Financhill
Buy
73

LFVN Quote, Financials, Valuation and Earnings

Last price:
$20.06
Seasonality move :
31.99%
Day range:
$15.99 - $17.02
52-week range:
$5.22 - $19.06
Dividend yield:
0.94%
P/E ratio:
51.41x
P/S ratio:
1.08x
P/B ratio:
7.44x
Volume:
91.4K
Avg. volume:
90.2K
1-year change:
191.15%
Market cap:
$206M
Revenue:
$200.2M
EPS (TTM):
$0.32
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $232.9M $220.2M $206.4M $213.4M $200.2M
Revenue Growth (YoY) 3.08% -5.47% -6.28% 3.41% -6.2%
 
Cost of Revenues $38M $38.2M $38.1M $43.4M $41.4M
Gross Profit $195M $182M $168.3M $170M $158.7M
Gross Profit Margin 83.7% 82.66% 81.54% 79.67% 79.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.5M $164.4M $160.7M $165.8M $154.4M
Other Inc / (Exp) -$685K -$366K -$2.9M -$458K -$412K
Operating Expenses $179.5M $164.4M $160.7M $165.8M $154.4M
Operating Income $15.5M $17.6M $7.6M $4.3M $4.3M
 
Net Interest Expenses $120K $17K $10K -- --
EBT. Incl. Unusual Items $14.7M $17.2M $4.7M $4M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $4.3M $1.6M $1.5M $1.4M
Net Income to Company $11.5M $12.9M $3.1M $2.5M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5M $12.9M $3.1M $2.5M $2.9M
 
Basic EPS (Cont. Ops) $0.82 $0.92 $0.24 $0.20 $0.24
Diluted EPS (Cont. Ops) $0.79 $0.90 $0.24 $0.20 $0.23
Weighted Average Basic Share $14.1M $14.1M $12.9M $12.6M $12.5M
Weighted Average Diluted Share $14.6M $14.3M $13.1M $12.6M $13M
 
EBITDA $19.9M $23.1M $8M $7.8M $7.9M
EBIT $14.8M $17.2M $4.7M $4.3M $4.3M
 
Revenue (Reported) $232.9M $220.2M $206.4M $213.4M $200.2M
Operating Income (Reported) $15.5M $17.6M $7.6M $4.3M $4.3M
Operating Income (Adjusted) $14.8M $17.2M $4.7M $4.3M $4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.8M $53.2M $51.8M $51.4M $47.2M
Revenue Growth (YoY) -2.49% -2.92% -2.72% -0.79% -8.08%
 
Cost of Revenues $9.4M $9.4M $9.9M $10.2M $9.5M
Gross Profit $45.4M $43.8M $41.8M $41.2M $37.7M
Gross Profit Margin 82.86% 82.28% 80.8% 80.18% 79.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $39.2M $40.5M $40.4M $35.2M
Other Inc / (Exp) -$141K -$177K -$438K -$88K -$51K
Operating Expenses $41.9M $39.2M $40.5M $40.4M $35.2M
Operating Income $3.5M $4.6M $1.3M $749K $2.6M
 
Net Interest Expenses $6K $3K -- -- --
EBT. Incl. Unusual Items $3.4M $4.4M $852K $829K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899K $1.1M $242K $200K $752K
Net Income to Company $2.5M $3.3M $610K $629K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $3.3M $610K $629K $1.8M
 
Basic EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.15
Diluted EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.14
Weighted Average Basic Share $14.3M $13.4M $12.5M $12.5M $12.2M
Weighted Average Diluted Share $14.7M $13.5M $12.5M $13.1M $12.8M
 
EBITDA $5.6M $5.8M $2.1M $1.7M $3.4M
EBIT $3.4M $4.4M $1.3M $749K $2.6M
 
Revenue (Reported) $54.8M $53.2M $51.8M $51.4M $47.2M
Operating Income (Reported) $3.5M $4.6M $1.3M $749K $2.6M
Operating Income (Adjusted) $3.4M $4.4M $1.3M $749K $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $231.5M $218.6M $204.9M $213M $196M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.2M $38.2M $38.6M $43.6M $40.8M
Gross Profit $193.3M $180.4M $166.3M $169.4M $155.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177M $161.6M $162M $165.6M $149.1M
Other Inc / (Exp) -$746K -$402K -$3.1M -$110K -$376K
Operating Expenses $177M $161.6M $162M $165.6M $149.1M
Operating Income $16.4M $18.7M $4.3M $3.7M $6.2M
 
Net Interest Expenses $78K $14K $6K -- --
EBT. Incl. Unusual Items $15.6M $18.3M $1.1M $4M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $4.6M $697K $1.4M $2M
Net Income to Company $12.2M $13.8M $414K $2.6M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $13.8M $414K $2.6M $4.1M
 
Basic EPS (Cont. Ops) $0.87 $1.00 $0.04 $0.21 $0.34
Diluted EPS (Cont. Ops) $0.84 $0.98 $0.04 $0.20 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.9M $23.3M $4.5M $7.4M $9.6M
EBIT $15.7M $18.3M $1.4M $3.7M $6.2M
 
Revenue (Reported) $231.5M $218.6M $204.9M $213M $196M
Operating Income (Reported) $16.4M $18.7M $4.3M $3.7M $6.2M
Operating Income (Adjusted) $15.7M $18.3M $1.4M $3.7M $6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.8M $53.2M $51.8M $51.4M $47.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $9.4M $9.9M $10.2M $9.5M
Gross Profit $45.4M $43.8M $41.8M $41.2M $37.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $39.2M $40.5M $40.4M $35.2M
Other Inc / (Exp) -$141K -$177K -$438K -$88K -$51K
Operating Expenses $41.9M $39.2M $40.5M $40.4M $35.2M
Operating Income $3.5M $4.6M $1.3M $749K $2.6M
 
Net Interest Expenses $6K $3K -- -- --
EBT. Incl. Unusual Items $3.4M $4.4M $852K $829K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899K $1.1M $242K $200K $752K
Net Income to Company $2.5M $3.3M $610K $629K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $3.3M $610K $629K $1.8M
 
Basic EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.15
Diluted EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.14
Weighted Average Basic Share $14.3M $13.4M $12.5M $12.5M $12.2M
Weighted Average Diluted Share $14.7M $13.5M $12.5M $13.1M $12.8M
 
EBITDA $5.6M $5.8M $2.1M $1.7M $3.4M
EBIT $3.4M $4.4M $1.3M $749K $2.6M
 
Revenue (Reported) $54.8M $53.2M $51.8M $51.4M $47.2M
Operating Income (Reported) $3.5M $4.6M $1.3M $749K $2.6M
Operating Income (Adjusted) $3.4M $4.4M $1.3M $749K $2.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $22.1M $23.2M $20.2M $21.6M $16.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $2.9M $3.3M $1.6M $2.9M
Inventory $13.9M $16.1M $16.5M $16.1M $15.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $4.8M $5.2M $4.8M $2.4M
Total Current Assets $43.9M $48.1M $47M $44.3M $37.6M
 
Property Plant And Equipment $8.1M $24.8M $20.5M $17.8M $17.4M
Long-Term Investments $2.2M $2.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $851K $719K $587K $455K $323K
Other Long-Term Assets $1.7M $1.7M $1.3M $569K $680K
Total Assets $58.9M $78.7M $70.7M $66.1M $60.3M
 
Accounts Payable $4.6M $7.6M $7.9M $4.2M $6.3M
Accrued Expenses $1.8M $2.7M $4.7M $1.5M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $2.2M $2.6M $1.5M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25M $25.2M $25.7M $19.6M $22.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.6M $41.9M $39.2M $31.5M $34.3M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $33.3M $36.8M $31.5M $34.6M $26M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.3M $36.8M $31.5M $34.6M $26M
 
Total Liabilities and Equity $58.9M $78.7M $70.7M $66.1M $60.3M
Cash and Short Terms $22.1M $23.2M $20.2M $21.6M $16.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $18M $19.9M $17.6M $18.4M $14.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $3.3M $1.9M $2.5M $3M
Inventory $14.8M $16.1M $18.6M $15.7M $16.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $5.6M $4.8M $5.1M $3.5M
Total Current Assets $41M $44.9M $42.9M $41.9M $38.8M
 
Property Plant And Equipment $21.6M $23.8M $19.8M $19.1M $16.9M
Long-Term Investments $2.2M $2.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2M $1.7M $1.3M $476K $685K
Total Assets $70.2M $75.6M $67.6M $66.6M $61.5M
 
Accounts Payable $4.7M $4.8M $7.8M $6.8M $5.3M
Accrued Expenses $6.5M $5.6M $5.1M $8M $8.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.4M $2.4M $1.7M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22M $22.3M $22.8M $24.7M $22.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $36.1M $38.3M $35.7M $37.3M $33.8M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.1M $37.3M $31.9M $29.3M $27.7M
 
Total Liabilities and Equity $70.2M $75.6M $67.6M $66.6M $61.5M
Cash and Short Terms $18M $19.9M $17.6M $18.4M $14.6M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $11.5M $12.9M $3.1M $2.5M $2.9M
Depreciation & Amoritzation $5.1M $5.8M $3.3M $3.6M $3.6M
Stock-Based Compensation $4.9M $2M $1.8M $3.2M $3.3M
Change in Accounts Receivable $698K -$1.3M -$1.3M $3.1M -$1.5M
Change in Inventories -$152K -$2.1M -$1.2M $61K $662K
Cash From Operations $18.3M $16.3M $8M $6.8M $12.2M
 
Capital Expenditures $2.7M $3.7M $1.5M $3.1M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$3.7M -$1.5M -$3.1M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$378K -$1.6M -$6.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -- -- -- --
Repurchase of Common Stock -$11.7M -$13.3M -$9.1M -$1M -$7.7M
Other Financing Activities -- -- -- -- -$97K
Cash From Financing -$12.4M -$11.5M -$9M -$2.4M -$14.4M
 
Beginning Cash (CF) $18.8M $22.1M $23.2M $20.2M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $1.1M -$2.5M $1.4M -$4.5M
Ending Cash (CF) $22.1M $23.2M $20.2M $21.6M $16.9M
 
Levered Free Cash Flow $15.6M $12.5M $6.4M $3.8M $10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8M $79K -$1.1M -$656K --
Depreciation & Amoritzation $1.2M $1.3M $968K $962K --
Stock-Based Compensation $983K $755K $823K $750K --
Change in Accounts Receivable -$1.3M -$84K -$1.3M $134K --
Change in Inventories $330K $568K -$1.3M $1M --
Cash From Operations $5.9M $4M $967K $1.8M --
 
Capital Expenditures $572K $521K $837K $543K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$572K -$521K -$837K -$543K --
 
Dividends Paid (Ex Special Dividend) -- -- -$381K -$455K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$4.7M -$3M -$19K -$2.1M --
Other Financing Activities -- -$170K -- -- --
Cash From Financing -$3.7M -$3.2M -$400K -$2.5M --
 
Beginning Cash (CF) $18M $19.9M $17.6M $18.4M --
Foreign Exchange Rate Adjustment $120K -$92K $21K $256K --
Additions / Reductions $1.6M $337K -$270K -$1.3M --
Ending Cash (CF) $19.7M $20.2M $17.4M $17.3M --
 
Levered Free Cash Flow $5.3M $3.5M $130K $1.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.2M $13.8M $414K $2.6M $4.1M
Depreciation & Amoritzation $6.2M $4.9M $2.8M $3.7M $3.5M
Stock-Based Compensation $4M $2.2M $1.7M $3.6M $3.2M
Change in Accounts Receivable $1.6M -$835K $1.1M -$839K -$1.2M
Change in Inventories $142K -$1.3M -$3.7M $2.8M -$1M
Cash From Operations $20.7M $17.8M $6.1M $12.9M $6.8M
 
Capital Expenditures $2.9M $3.2M $1.9M $3.5M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$3.2M -$1.9M -$3.5M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$755K -$6.7M -$1.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$12.7M -$14.5M -$5.5M -$2.2M -$7.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.1M -$12.5M -$6M -$8.7M -$9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M $2.1M -$1.7M $776K -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8M $14.6M $4.3M $9.5M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.3M $3.4M -$448K -$27K $1.8M
Depreciation & Amoritzation $3.5M $2.7M $1.8M $1.9M $797K
Stock-Based Compensation $1.4M $1.4M $1.4M $1.7M $917K
Change in Accounts Receivable -$1.1M $589K $1.8M -$696K -$492K
Change in Inventories -$442K $523K -$3.9M $1.2M -$1.5M
Cash From Operations $4.8M $4.5M -$378K $6.5M -$583K
 
Capital Expenditures $1.5M $899K $1.6M $1.7M $349K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$899K -$1.6M -$1.7M -$345K
 
Dividends Paid (Ex Special Dividend) -- -- -$758K -$6M -$500K
Special Dividend Paid -- -- -- $400K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$6.6M -$91K -$3.3M -$1.5M
Other Financing Activities -- -$170K -- -- --
Cash From Financing -$5.9M -$6.5M -$728K -$9.2M -$1.8M
 
Beginning Cash (CF) $40.1M $43.1M $37.8M $40M $16.9M
Foreign Exchange Rate Adjustment $204K -$101K -$150K $92K $466K
Additions / Reductions -$2.6M -$2.9M -$2.7M -$4.4M -$2.8M
Ending Cash (CF) $37.7M $40.1M $35M $35.7M $14.6M
 
Levered Free Cash Flow $3.3M $3.6M -$1.9M $4.8M -$932K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.23% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.97% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock