Financhill
Sell
22

SSYS Quote, Financials, Valuation and Earnings

Last price:
$10.20
Seasonality move :
13.26%
Day range:
$10.17 - $10.44
52-week range:
$6.05 - $12.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.26x
P/B ratio:
0.92x
Volume:
600.9K
Avg. volume:
556.1K
1-year change:
-14.08%
Market cap:
$731.5M
Revenue:
$572.5M
EPS (TTM):
-$1.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $520.8M $607.2M $651.5M $627.6M $572.5M
Revenue Growth (YoY) -18.12% 16.59% 7.29% -3.67% -8.79%
 
Cost of Revenues $301.4M $347.1M $375M $360.6M $315.6M
Gross Profit $219.4M $260.1M $276.5M $267M $256.8M
Gross Profit Margin 42.13% 42.83% 42.44% 42.55% 44.86%
 
R&D Expenses $84M $88.3M $92.9M $94.4M $99.1M
Selling, General & Admin $205.2M $250.9M $240.8M $260.2M $243.3M
Other Inc / (Exp) -$386.2M $14.4M $39.1M -- --
Operating Expenses $289.2M $339.2M $333.6M $354.6M $342.5M
Operating Income -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
 
Net Interest Expenses $575K $2.1M -- -- --
EBT. Incl. Unusual Items -$456.6M -$66.8M -$17.8M -$84.6M -$84M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.4M -$3.9M $5.5M $5.8M $3M
Net Income to Company -$444.1M -$62M -$29M -$123.1M -$120.3M
 
Minority Interest in Earnings $395K -- -- -- --
Net Income to Common Excl Extra Items -$443.7M -$62M -$29M -$123.1M -$120.3M
 
Basic EPS (Cont. Ops) -$8.08 -$0.98 -$0.44 -$1.79 -$1.70
Diluted EPS (Cont. Ops) -$8.08 -$0.98 -$0.44 -$1.79 -$1.70
Weighted Average Basic Share $54.9M $63.5M $66.5M $68.7M $70.9M
Weighted Average Diluted Share $54.9M $63.5M $66.5M $68.7M $70.9M
 
EBITDA -$20.3M -$23.1M $2.6M -$38.6M -$40.3M
EBIT -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
 
Revenue (Reported) $520.8M $607.2M $651.5M $627.6M $572.5M
Operating Income (Reported) -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
Operating Income (Adjusted) -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $142.4M $167M $159.3M $156.3M $150.4M
Revenue Growth (YoY) -11.09% 17.29% -4.65% -1.84% -3.82%
 
Cost of Revenues $76.4M $94M $90.6M $86.6M $80.7M
Gross Profit $66M $73M $68.6M $69.8M $69.7M
Gross Profit Margin 46.36% 43.73% 43.11% 44.62% 46.35%
 
R&D Expenses $19M $22.6M $21.4M $25.1M $24.8M
Selling, General & Admin $49.6M $66.6M $45.7M $39M $54.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.5M $89.2M $67.1M $64.1M $79.4M
Operating Income -$2.5M -$16.2M $1.6M $5.7M -$9.7M
 
Net Interest Expenses -- $692K -- -- --
EBT. Incl. Unusual Items -$2.3M -$2.5M $3.9M $6.5M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.1M $2.1M $2.7M $637K $653K
Net Income to Company $10.7M -$4.8M -$2.4M -$15M -$41.9M
 
Minority Interest in Earnings $341K -- -- -- --
Net Income to Common Excl Extra Items $11M -$4.8M -$2.4M -$15M -$41.9M
 
Basic EPS (Cont. Ops) $0.20 -$0.07 -$0.04 -$0.22 -$0.59
Diluted EPS (Cont. Ops) $0.20 -$0.07 -$0.04 -$0.22 -$0.59
Weighted Average Basic Share $55.1M $65.2M $66.9M $69.4M $71.4M
Weighted Average Diluted Share $55.1M $65.2M $66.9M $69.4M $71.4M
 
EBITDA $395.8M -$1.5M $16.9M $17.4M $570K
EBIT $383.6M -$16.2M $1.6M $5.7M -$9.7M
 
Revenue (Reported) $142.4M $167M $159.3M $156.3M $150.4M
Operating Income (Reported) -$2.5M -$16.2M $1.6M $5.7M -$9.7M
Operating Income (Adjusted) $383.6M -$16.2M $1.6M $5.7M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $520.8M $607.2M $651.5M $627.6M $572.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $301.4M $347.1M $375M $360.6M $315.6M
Gross Profit $219.4M $260.1M $276.5M $267M $256.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84M $88.3M $92.9M $94.4M $99.1M
Selling, General & Admin $205.2M $250.9M $240.8M $260.2M $243.3M
Other Inc / (Exp) -$386.2M -- $39.1M -- --
Operating Expenses $289.2M $339.2M $333.6M $354.6M $342.5M
Operating Income -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
 
Net Interest Expenses $575K $2.1M -- -- --
EBT. Incl. Unusual Items -$456.6M -$66.8M -$17.8M -$84.6M -$84M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.4M -$3.9M $5.5M $5.8M $3M
Net Income to Company -$444.1M -$62M -$29M -$123.1M -$120.3M
 
Minority Interest in Earnings $395K -- -- -- --
Net Income to Common Excl Extra Items -$443.7M -$62M -$29M -$123.1M -$120.3M
 
Basic EPS (Cont. Ops) -$8.06 -$0.98 -$0.45 -$1.79 -$1.69
Diluted EPS (Cont. Ops) -$8.06 -$0.98 -$0.45 -$1.79 -$1.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.3M -$23.1M $2.6M -$38.6M -$40.3M
EBIT -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
 
Revenue (Reported) $520.8M $607.2M $651.5M $627.6M $572.5M
Operating Income (Reported) -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
Operating Income (Adjusted) -$69.8M -$79.2M -$57.2M -$87.6M -$85.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $607.2M $651.5M $627.6M $572.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $347.1M $375M $360.6M $315.6M --
Gross Profit $260.1M $276.5M $267M $256.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88.3M $92.9M $94.4M $99.1M --
Selling, General & Admin $250.9M $240.8M $260.2M $243.3M --
Other Inc / (Exp) -- $39.1M -- -- --
Operating Expenses $339.2M $333.6M $354.6M $342.5M --
Operating Income -$79.2M -$57.2M -$87.6M -$85.7M --
 
Net Interest Expenses $2.1M $2.5M -- $726K --
EBT. Incl. Unusual Items -$66.8M -$17.8M -$84.6M -$84M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M $5.5M $5.8M $3M --
Net Income to Company -$62M -$29M -$123.1M -$120.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62M -$29M -$123.1M -$120.3M --
 
Basic EPS (Cont. Ops) -$0.98 -$0.45 -$1.79 -$1.69 --
Diluted EPS (Cont. Ops) -$0.98 -$0.45 -$1.79 -$1.69 --
Weighted Average Basic Share $253.8M $266M $274.7M $283.4M --
Weighted Average Diluted Share $253.8M $266.2M $274.7M $283.4M --
 
EBITDA -$23.1M $2.6M -$38.6M -$40.3M --
EBIT -$79.2M -$57.2M -$87.6M -$85.7M --
 
Revenue (Reported) $607.2M $651.5M $627.6M $572.5M --
Operating Income (Reported) -$79.2M -$57.2M -$87.6M -$85.7M --
Operating Income (Adjusted) -$79.2M -$57.2M -$87.6M -$85.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $272.1M $243.2M $150.5M $82.6M $70.2M
Short Term Investments $27M $259M $177.4M $80M $80.5M
Accounts Receivable, Net $106.1M $129.4M $144.7M $172M $153M
Inventory $131.7M $129.1M $194.1M $193M $179.8M
Prepaid Expenses $6.7M $6.9M $5.8M $7.9M $7.6M
Other Current Assets $16.9M $33.1M $27.8M $24.6M $21.8M
Total Current Assets $560.5M $800.7M $700.2M $560.1M $513M
 
Property Plant And Equipment $222.5M $217.9M $213.2M $216.4M $216.5M
Long-Term Investments $24.3M $28.7M $141.6M $115.1M $80.2M
Goodwill $35.7M $65.1M $65M $100.1M $99.1M
Other Intangibles $131.6M $152.2M $121.4M $127.8M $106.3M
Other Long-Term Assets $15.5M $12.5M $18.4M $14.4M $14.7M
Total Assets $990M $1.3B $1.3B $1.1B $1B
 
Accounts Payable $17M $52M $72.9M $46.8M $45M
Accrued Expenses $31.1M $55.4M $45.9M $36.7M $39.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.3M $7.3M $7.2M $6.5M $6.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $132.2M $210.5M $210.7M $176.4M $167.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $230.4M $321.2M $300.4M $249.1M $236.8M
 
Common Stock $155K $182K $187K $195K $202K
Other Common Equity Adj -$8.8M -$8.8M -$12.8M -$7.1M -$8M
Common Equity $759.4M $956M $959.4M $884.8M $793M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $227K -- -- -- --
Total Equity $759.6M $956M $959.4M $884.8M $793M
 
Total Liabilities and Equity $990M $1.3B $1.3B $1.1B $1B
Cash and Short Terms $299.1M $502.2M $327.8M $162.6M $150.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $272.1M $243.2M $150.5M $82.6M $70.2M
Short Term Investments $27M $259M $177.4M $80M $80.5M
Accounts Receivable, Net $106.1M $129.4M $144.7M $172M $153M
Inventory $131.7M $129.1M $194.1M $193M $179.8M
Prepaid Expenses $6.7M $6.9M $5.8M $7.9M $7.6M
Other Current Assets $16.9M $33.1M $27.8M $24.6M $21.8M
Total Current Assets $560.5M $800.7M $700.2M $560.1M $513M
 
Property Plant And Equipment $222.5M $217.9M $213.2M $216.4M $216.5M
Long-Term Investments $24.3M $28.7M $141.6M $115.1M $80.2M
Goodwill $35.7M $65.1M $65M $100.1M $99.1M
Other Intangibles $131.6M $152.2M $121.4M $127.8M $106.3M
Other Long-Term Assets $15.5M $12.5M $18.4M $14.4M $14.7M
Total Assets $990M $1.3B $1.3B $1.1B $1B
 
Accounts Payable $17M $52M $72.9M $46.8M $45M
Accrued Expenses $31.1M $55.4M $45.9M $36.7M $39.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.3M $7.3M $7.2M $6.5M $6.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $132.2M $210.5M $210.7M $176.4M $167.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $230.4M $321.2M $300.4M $249.1M $236.8M
 
Common Stock $155K $182K $187K $195K $202K
Other Common Equity Adj -$8.8M -$8.8M -$12.8M -$7.1M -$8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $227K -- -- -- --
Total Equity $759.6M $956M $959.4M $884.8M $793M
 
Total Liabilities and Equity $990M $1.3B $1.3B $1.1B $1B
Cash and Short Terms $299.1M $502.2M $327.8M $162.6M $150.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$444.1M -$62M -$29M -$123.1M -$120.3M
Depreciation & Amoritzation $49.6M $56.1M $59.8M $49M $45.3M
Stock-Based Compensation $20.2M $31M $33.5M $31.6M $25.6M
Change in Accounts Receivable $29.5M -$25M -$28.9M -$25.7M $4.5M
Change in Inventories $37.1M -$53K -$87.3M $4.6M $9.4M
Cash From Operations $27.8M $35.8M -$75.4M -$61.6M $7.8M
 
Capital Expenditures $29M $26.8M $19.8M $15M $12.7M
Cash Acquisitions -$24.9M -$20.6M -$69.1M -$84.6M -$1.7M
Cash From Investing -$52.6M -$291.2M -$7.2M -$3.8M -$14.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$2M
Other Financing Activities -- $406K -$3M -$1.5M -$1.5M
Cash From Financing $228K $227.3M -$2.8M -$1.5M -$3.3M
 
Beginning Cash (CF) $293.6M $272.2M $243.3M $150.7M $82.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.6M -$28M -$85.4M -$67M -$10.3M
Ending Cash (CF) $272.2M $243.3M $150.7M $82.9M $71.1M
 
Levered Free Cash Flow -$1.2M $9.1M -$95.2M -$76.7M -$4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.7M -$4.8M -$2.4M -$15M -$41.9M
Depreciation & Amoritzation $12.1M $14.7M $15.3M $11.8M $10.3M
Stock-Based Compensation $4.3M $7.8M $8.7M $7.9M $3.1M
Change in Accounts Receivable -$98K -$8M -$7M -$6M -$14M
Change in Inventories $22M -$8.3M -$23.1M $5.3M $9.2M
Cash From Operations $23.7M $4.4M -$18.1M -$7.7M $7.4M
 
Capital Expenditures $7.5M $9.3M $2M $4.7M $4.6M
Cash Acquisitions -$29.1M -$6.9M -$1.9M -$9.9M $7.2M
Cash From Investing -$8.4M -$100M $16.8M -$14.7M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.4M -$433K -$204K
Cash From Financing $175K $4.4M -$1.4M -$432K -$2.2M
 
Beginning Cash (CF) $253M $333M $150.8M $104.8M $64.8M
Foreign Exchange Rate Adjustment $3.7M $1.5M $2.6M $876K -$1.3M
Additions / Reductions $15.5M -$91.2M -$2.7M -$22.8M $7.5M
Ending Cash (CF) $272.2M $243.3M $150.7M $82.9M $71.1M
 
Levered Free Cash Flow $16.2M -$4.9M -$20.1M -$12.5M $2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$444.1M -$62M -$29M -$123.1M -$120.3M
Depreciation & Amoritzation $49.6M $56.1M $59.8M $49M $45.3M
Stock-Based Compensation $20.2M $31M $33.5M $31.6M $25.6M
Change in Accounts Receivable $29.5M -$25M -$28.9M -$25.7M $4.5M
Change in Inventories $37.1M -$53K -$87.3M $4.6M $9.4M
Cash From Operations $27.8M $35.8M -$75.4M -$61.6M $7.8M
 
Capital Expenditures $29M $26.8M $19.8M $15M $12.7M
Cash Acquisitions -$24.9M -$20.6M -$69.1M -$84.6M -$1.7M
Cash From Investing -$52.6M -$291.2M -$7.2M -$3.8M -$14.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $406K -$3M -$1.5M -$1.5M
Cash From Financing $228K $227.3M -$2.8M -$1.5M -$3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.6M -$28M -$85.4M -$67M -$10.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M $9.1M -$95.2M -$76.7M -$4.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$62M -$29M -$123.1M -$120.3M --
Depreciation & Amoritzation $56.1M $59.8M $49M $45.3M --
Stock-Based Compensation $31M $33.5M $31.6M $25.6M --
Change in Accounts Receivable -$25M -$28.9M -$25.7M $4.5M --
Change in Inventories -$53K -$87.3M $4.6M $9.4M --
Cash From Operations $35.8M -$75.4M -$61.6M $7.8M --
 
Capital Expenditures $26.8M $19.8M $15M $12.7M --
Cash Acquisitions -$20.6M -$69.1M -$84.6M -$1.7M --
Cash From Investing -$291.2M -$7.2M -$3.8M -$14.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $406K -$3M -$1.5M -$1.5M --
Cash From Financing $227.3M -$2.8M -$1.5M -$3.3M --
 
Beginning Cash (CF) $1.4B $947.2M $609.5M $310.2M --
Foreign Exchange Rate Adjustment -$893K -$7.2M -$827K -$1.5M --
Additions / Reductions -$28M -$85.4M -$67M -$10.3M --
Ending Cash (CF) $1.3B $854.5M $541.7M $298.4M --
 
Levered Free Cash Flow $9.1M -$95.2M -$76.7M -$4.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock