Financhill
Sell
15

SYNA Quote, Financials, Valuation and Earnings

Last price:
$64.07
Seasonality move :
8.94%
Day range:
$63.17 - $65.35
52-week range:
$60.75 - $102.99
Dividend yield:
0%
P/E ratio:
15.31x
P/S ratio:
2.57x
P/B ratio:
1.84x
Volume:
271.4K
Avg. volume:
619.8K
1-year change:
-34.09%
Market cap:
$2.5B
Revenue:
$959.4M
EPS (TTM):
$4.23
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.3B $1.3B $1.7B $1.4B $959.4M
Revenue Growth (YoY) -9.39% 0.43% 29.87% -22.11% -29.2%
 
Cost of Revenues $790.8M $728.4M $796.6M $639.2M $519.6M
Gross Profit $543.1M $611.2M $943.1M $715.9M $439.8M
Gross Profit Margin 40.72% 45.63% 54.21% 52.83% 45.84%
 
R&D Expenses $302.5M $313.4M $367.3M $351.2M $336.3M
Selling, General & Admin $127M $144.9M $168.4M $175M $161.3M
Other Inc / (Exp) $72.1M $26.5M -$21M -- -$26.5M
Operating Expenses $441.2M $491M $574.4M $561.6M $514.9M
Operating Income $101.9M $120.2M $368.7M $154.3M -$75.1M
 
Net Interest Expenses $14.6M $26.6M $27.2M $28.3M $23M
EBT. Incl. Unusual Items $159.4M $120.1M $320.5M $126M -$124.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.6M $31.4M $64.6M $52.4M -$250.2M
Net Income to Company $118.8M $79.6M $257.5M $73.6M $125.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.8M $79.6M $257.5M $73.6M $125.6M
 
Basic EPS (Cont. Ops) $3.54 $2.29 $6.60 $1.86 $3.20
Diluted EPS (Cont. Ops) $3.41 $2.08 $6.33 $1.83 $3.16
Weighted Average Basic Share $33.6M $34.8M $39M $39.6M $39.2M
Weighted Average Diluted Share $34.8M $38.3M $40.7M $40.2M $39.7M
 
EBITDA $260M $289.9M $498.2M $339.3M $49.9M
EBIT $181.9M $149.6M $350.7M $181.5M -$59.3M
 
Revenue (Reported) $1.3B $1.3B $1.7B $1.4B $959.4M
Operating Income (Reported) $101.9M $120.2M $368.7M $154.3M -$75.1M
Operating Income (Adjusted) $181.9M $149.6M $350.7M $181.5M -$59.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $357.6M $420.5M $353.1M $237M $267.2M
Revenue Growth (YoY) -7.91% 17.59% -16.03% -32.88% 12.74%
 
Cost of Revenues $207.2M $195.4M $166.4M $128M $145M
Gross Profit $150.4M $225.1M $186.7M $109M $122.2M
Gross Profit Margin 42.06% 53.53% 52.88% 45.99% 45.73%
 
R&D Expenses $77.3M $88.9M $89.3M $82M $83.3M
Selling, General & Admin $39.5M $44.3M $42.4M $39.7M $49.5M
Other Inc / (Exp) $33.6M -$5.1M -- -$1.3M -$7.3M
Operating Expenses $125.5M $142.4M $140.6M $125.6M $136.6M
Operating Income $24.9M $82.7M $46.1M -$16.6M -$14.4M
 
Net Interest Expenses $6M $5.7M $6.7M $6.1M $4.3M
EBT. Incl. Unusual Items $52.5M $71.9M $39.4M -$24M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $2M $17.4M -$15M -$27.8M
Net Income to Company $49.6M $69.5M $22M -$9M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.6M $69.5M $22M -$9M $1.8M
 
Basic EPS (Cont. Ops) $1.43 $1.76 $0.55 -$0.23 $0.05
Diluted EPS (Cont. Ops) $1.36 $1.71 $0.55 -$0.23 $0.05
Weighted Average Basic Share $34.8M $39.4M $39.8M $39.2M $39.7M
Weighted Average Diluted Share $36.5M $40.7M $40.2M $39.2M $39.8M
 
EBITDA $95.1M $115.8M $84.7M $7.2M $10.3M
EBIT $58.5M $77.6M $46.1M -$17.9M -$21.7M
 
Revenue (Reported) $357.6M $420.5M $353.1M $237M $267.2M
Operating Income (Reported) $24.9M $82.7M $46.1M -$16.6M -$14.4M
Operating Income (Adjusted) $58.5M $77.6M $46.1M -$17.9M -$21.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $749.2M $697.3M $785.4M $539M $542.8M
Gross Profit $542.5M $749.5M $962.3M $489.6M $466.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $297.7M $330.2M $371.1M $340.9M $332.4M
Selling, General & Admin $142.8M $156M $169.6M $169.9M $178.8M
Other Inc / (Exp) $120M -$16.1M -$6.4M -$9.3M -$38.7M
Operating Expenses $461.7M $521.1M $580.2M $537.2M $526.7M
Operating Income $80.8M $228.4M $382.1M -$47.6M -$59.9M
 
Net Interest Expenses $19.4M $27.5M $30.6M $24.8M $21.7M
EBT. Incl. Unusual Items $181.4M $184.8M $345.1M -$81.7M -$120.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.5M $33.3M $113.2M -$4.1M -$289.2M
Net Income to Company $141.8M $142.5M $234.4M -$77.6M $168.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.8M $142.5M $234.4M -$77.6M $168.9M
 
Basic EPS (Cont. Ops) $4.14 $3.76 $5.90 -$1.99 $4.28
Diluted EPS (Cont. Ops) $3.97 $3.53 $5.77 -$1.99 $4.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $309.4M $359.3M $533M $105.9M $61.1M
EBIT $208.7M $215.2M $378.7M -$29.7M -$56.3M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1B $1B
Operating Income (Reported) $80.8M $228.4M $382.1M -$47.6M -$59.9M
Operating Income (Adjusted) $208.7M $215.2M $378.7M -$29.7M -$56.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $686M $793.2M $801.2M $474.7M $524.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $401.1M $370M $358.8M $258.6M $281.8M
Gross Profit $284.9M $423.2M $442.4M $216.1M $243.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $158.2M $175M $178.8M $168.5M $164.6M
Selling, General & Admin $74.8M $85.9M $87.1M $82M $99.5M
Other Inc / (Exp) $28M -$14.6M -- -$9.3M -$21.5M
Operating Expenses $248.4M $278.5M $284.3M $259.9M $271.7M
Operating Income $36.5M $144.7M $158.1M -$43.8M -$28.6M
 
Net Interest Expenses $10.7M $11.6M $15M $11.5M $10.2M
EBT. Incl. Unusual Items $53.8M $118.5M $143.1M -$64.6M -$60.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $7.9M $56.5M -- -$39M
Net Income to Company $46.8M $109.7M $86.6M -$64.6M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $109.7M $86.6M -$64.6M -$21.3M
 
Basic EPS (Cont. Ops) $1.35 $2.83 $2.17 -$1.66 -$0.53
Diluted EPS (Cont. Ops) $1.28 $2.70 $2.14 -$1.66 -$0.53
Weighted Average Basic Share $69M $76.9M $79.6M $78M $79.5M
Weighted Average Diluted Share $70.7M $81.3M $80.9M $78M $79.6M
 
EBITDA $131.7M $201.1M $235.9M $2.5M $13.7M
EBIT $64.5M $130.1M $158.1M -$53.1M -$50.1M
 
Revenue (Reported) $686M $793.2M $801.2M $474.7M $524.9M
Operating Income (Reported) $36.5M $144.7M $158.1M -$43.8M -$28.6M
Operating Income (Adjusted) $64.5M $130.1M $158.1M -$53.1M -$50.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $763.4M $836.3M $824M $924.7M $876.9M
Short Term Investments -- -- $52M $9.6M --
Accounts Receivable, Net $195.3M $228.3M $322.1M $163.9M $142.4M
Inventory $102M $82M $169.7M $137.2M $114M
Prepaid Expenses $16.9M $33.1M -- -- --
Other Current Assets -- -- $35.6M $36.6M $29M
Total Current Assets $1.1B $1.2B $1.4B $1.3B $1.2B
 
Property Plant And Equipment $84.3M $122.9M $124.1M $115.4M $122.3M
Long-Term Investments -- -- -- -- --
Goodwill $360.8M $570M $806.6M $816.4M $816.4M
Other Intangibles $93.4M $301.5M $390M $298.5M $288.4M
Other Long-Term Assets $77.7M $52.7M $134M $41.1M $90M
Total Assets $1.7B $2.2B $2.9B $2.6B $2.8B
 
Accounts Payable $60.6M $97.6M $141.8M $45.8M $87.5M
Accrued Expenses $58.1M $43.8M $49.1M $40.9M $44.4M
Current Portion Of Long-Term Debt -- $487.1M $6M $6M $6M
Current Portion Of Capital Lease Obligations -- $9.3M $7.6M $9M $11.5M
Other Current Liabilities $3.9M -- -- -- --
Total Current Liabilities $244.1M $786.7M $463.4M $260.1M $277.2M
 
Long-Term Debt $586.6M $394.4M $975.7M $972M $966.9M
Capital Leases -- -- -- -- --
Total Liabilities $874.7M $1.3B $1.6B $1.4B $1.4B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -$1.8M -- --
Common Equity $819.1M $967.2M $1.3B $1.2B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.1M $967.2M $1.3B $1.2B $1.5B
 
Total Liabilities and Equity $1.7B $2.2B $2.9B $2.6B $2.8B
Cash and Short Terms $763.4M $836.3M $876M $934.3M $876.9M
Total Debt $586.6M $881.5M $981.7M $978M $972.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $309.9M $502.8M $818.8M $846.1M $596.1M
Short Term Investments $7M $71.1M $40.1M $2.6M --
Accounts Receivable, Net $249.3M $312.2M $255M $126.6M $146.5M
Inventory $73.1M $133.3M $177.5M $125.1M $119.5M
Prepaid Expenses $32.3M $55.3M $32.6M -- --
Other Current Assets -- -- -- $47M $28.4M
Total Current Assets $671.6M $1.1B $1.3B $1.1B $890.5M
 
Property Plant And Equipment $93.6M $56.9M $118.9M $116.9M $121.1M
Long-Term Investments -- -- -- -- --
Goodwill $568.6M $826.6M $816.4M $816.4M $819.9M
Other Intangibles $354.6M $447.6M $333.7M $270.4M $284.5M
Other Long-Term Assets $103.8M $161.6M $132.3M $222.2M $43M
Total Assets $1.8B $2.6B $2.7B $2.6B $2.5B
 
Accounts Payable $74.4M $134.5M $82.7M $83M $84M
Accrued Expenses $52.3M $58.5M $37M $33.9M $49.5M
Current Portion Of Long-Term Debt -- -- $6M $6M --
Current Portion Of Capital Lease Obligations $10.5M $9.5M $7.8M $9.3M $11.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $225.5M $365.2M $299.3M $253.3M $229.8M
 
Long-Term Debt $596.1M $983.5M $973.9M $968.7M $832.5M
Capital Leases -- -- -- -- --
Total Liabilities $904.2M $1.5B $1.4B $1.4B $1.2B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- $200K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $888M $1.1B $1.3B $1.2B $1.4B
 
Total Liabilities and Equity $1.8B $2.6B $2.7B $2.6B $2.5B
Cash and Short Terms $316.9M $573.9M $858.9M $848.7M $596.1M
Total Debt $596.1M $983.5M $979.9M $974.7M $832.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $118.8M $79.6M $257.5M $73.6M $125.6M
Depreciation & Amoritzation $78.1M $140.3M $147.5M $157.8M $109.2M
Stock-Based Compensation $49.3M $66.1M $100.8M $122M $118.8M
Change in Accounts Receivable $31M -$25.9M -$81.1M $161.3M $22.4M
Change in Inventories $43M $43.4M -$54.2M $24.6M $6.5M
Cash From Operations $221.8M $319.2M $462.7M $331.5M $135.9M
 
Capital Expenditures $18.8M $21.1M $61.1M $34.2M $167.6M
Cash Acquisitions -- -$626.5M -$496.1M -$15.5M --
Cash From Investing $119.9M -$522.6M -$482.7M -$6M -$157.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100M $400M $600M -- --
Long-Term Debt Repaid -- -$119.4M -$508.6M -$6M -$7.5M
Repurchase of Common Stock -$30.2M -- -- -$183.5M --
Other Financing Activities -$10.4M -$34.3M -$92.3M -$49.4M -$33.5M
Cash From Financing $93.9M $274.1M $14.3M -$221.3M -$25.1M
 
Beginning Cash (CF) $327.8M $763.4M $836.3M $824M $924.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $435.6M $70.7M -$5.7M $104.2M -$46.9M
Ending Cash (CF) $763.4M $836.3M $824M $924.7M $876.9M
 
Levered Free Cash Flow $203M $298.1M $401.6M $297.3M -$31.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $49.6M $69.5M $22M -$9M $1.8M
Depreciation & Amoritzation $36.6M $38.2M $38.6M $25.1M $32M
Stock-Based Compensation $19.1M $26.4M $31.4M $29.2M $34.6M
Change in Accounts Receivable -$21.5M -$29.5M $31.6M -$15.5M -$10.5M
Change in Inventories $41.5M -$17.5M $3M $5.5M $600K
Cash From Operations $71.4M $122.4M $50M $39.2M $22.8M
 
Capital Expenditures $8.3M $8.5M $10M $10.4M $4.7M
Cash Acquisitions -$1.2M -$512.2M -$15.5M -- -$800K
Cash From Investing $76.6M -$520.1M -$21.1M $10.3M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $600M -- -- $439.5M
Long-Term Debt Repaid -- -- -$1.5M -$1.5M -$582M
Repurchase of Common Stock -- -- -$61.1M -- -$74.5M
Other Financing Activities -$20.2M -$47M -$17.7M -$4.3M -$57.7M
Cash From Financing -$19.4M $553.8M -$80M -$5.8M -$274.7M
 
Beginning Cash (CF) $180.2M $347.3M $867.8M $801.3M $853.6M
Foreign Exchange Rate Adjustment $1.1M -$600K $2.1M $1.1M -$100K
Additions / Reductions $128.6M $156.1M -$51.1M $43.7M -$257.4M
Ending Cash (CF) $309.9M $502.8M $818.8M $846.1M $596.1M
 
Levered Free Cash Flow $63.1M $113.9M $40M $28.8M $18.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $141.8M $142.5M $234.4M -$77.6M $168.9M
Depreciation & Amoritzation $100.7M $144.1M $154.3M $135.6M $117.4M
Stock-Based Compensation $59.5M $80.2M $115.1M $122.5M $118.2M
Change in Accounts Receivable $500K -$49.9M $59.1M $130.1M -$19.6M
Change in Inventories $49.4M -$38.3M -$41.2M $30M $3.8M
Cash From Operations $179.7M $422M $410.5M $287.6M $62.7M
 
Capital Expenditures $20.3M $22.1M $64.1M $165.1M $34.3M
Cash Acquisitions -$623M -$515.7M $600K -- -$800K
Cash From Investing -$387.4M -$529.4M $23.3M -$127M -$32.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$625M -$6M -$7.5M -$586.5M
Repurchase of Common Stock -- -- -$74.5M -- --
Other Financing Activities -$27.5M -$99.8M -$47.3M -$31M -$73M
Cash From Financing $91.5M $300.4M -$112.4M -$130.2M -$279.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.2M $193M $321.4M $30.4M -$249.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $159.4M $399.9M $346.4M $122.5M $28.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.8M $109.7M $86.6M -$64.6M -$21.3M
Depreciation & Amoritzation $67.2M $71M $77.8M $55.6M $63.8M
Stock-Based Compensation $33.5M $47.6M $61.9M $62.4M $61.8M
Change in Accounts Receivable -$46.9M -$70.9M $69.3M $38.1M -$3.9M
Change in Inventories $62M -$19.7M -$6.7M -$1.3M -$4M
Cash From Operations $77.9M $180.7M $128.5M $84.6M $11.4M
 
Capital Expenditures $12.2M $13.2M $16.2M $147.1M $13.8M
Cash Acquisitions -$623M -$512.2M -$15.5M -- -$800K
Cash From Investing -$518M -$524.8M -$18.8M -$139.8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $600M -- -- $439.5M
Long-Term Debt Repaid -- -$505.6M -$3M -$4.5M -$583.5M
Repurchase of Common Stock -- -- -$74.5M -- -$74.5M
Other Financing Activities -$25.8M -$91.3M -$46.3M -$27.9M -$67.4M
Cash From Financing -$14.6M $11.7M -$115M -$23.9M -$278.2M
 
Beginning Cash (CF) $943.6M $1.2B $1.7B $1.7B $1.7B
Foreign Exchange Rate Adjustment $1.2M -$1.1M $100K $500K $600K
Additions / Reductions -$454.7M -$332.4M -$5.3M -$79.1M -$281.4M
Ending Cash (CF) $490.1M $850.1M $1.7B $1.6B $1.4B
 
Levered Free Cash Flow $65.7M $167.5M $112.3M -$62.5M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 21

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Buy
95
EXOD alert for Mar 22

Exodus Movement [EXOD] is up 1.11% over the past day.

Sell
15
FG alert for Mar 22

F&G Annuities & Life [FG] is down 4.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock