Financhill
Sell
26

MNPR Quote, Financials, Valuation and Earnings

Last price:
$32.67
Seasonality move :
-9.44%
Day range:
$30.80 - $34.30
52-week range:
$1.72 - $54.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.54x
Volume:
13.6K
Avg. volume:
31.3K
1-year change:
895.94%
Market cap:
$194.8M
Revenue:
--
EPS (TTM):
-$1.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $6.5M $7.6M $5.6M $13M
Selling, General & Admin $2.4M $2.6M $2.9M $3.2M $3.2M
Other Inc / (Exp) $122.4K -- -- -- $171.3K
Operating Expenses $6.5M $9.1M $10.5M $8.8M $16.2M
Operating Income -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
 
Basic EPS (Cont. Ops) -$2.90 -$3.65 -$4.15 -$3.04 -$4.11
Diluted EPS (Cont. Ops) -$2.90 -$3.65 -$4.15 -$3.04 -$4.11
Weighted Average Basic Share $2.2M $2.5M $2.5M $2.8M $3.8M
Weighted Average Diluted Share $2.2M $2.5M $2.5M $2.8M $3.8M
 
EBITDA -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
EBIT -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
Operating Income (Adjusted) -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $2M $2.1M $1M $9.9M
Selling, General & Admin $628.4K $698.4K $806K $876.4K $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $2.7M $2.9M $1.9M $11.1M
Operating Income -$2.3M -$2.7M -$2.9M -$1.9M -$11.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.1M -$2.7M -$2.9M -$1.8M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$2.7M -$2.9M -$1.8M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$2.7M -$2.9M -$1.8M -$10.9M
 
Basic EPS (Cont. Ops) -$0.95 -$1.05 -$1.15 -$0.61 -$2.75
Diluted EPS (Cont. Ops) -$0.95 -$1.05 -$1.15 -$0.61 -$2.75
Weighted Average Basic Share $2.3M $2.5M $2.6M $2.9M $4.9M
Weighted Average Diluted Share $2.3M $2.5M $2.6M $2.9M $4.9M
 
EBITDA -$2.3M -$2.7M -$2.9M -$1.9M -$11.1M
EBIT -$2.3M -$2.7M -$2.9M -$1.9M -$11.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$2.7M -$2.9M -$1.9M -$11.1M
Operating Income (Adjusted) -$2.3M -$2.7M -$2.9M -$1.9M -$11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $6.5M $7.6M $5.6M $13M
Selling, General & Admin $2.4M $2.6M $2.9M $3.2M $3.2M
Other Inc / (Exp) -- -- -- -- $171.3K
Operating Expenses $6.5M $9.1M $10.5M $8.8M $16.2M
Operating Income -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
 
Basic EPS (Cont. Ops) -$2.90 -$3.70 -$4.15 -$3.05 -$4.12
Diluted EPS (Cont. Ops) -$2.90 -$3.70 -$4.15 -$3.05 -$4.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
EBIT -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
Operating Income (Adjusted) -$6.5M -$9.1M -$10.5M -$8.8M -$16.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $7.6M $5.6M $13M --
Selling, General & Admin $2.6M $2.9M $3.2M $3.2M --
Other Inc / (Exp) -- -- -- $171.3K --
Operating Expenses $9.1M $10.5M $8.8M $16.2M --
Operating Income -$9.1M -$10.5M -$8.8M -$16.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.1M -$10.5M -$8.4M -$15.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.1M -$10.5M -$8.4M -$15.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$10.5M -$8.4M -$15.6M --
 
Basic EPS (Cont. Ops) -$3.70 -$4.15 -$3.05 -$4.12 --
Diluted EPS (Cont. Ops) -$3.70 -$4.15 -$3.05 -$4.12 --
Weighted Average Basic Share $10M $10.2M $11.1M $15.1M --
Weighted Average Diluted Share $10M $10.2M $11.1M $15.1M --
 
EBITDA -$9.1M -$10.5M -$8.8M -$16.2M --
EBIT -$9.1M -$10.5M -$8.8M -$16.2M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.1M -$10.5M -$8.8M -$16.2M --
Operating Income (Adjusted) -$9.1M -$10.5M -$8.8M -$16.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.7M $20.3M $8.2M $7.3M $45.8M
Short Term Investments -- -- $4.9M -- $14.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $62.7K $217.8K $46K $66.4K $78.9K
Total Current Assets $16.8M $20.5M $13.2M $7.3M $60.3M
 
Property Plant And Equipment -- -- $61.2K $12.7K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $68.9K -- -- -- --
Total Assets $16.9M $20.5M $13.2M $7.3M $60.3M
 
Accounts Payable -- -- -- $1.8M $2.3M
Accrued Expenses -- -- -- -- $3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $1.6M $3.1M $1.8M $5.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $1.6M $3.1M $1.8M $5.3M
 
Common Stock $11.5K $12.6K $13K $3K $6.1K
Other Common Equity Adj -$7.9K -$3.2K $8.9K -$14.1K $36K
Common Equity $15.7M $18.9M $10.1M $5.6M $55M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.7M $18.9M $10.1M $5.6M $55M
 
Total Liabilities and Equity $16.9M $20.5M $13.2M $7.3M $60.3M
Cash and Short Terms $16.7M $20.3M $13.1M $7.3M $60.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.7M $20.3M $8.2M $7.3M $45.8M
Short Term Investments -- -- $4.9M -- $14.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $62.7K $217.8K $46K $66.4K $78.9K
Total Current Assets $16.8M $20.5M $13.2M $7.3M $60.3M
 
Property Plant And Equipment -- -- $61.2K $12.7K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $68.9K -- -- -- --
Total Assets $16.9M $20.5M $13.2M $7.3M $60.3M
 
Accounts Payable -- -- -- $1.8M $2.3M
Accrued Expenses -- -- -- -- $3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $1.6M $3.1M $1.8M $5.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $1.6M $3.1M $1.8M $5.3M
 
Common Stock $11.5K $12.6K $13K $3K $6.1K
Other Common Equity Adj -$7.9K -$3.2K $8.9K -$14.1K $36K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.7M $18.9M $10.1M $5.6M $55M
 
Total Liabilities and Equity $16.9M $20.5M $13.2M $7.3M $60.3M
Cash and Short Terms $16.7M $20.3M $13.1M $7.3M $60.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $1.5M $1.6M $1.9M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$7.3M -$7.2M -$7.9M -$6.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.9M $4.9M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $122.4K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$115.6K -$63.3K -$76.6K -$47K -$104.2K
Cash From Financing $8.2M $10.9M $32.9K $2M $59.3M
 
Beginning Cash (CF) $13.2M $16.7M $20.3M $8.2M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $3.6M -$12.1M -$903.3K $38.5M
Ending Cash (CF) $16.7M $20.3M $8.2M $7.3M $45.8M
 
Levered Free Cash Flow -$4.7M -$7.3M -$7.2M -$7.9M -$6.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M -$2.7M -$2.9M -$1.8M -$10.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $331.3K $350.2K $393.4K $474.2K $278.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$2M -$1.3M -$1.5M -$2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.9M $3M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.1K -$7.8K $29.4K -$5.3K -$67K
Cash From Financing -$7.1K -$7.8K $138.7K $334.6K $56.1M
 
Beginning Cash (CF) $18M $22.3M $14.3M $5.5M $6M
Foreign Exchange Rate Adjustment $2.3K $2K -$48.7K -$8.4K -$3.8K
Additions / Reductions -$1.2M -$2M -$6.1M $1.8M $39.8M
Ending Cash (CF) $16.7M $20.3M $8.2M $7.3M $45.8M
 
Levered Free Cash Flow -$1.2M -$2M -$1.3M -$1.5M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$9.1M -$10.5M -$8.4M -$15.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $1.5M $1.6M $1.9M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$7.3M -$7.2M -$7.9M -$6.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.9M $4.9M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$63.3K -$76.6K -$47K -$104.2K
Cash From Financing $8.2M $10.9M $32.9K $2M $59.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $3.6M -$12.1M -$903.3K $38.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$7.3M -$7.2M -$7.9M -$6.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.1M -$10.5M -$8.4M -$15.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.5M $1.6M $1.9M $1.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.3M -$7.2M -$7.9M -$6.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.9M $4.9M -$14.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$63.3K -$76.6K -$47K -$104.2K --
Cash From Financing $10.9M $32.9K $2M $59.3M --
 
Beginning Cash (CF) $89.1M $68.9M $26.6M $27.2M --
Foreign Exchange Rate Adjustment $4.6K -$3.5K -$16.8K $500 --
Additions / Reductions $3.6M -$12.1M -$903.3K $38.5M --
Ending Cash (CF) $92.7M $56.8M $25.7M $65.8M --
 
Levered Free Cash Flow -$7.3M -$7.2M -$7.9M -$6.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 13.51% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 13.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock