Financhill
Sell
42

RCAT Quote, Financials, Valuation and Earnings

Last price:
$5.96
Seasonality move :
-6.46%
Day range:
$5.96 - $6.26
52-week range:
$0.80 - $15.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
37.95x
P/B ratio:
18.84x
Volume:
3.1M
Avg. volume:
4.8M
1-year change:
499%
Market cap:
$544.6M
Revenue:
$4.9M
EPS (TTM):
-$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $4.9M
Revenue Growth (YoY) -- -- -- -- -72.81%
 
Cost of Revenues -- -- -- -- $6.2M
Gross Profit -- -- -- -- -$1.4M
Gross Profit Margin -- -- -- -- -27.96%
 
R&D Expenses -- -- -- -- $6.6M
Selling, General & Admin -- -- -- -- $17.8M
Other Inc / (Exp) -- -- -- -- -$17.9M
Operating Expenses -- -- -- -- $24.4M
Operating Income -- -- -- -- -$25.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$43.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$43.6M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.57
Diluted EPS (Cont. Ops) -- -- -- -- -$0.57
Weighted Average Basic Share -- -- -- -- $77M
Weighted Average Diluted Share -- -- -- -- $77M
 
EBITDA -- -- -- -- -$24.3M
EBIT -- -- -- -- -$25.7M
 
Revenue (Reported) -- -- -- -- $4.9M
Operating Income (Reported) -- -- -- -- -$25.7M
Operating Income (Adjusted) -- -- -- -- -$25.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $1.6M
Revenue Growth (YoY) -- -- -- -- -72.13%
 
Cost of Revenues -- -- -- -- $2.5M
Gross Profit -- -- -- -- -$850.4K
Gross Profit Margin -- -- -- -- -52.18%
 
R&D Expenses -- -- -- -- $3.4M
Selling, General & Admin -- -- -- -- $8.2M
Other Inc / (Exp) -- -- -- -- -$10.7M
Operating Expenses -- -- -- -- $11.6M
Operating Income -- -- -- -- -$12.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$23.1M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.27
Diluted EPS (Cont. Ops) -- -- -- -- -$0.27
Weighted Average Basic Share -- -- -- -- $85.5M
Weighted Average Diluted Share -- -- -- -- $85.5M
 
EBITDA -- -- -- -- -$11.9M
EBIT -- -- -- -- -$12.5M
 
Revenue (Reported) -- -- -- -- $1.6M
Operating Income (Reported) -- -- -- -- -$12.5M
Operating Income (Adjusted) -- -- -- -- -$12.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $12.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $12.4M
Gross Profit -- -- -- -- -$153.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $8.3M
Selling, General & Admin -- -- -- -- $27.3M
Other Inc / (Exp) -- -- -- -- -$21.5M
Operating Expenses -- -- -- -- $33.9M
Operating Income -- -- -- -- -$34.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$55.6M
Earnings of Discontinued Ops. -- -- -- -- -$384.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$58.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$55.9M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.71
Diluted EPS (Cont. Ops) -- -- -- -- -$0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$31.5M
EBIT -- -- -- -- -$33.3M
 
Revenue (Reported) -- -- -- -- $12.3M
Operating Income (Reported) -- -- -- -- -$34.1M
Operating Income (Adjusted) -- -- -- -- -$33.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1M $1.9M $1.7M $5.8M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $1.5M $1.8M $4.7M $2.5M
Gross Profit $569.7K $339.8K -$96.9K $1.1M -$850.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $168K $811.3K $1.2M $2.1M $3.4M
Selling, General & Admin $1.4M $2.4M $3.2M $2.9M $8.2M
Other Inc / (Exp) -$7.8M $645.5K -$123.2K $273.5K -$10.7M
Operating Expenses $1.7M $3.5M $5.1M $5.5M $11.6M
Operating Income -$1.1M -$3.2M -$5.2M -$4.4M -$12.5M
 
Net Interest Expenses -- $46.6K $28.7K $15.5K --
EBT. Incl. Unusual Items -$9M -$2.6M -$5.3M -$4.2M -$23.1M
Earnings of Discontinued Ops. -- -- -$330.1K -$1.3M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9M -$2.6M -$5.3M -$2.3M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$2.6M -$5.7M -$5.5M -$23.1M
 
Basic EPS (Cont. Ops) -$0.34 -$0.05 -$0.10 -$0.10 -$0.27
Diluted EPS (Cont. Ops) -$0.34 -$0.05 -$0.10 -$0.10 -$0.27
Weighted Average Basic Share $26.2M $53.6M $54.3M $55.7M $85.5M
Weighted Average Diluted Share $26.2M $53.6M $54.3M $55.7M $85.5M
 
EBITDA -$9M -$2.5M -$5M -$3.8M -$11.9M
EBIT -$9M -$2.5M -$5.3M -$4.2M -$12.5M
 
Revenue (Reported) $2.1M $1.9M $1.7M $5.8M $1.6M
Operating Income (Reported) -$1.1M -$3.2M -$5.2M -$4.4M -$12.5M
Operating Income (Adjusted) -$9M -$2.5M -$5.3M -$4.2M -$12.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $489.3K
Inventory -- -- -- -- $13M
Prepaid Expenses -- -- -- -- $3.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $25.8M
 
Property Plant And Equipment -- -- -- -- $3.4M
Long-Term Investments -- -- -- -- $250K
Goodwill -- -- -- -- $17.7M
Other Intangibles -- -- -- -- $8.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $55.6M
 
Accounts Payable -- -- -- -- $2M
Accrued Expenses -- -- -- -- $1.2M
Current Portion Of Long-Term Debt -- -- -- -- $350K
Current Portion Of Capital Lease Obligations -- -- -- -- $311.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $4.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $5.5M
 
Common Stock -- -- -- -- $85.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $50.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $50.1M
 
Total Liabilities and Equity -- -- -- -- $55.6M
Cash and Short Terms -- -- -- -- $9.2M
Total Debt -- -- -- -- $350K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $7.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $1.6M
Inventory -- -- -- -- $13.9M
Prepaid Expenses -- -- -- -- $3.3M
Other Current Assets -- -- -- -- $3M
Total Current Assets -- -- -- -- $29.4M
 
Property Plant And Equipment -- -- -- -- $4.2M
Long-Term Investments -- -- -- -- $250K
Goodwill -- -- -- -- $17.7M
Other Intangibles -- -- -- -- $8M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $59.7M
 
Accounts Payable -- -- -- -- $1.5M
Accrued Expenses -- -- -- -- $1.2M
Current Portion Of Long-Term Debt -- -- -- -- $25.1M
Current Portion Of Capital Lease Obligations -- -- -- -- $491K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $28.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $30.7M
 
Common Stock -- -- -- -- $85.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $28.9M
 
Total Liabilities and Equity -- -- -- -- $59.7M
Cash and Short Terms -- -- -- -- $7.7M
Total Debt -- -- -- -- $25.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$43.6M
Depreciation & Amoritzation -- -- -- -- $1.4M
Stock-Based Compensation -- -- -- -- $4.1M
Change in Accounts Receivable -- -- -- -- $3.9M
Change in Inventories -- -- -- -- -$4.6M
Cash From Operations -- -- -- -- -$20.5M
 
Capital Expenditures -- -- -- -- $163.6K
Cash Acquisitions -- -- -- -- $4.4M
Cash From Investing -- -- -- -- $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $13.5M
Long-Term Debt Repaid -- -- -- -- -$394.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $19.4M
 
Beginning Cash (CF) -- -- -- -- $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $3.1M
Ending Cash (CF) -- -- -- -- $9.2M
 
Levered Free Cash Flow -- -- -- -- -$20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- -$23.1M
Depreciation & Amoritzation -- -- -- -- $587.6K
Stock-Based Compensation -- -- -- -- $1.6M
Change in Accounts Receivable -- -- -- -- -$1.1M
Change in Inventories -- -- -- -- -$3.5M
Cash From Operations -- -- -- -- -$15.9M
 
Capital Expenditures -- -- -- -- $273.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$273.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $14.4M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $14.7M
 
Beginning Cash (CF) -- -- -- -- $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$1.4M
Ending Cash (CF) -- -- -- -- $7.7M
 
Levered Free Cash Flow -- -- -- -- -$16.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- -$58.1M
Depreciation & Amoritzation -- -- -- -- $1.8M
Stock-Based Compensation -- -- -- -- $5.3M
Change in Accounts Receivable -- -- -- -- $3.1M
Change in Inventories -- -- -- -- -$6.3M
Cash From Operations -- -- -- -- -$30.8M
 
Capital Expenditures -- -- -- -- $471.5K
Cash Acquisitions -- -- -- -- $4.4M
Cash From Investing -- -- -- -- $4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$543K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $21.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$4.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$31.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9M -$2.6M -$5.3M -$2.3M -$23.1M
Depreciation & Amoritzation $5.6K $28.8K $295.3K $350.9K $587.6K
Stock-Based Compensation $854.2K $782.1K $1.9M $585.8K $1.6M
Change in Accounts Receivable -$63.3K -$497.8K -$1.2M -$2.1M -$1.1M
Change in Inventories -$314.2K -$354.2K -$2.1M $162.4K -$3.5M
Cash From Operations -$348.6K -$3.5M -$7.3M -$4.1M -$15.9M
 
Capital Expenditures -- $62.4K $454.9K $44.7K $273.1K
Cash Acquisitions -$48.4K -- -- -- --
Cash From Investing -$48.4K -$386.1K $10.3M $2.6M -$273.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $505.4K -- -- -- $14.4M
Long-Term Debt Repaid -$182.6K -$373.8K -$131.2K -$144.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65.8K -$216.8K -$33.1K -$7.3K --
Cash From Financing $388.5K -$590.5K -$164.2K $8.2M $14.7M
 
Beginning Cash (CF) $480.1K $11.6M $1.6M $1.4M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.4K -$4.4M $2.3M $6.4M -$1.4M
Ending Cash (CF) $471.7K $7.1M $3.9M $7.8M $7.7M
 
Levered Free Cash Flow -$348.6K -$3.5M -$7.7M -$4.2M -$16.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock