Financhill
Sell
28

BTTR Quote, Financials, Valuation and Earnings

Last price:
$1.87
Seasonality move :
7.32%
Day range:
$1.57 - $1.74
52-week range:
$1.45 - $10.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
0.39x
Volume:
46.4K
Avg. volume:
117.5K
1-year change:
-66.23%
Market cap:
$3.3M
Revenue:
$35M
EPS (TTM):
-$20.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.6M $46M $54.7M $38.6M $35M
Revenue Growth (YoY) 173.42% 8.02% 18.81% -29.4% -9.37%
 
Cost of Revenues $26.5M $30.6M $39.4M $26.8M $22M
Gross Profit $16.1M $15.4M $15.3M $11.8M $13M
Gross Profit Margin 37.81% 33.4% 27.92% 30.57% 37.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.4M $32.6M $35.4M $24.4M $19M
Other Inc / (Exp) -$22.8M $23.9M -$18.6M -$8.8M $6.3M
Operating Expenses $43.4M $32.6M $35.4M $24.4M $19M
Operating Income -$27.3M -$17.3M -$20.2M -$12.6M -$6M
 
Net Interest Expenses $9.2M $3.2M $551K $1.4M $467K
EBT. Incl. Unusual Items -$59.3M $3.4M -$39.3M -$22.8M -$159K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -$18K $2K $9K
Net Income to Company -$59.4M $3.4M -$39.3M -$22.8M -$168K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.3M $3.4M -$39.3M -$22.8M -$168K
 
Basic EPS (Cont. Ops) -$319.44 $6.60 -$58.86 -$32.29 -$0.10
Diluted EPS (Cont. Ops) -$319.44 $6.16 -$58.86 -$32.29 -$0.10
Weighted Average Basic Share $185.9K $452.9K $667.9K $705.2K $1.6M
Weighted Average Diluted Share $185.9K $497.8K $667.9K $705.2K $1.6M
 
EBITDA -$48.3M $8.3M -$37.1M -$19.7M $438K
EBIT -$50.1M $6.6M -$38.8M -$21.4M $308K
 
Revenue (Reported) $42.6M $46M $54.7M $38.6M $35M
Operating Income (Reported) -$27.3M -$17.3M -$20.2M -$12.6M -$6M
Operating Income (Adjusted) -$50.1M $6.6M -$38.8M -$21.4M $308K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3M $11M $9.3M $5.7M $7.2M
Revenue Growth (YoY) 131.62% 18.29% -15.66% -38.46% 25.54%
 
Cost of Revenues $5.9M $8.2M $7.6M $5.2M $4.6M
Gross Profit $3.4M $2.8M $1.7M $532K $2.6M
Gross Profit Margin 36.24% 25.08% 17.94% 9.33% 36.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $7.7M $7.2M $4.7M $4.3M
Other Inc / (Exp) -$24.8M -- -- -$10.1M $69K
Operating Expenses $6.4M $7.7M $7.2M $4.7M $4.3M
Operating Income -$3M -$5M -$5.5M -$4.2M -$1.6M
 
Net Interest Expenses $2M $69K $227K $401K --
EBT. Incl. Unusual Items -$29.8M -$5M -$24.4M -$14.7M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -$22K $2K $6K
Net Income to Company -$29.8M -$5.1M -$24.4M -$14.7M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.8M -$5.1M -$24.4M -$14.7M -$1.5M
 
Basic EPS (Cont. Ops) -$157.56 -$7.67 -$36.42 -$20.72 -$0.78
Diluted EPS (Cont. Ops) -$157.56 -$7.67 -$36.42 -$20.72 -$0.78
Weighted Average Basic Share $189.1K $666.2K $671.2K $728.9K $2M
Weighted Average Diluted Share $189.1K $666.2K $671.2K $728.9K $2M
 
EBITDA -$27.4M -$4.6M -$23.7M -$12.5M $4.7M
EBIT -$27.8M -$5M -$24.2M -$13M $4.6M
 
Revenue (Reported) $9.3M $11M $9.3M $5.7M $7.2M
Operating Income (Reported) -$3M -$5M -$5.5M -$4.2M -$1.6M
Operating Income (Adjusted) -$27.8M -$5M -$24.2M -$13M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.6M $46M $54.7M $38.6M $35M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5M $30.6M $39.4M $26.8M $22M
Gross Profit $16.1M $15.4M $15.3M $11.8M $13M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.4M $32.7M $35.4M $24.4M $19M
Other Inc / (Exp) -$22.8M $23.9M -- -$8.8M $6.3M
Operating Expenses $43.4M $32.7M $35.4M $24.4M $19M
Operating Income -$27.3M -$17.3M -$20.2M -$12.6M -$6M
 
Net Interest Expenses $9.2M $3.2M $551K $1.4M $467K
EBT. Incl. Unusual Items -$59.3M $3.4M -$39.3M -$22.8M -$158K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -$18K $2K $9K
Net Income to Company -$59.4M $3.4M -$39.3M -$22.8M -$168K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.3M $3.4M -$39.3M -$22.8M -$167K
 
Basic EPS (Cont. Ops) -$319.04 $24.45 -$58.86 -$32.32 -$0.67
Diluted EPS (Cont. Ops) -$319.04 -$21.31 -$58.86 -$32.32 -$0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48.3M $8.3M -$37.1M -$19.7M $4M
EBIT -$50.1M $6.6M -$38.8M -$21.4M $3.9M
 
Revenue (Reported) $42.6M $46M $54.7M $38.6M $35M
Operating Income (Reported) -$27.3M -$17.3M -$20.2M -$12.6M -$6M
Operating Income (Adjusted) -$50.1M $6.6M -$38.8M -$21.4M $3.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $46M $54.7M $38.6M $35M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.6M $39.4M $26.8M $22M --
Gross Profit $15.4M $15.3M $11.8M $13M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7M $35.4M $24.4M $19M --
Other Inc / (Exp) $23.9M -- -$8.8M $6.3M --
Operating Expenses $32.7M $35.4M $24.4M $19M --
Operating Income -$17.3M -$20.2M -$12.6M -$6M --
 
Net Interest Expenses $3.2M $551K $1.4M $542K --
EBT. Incl. Unusual Items $3.4M -$39.3M -$22.8M -$158K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37K -$18K $2K $9K --
Net Income to Company $3.4M -$39.3M -$22.8M -$168K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$39.3M -$22.8M -$167K --
 
Basic EPS (Cont. Ops) $24.45 -$58.86 -$32.32 -$0.67 --
Diluted EPS (Cont. Ops) -$21.31 -$58.86 -$32.32 -$0.67 --
Weighted Average Basic Share $1.8M $2.7M $2.8M $5.7M --
Weighted Average Diluted Share $2M $2.7M $2.8M $5.7M --
 
EBITDA $8.3M -$37.1M -$19.7M $4M --
EBIT $6.6M -$38.8M -$21.4M $3.9M --
 
Revenue (Reported) $46M $54.7M $38.6M $35M --
Operating Income (Reported) -$17.3M -$20.2M -$12.6M -$6M --
Operating Income (Adjusted) $6.6M -$38.8M -$21.4M $3.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.9M $21.7M $3.2M $4.5M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $6.8M $6.7M $4.4M $5.4M
Inventory $4.9M $5.2M $10.3M $6.6M $3.9M
Prepaid Expenses $1.8M $2.1M -- $451K --
Other Current Assets $2.3M $845K $1.1M $361K $325K
Total Current Assets $17.6M $43.9M $27.5M $16.2M $15M
 
Property Plant And Equipment $597K $425K $548K $350K $202K
Long-Term Investments -- -- -- -- --
Goodwill $18.6M $18.6M -- -- $405K
Other Intangibles $13.1M $11.6M $10.1M -- --
Other Long-Term Assets $1.4M $116K $544K $155K $193K
Total Assets $51.3M $74.7M $38.7M $16.7M $15.8M
 
Accounts Payable $3.1M $4.6M $2.9M $6.9M $3.1M
Accrued Expenses $1.1M $899K $1.7M $1.5M $758K
Current Portion Of Long-Term Debt $8M $855K -- $1.7M $2.4M
Current Portion Of Capital Lease Obligations $173K $54K $52K $57K $62K
Other Current Liabilities $40.8M $616K $426K $456K $149K
Total Current Liabilities $54.6M $7.3M $5.6M $13.7M $7.1M
 
Long-Term Debt $24.6M $9.4M $11.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $16.8M $17.1M $13.8M $7.2M
 
Common Stock $9K $29K $29K $32K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$28.1M $57.9M $21.5M $3M $8.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$28.1M $57.9M $21.5M $3M $8.6M
 
Total Liabilities and Equity $51.3M $74.7M $38.7M $16.7M $15.8M
Cash and Short Terms $3.9M $21.7M $3.2M $4.5M $3.1M
Total Debt $32.6M $10.3M $11.4M $4.6M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.9M $21.7M $3.2M $4.5M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $6.8M $6.7M $4.4M $5.4M
Inventory $4.9M $5.2M $10.3M $6.6M $3.9M
Prepaid Expenses $1.8M $2.1M -- $451K --
Other Current Assets $2.3M $845K $1.1M $361K $325K
Total Current Assets $17.6M $43.9M $27.5M $16.2M $15M
 
Property Plant And Equipment $597K $425K $548K $350K $202K
Long-Term Investments -- -- -- -- --
Goodwill $18.6M $18.6M -- -- $405K
Other Intangibles $13.1M $11.6M $10.1M -- --
Other Long-Term Assets $1.4M $116K $544K $155K $193K
Total Assets $51.3M $74.7M $38.7M $16.7M $15.8M
 
Accounts Payable $3.1M $4.6M $2.9M $6.9M $3.1M
Accrued Expenses $1.1M $899K $1.7M $1.5M $758K
Current Portion Of Long-Term Debt $8M $855K -- $1.7M $2.4M
Current Portion Of Capital Lease Obligations $173K $54K $52K $57K $62K
Other Current Liabilities $40.8M $616K $426K $456K $149K
Total Current Liabilities $54.6M $7.3M $5.6M $13.7M $7.1M
 
Long-Term Debt $24.6M $9.4M $11.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $16.8M $17.1M $13.8M $7.2M
 
Common Stock $9K $29K $29K $32K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$28.1M $57.9M $21.5M $3M $8.6M
 
Total Liabilities and Equity $51.3M $74.7M $38.7M $16.7M $15.8M
Cash and Short Terms $3.9M $21.7M $3.2M $4.5M $3.1M
Total Debt $32.6M $10.3M $11.4M $4.6M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.4M $3.4M -$39.3M -$22.8M -$168K
Depreciation & Amoritzation $1.7M $1.7M $1.7M $1.7M $130K
Stock-Based Compensation $8.9M $4.1M $3M $1.8M $833K
Change in Accounts Receivable $1.2M -$2.1M -$66K $2.4M -$1.1M
Change in Inventories $1.5M -$642K -$6.8M $3.6M $2.7M
Cash From Operations -$7.5M -$11.9M -$20.6M $97K -$4.4M
 
Capital Expenditures $151K $353K $198K $18K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151K -$353K -$198K -$18K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9M $11.5M $12.7M $6.9M --
Long-Term Debt Repaid -$18.9M -$14.4M -$11.3M -$13.5M --
Repurchase of Common Stock -- -$1.6M -- -- -$206K
Other Financing Activities -$85K -$140K -$110K $1.5M $674K
Cash From Financing $9.1M $37.2M $1.3M -$5.1M $5.2M
 
Beginning Cash (CF) $2.5M $4M $28.9M $9.5M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $25M -$19.5M -$5M -$1.4M
Ending Cash (CF) $4M $28.9M $9.5M $4.5M $3.1M
 
Levered Free Cash Flow -$7.7M -$12.2M -$20.8M $79K -$4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.8M -$5.1M -$24.4M -$14.7M -$1.5M
Depreciation & Amoritzation $450K $409K $425K $416K $31K
Stock-Based Compensation $1.9M $623K $515K $153K $71K
Change in Accounts Receivable $998K $752K $2.8M $4.2M $365K
Change in Inventories -$4K -$2.1M $56K $930K $61K
Cash From Operations -$3M -$3.5M -$2.6M $991K -$1.2M
 
Capital Expenditures $109K $229K -- $8K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109K -$229K -- -$8K -$773K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.2M -$2.7M --
Long-Term Debt Repaid -$12.6M -$150K -$5.7M $2.8M --
Repurchase of Common Stock -- -$327K -- -- --
Other Financing Activities -$1.5M -- -$103K $1.7M $470K
Cash From Financing $5M -$552K -$561K -$328K $264K
 
Beginning Cash (CF) $2.1M $33.3M $12.6M $3.8M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$4.3M -$3.1M $655K -$1.7M
Ending Cash (CF) $4M $28.9M $9.5M $4.5M $3.1M
 
Levered Free Cash Flow -$3.1M -$3.8M -$2.6M $983K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.4M $3.4M -$39.3M -$22.8M -$168K
Depreciation & Amoritzation $1.7M $1.7M $1.7M $1.7M $130K
Stock-Based Compensation $8.9M $4.1M $3M $1.8M $833K
Change in Accounts Receivable $1.2M -$2.1M -$66K $2.4M -$1.1M
Change in Inventories $1.5M -$642K -$6.8M $3.6M $2.7M
Cash From Operations -$7.5M -$11.9M -$20.6M $97K -$4.4M
 
Capital Expenditures $151K $353K $198K $18K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151K -$353K -$198K -$18K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9M $11.5M $12.7M -- --
Long-Term Debt Repaid -$18.9M -$14.4M -$11.3M -$13.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$140K -$110K -- $674K
Cash From Financing $9.1M $37.2M $1.3M -$5.1M $5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $25M -$19.5M -$5M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$12.2M -$20.8M $79K -$4.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.4M -$39.3M -$22.8M -$168K --
Depreciation & Amoritzation $1.7M $1.7M $1.7M $130K --
Stock-Based Compensation $4.1M $3M $1.8M $833K --
Change in Accounts Receivable -$2.1M -$66K $2.4M -$1.1M --
Change in Inventories -$642K -$6.8M $3.6M $2.7M --
Cash From Operations -$11.9M -$20.6M $97K -$4.4M --
 
Capital Expenditures $353K $198K $18K $41K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$353K -$198K -$18K -$2.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.5M $12.7M $6.9M -- --
Long-Term Debt Repaid -$14.4M -$11.3M -$13.5M -- --
Repurchase of Common Stock -$1.6M -- -- -- --
Other Financing Activities -$140K -$110K $1.5M $674K --
Cash From Financing $37.2M $1.3M -$5.1M $5.2M --
 
Beginning Cash (CF) $44.2M $82.8M $24.8M $16.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M -$19.5M -$5M -$1.4M --
Ending Cash (CF) $69.1M $63.3M $19.8M $15M --
 
Levered Free Cash Flow -$12.2M -$20.8M $79K -$4.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Is The Bad News Priced Into Nike Stock Now?
Is The Bad News Priced Into Nike Stock Now?

Despite its dominance in the athletic shoe and apparel industry,…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 33x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
37
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Sell
29
RH alert for Apr 4

RH [RH] is down 2.41% over the past day.

Sell
24
DPST alert for Apr 4

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 12.11% over the past day.

Sell
9
FIVE alert for Apr 4

Five Below [FIVE] is down 3.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock