
Common Stock $1.1M $1.2M $1.2M $1.2M $2.2B
Other Common Equity Adj -$326.1M -$392.5M -$560.7M -$528.5M -$742.1M
Common Equity $4.3B $5.6B $8B $9.4B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $200.4M $180.3M $208.2M $252.9M $238.2M
Total Equity $4.5B $5.8B $8.2B $9.7B $10.2B
 
Total Liabilities and Equity $10.5B $11B $15.5B $18.3B $16.6B
Cash and Short Terms $746.7M $439.3M $1.5B $889.9M $1.2B
Total Debt $3.6B $2.4B $3.2B $4.2B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $746.7M $439.3M $1.5B $889.9M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $530.8M $556.9M $1.2B $1.2B $742.2M
Inventory $750.2M $798.6M $2.1B $2.2B $1.5B
Prepaid Expenses $57.5M $49.9M $156.4M $323.9M $77.2M
Other Current Assets $13.9M $5.8M $6.7M $6.6M $4.8M
Total Current Assets $2.2B $2B $5.2B $5.2B $3.8B
 
Property Plant And Equipment $5.5B $6.1B $7.1B $9.6B $9.5B
Long-Term Investments $656.2M $912M $1.2B $1.4B $1.1B
Goodwill $1.7B $1.6B $1.6B $1.6B $1.6B
Other Intangibles $349.1M $308.9M $287.9M $261.9M $230.8M
Other Long-Term Assets $62.7M $78.7M $76M $123M $102.7M
Total Assets $10.5B $11B $15.5B $18.3B $16.6B
 
Accounts Payable $483.2M $648M $2.1B $2.1B $943.9M
Accrued Expenses $338.1M $662.6M $306.8M $376.5M $310.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.9B $2.7B $3.6B $2B
 
Long-Term Debt $2.8B $2B $3.2B $3.5B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $6B $5.2B $7.3B $8.6B $6.4B
 
Common Stock $1.1M $1.2M $1.2M $1.2M $2.2B
Other Common Equity Adj -$326.1M -$392.5M -$560.7M -$528.5M -$742.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $200.4M $180.3M $208.2M $252.9M $238.2M
Total Equity $4.5B $5.8B $8.2B $9.7B $10.2B
 
Total Liabilities and Equity $10.5B $11B $15.5B $18.3B $16.6B
Cash and Short Terms $746.7M $439.3M $1.5B $889.9M $1.2B
Total Debt $3.6B $2.4B $3.2B $4.2B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $446.6M $199.9M $2.8B $1.7B -$1.1B
Depreciation & Amoritzation $232M $254M $300.8M $429.9M $588.6M
Stock-Based Compensation $22.8M $20.1M $30.5M $36.5M $32.1M
Change in Accounts Receivable $100.1M -$49.3M -$786.1M -$350.7M $555.2M
Change in Inventories $52M -$127.4M -$1.6B -$962.9M $1.6B
Cash From Operations $798.9M $344.3M $1.9B $1.3B $702.1M
 
Capital Expenditures $850.5M $953.7M $1.3B $2.1B $1.7B
Cash Acquisitions -$11.6M $283.3M -$162.9M -$427.4M -$270K
Cash From Investing -$863.6M -$666.6M -$1.4B -$2.8B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$161.8M -$177.9M -$184.4M -$187.2M -$311.3M
Special Dividend Paid
Long-Term Debt Issued $589.8M $61M $2B $973.1M $112.4M
Long-Term Debt Repaid -$250M -$1.2B -$1.1B -$28.9M -$744.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.2M -$131.4M -$74M -$133.3M -$52.3M
Cash From Financing $177.3M $50.2M $611.9M $623.9M $1.2B
 
Beginning Cash (CF) $613.1M $746.7M $439.3M $1.5B $889.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.6M -$272.1M $1.1B -$831.9M $369.4M
Ending Cash (CF) $746.7M $439.3M $1.5B $889.9M $1.2B
 
Levered Free Cash Flow -$51.6M -$609.4M $646.2M -$824M -$983.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $102.2M $10.5M $1.2B -$603.3M $85.1M
Depreciation & Amoritzation $61.8M $68.2M $85.6M $144.1M $163.1M
Stock-Based Compensation $7M $5.5M $5.8M $7.1M $7.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $337.2M -$146.3M $952.2M -$98.2M $674K
 
Capital Expenditures $229.1M $300.9M $445.7M $684.1M $355.7M
Cash Acquisitions $11.8M -$6.2M -$162.4M -$382.9M -$53K
Cash From Investing -$220.1M -$307.8M -$609.3M -$1.1B -$327.8M
 
Dividends Paid (Ex Special Dividend) -$41M -$45.6M -$46.3M -$46.9M -$89.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$65.2M $61M -- $500.3M $28M
Long-Term Debt Repaid -- $327.3M -$250.6M -$28.9M -$30.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.3M -$36.2M -$3.7M -$27.5M -$1.5M
Cash From Financing -$101.9M $308.6M -$299.4M $397M -$92.9M
 
Beginning Cash (CF) $702.1M $595M $1.4B $1.6B $1.7B
Foreign Exchange Rate Adjustment $29.4M -$10.3M $72.8M $55M -$52.3M
Additions / Reductions $15.2M -$145.4M $43.5M -$766.7M -$420M
Ending Cash (CF) $746.7M $439.3M $1.5B $889.9M $1.2B
 
Levered Free Cash Flow $108.1M -$447.3M $506.5M -$782.3M -$355.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $446.6M $199.9M $2.8B $1.7B -$1.1B
Depreciation & Amoritzation $232M $254M $300.8M $429.9M $588.6M
Stock-Based Compensation $22.8M $20.1M $30.5M $36.5M $32.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $798.9M $344.3M $1.9B $1.3B $702.1M
 
Capital Expenditures $850.5M $953.7M $1.3B $2.1B $1.7B
Cash Acquisitions -$11.6M $283.3M -$162.9M -$427.4M -$270K
Cash From Investing -$863.6M -$666.6M -$1.4B -$2.8B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$161.8M -$177.9M -$184.4M -$187.2M -$311.3M
Special Dividend Paid
Long-Term Debt Issued $589.8M $61M $2B $973.1M $112.4M
Long-Term Debt Repaid -$250M -$1.2B -$1.1B -$28.9M -$744.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.2M -$131.4M -$74M -$133.3M -$52.3M
Cash From Financing $177.3M $50.2M $611.9M $623.9M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.6M -$272.1M $1.1B -$831.9M $369.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$51.6M -$609.4M $646.2M -$824M -$983.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $199.9M $2.8B $1.7B -$1.1B --
Depreciation & Amoritzation $254M $300.8M $429.9M $588.6M --
Stock-Based Compensation $20.1M $30.5M $36.5M $32.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $344.3M $1.9B $1.3B $702.1M --
 
Capital Expenditures $953.7M $1.3B $2.1B $1.7B --
Cash Acquisitions $283.3M -$162.9M -$427.4M -$270K --
Cash From Investing -$666.6M -$1.4B -$2.8B -$1.6B --
 
Dividends Paid (Ex Special Dividend) -$177.9M -$184.4M -$187.2M -$311.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $61M $2B $973.1M $112.4M --
Long-Term Debt Repaid -$1.2B -$1.1B -$28.9M -$744.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131.4M -$74M -$133.3M -$52.3M --
Cash From Financing $50.2M $611.9M $623.9M $1.2B --
 
Beginning Cash (CF) $2.7B $3.2B $6.3B $6.4B --
Foreign Exchange Rate Adjustment -$35.3M -$37.2M $222.7M -$67M --
Additions / Reductions -$272.1M $1.1B -$831.9M $369.4M --
Ending Cash (CF) $2.4B $4.3B $5.7B $6.7B --
 
Levered Free Cash Flow -$609.4M $646.2M -$824M -$983.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 2.23% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is up 4.34% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is up 12.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock