Financhill
Buy
59

IMMR Quote, Financials, Valuation and Earnings

Last price:
$7.60
Seasonality move :
7.11%
Day range:
$7.41 - $7.65
52-week range:
$7.06 - $13.94
Dividend yield:
2.37%
P/E ratio:
2.73x
P/S ratio:
0.20x
P/B ratio:
0.77x
Volume:
499.7K
Avg. volume:
447.7K
1-year change:
-8.76%
Market cap:
$246.2M
Revenue:
$45.8M
EPS (TTM):
$2.78
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue -- -- -- -- $45.8M
Revenue Growth (YoY) -- -- -- -- 34.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $46K
Selling, General & Admin -- -- -- -- $29.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $29.7M
Operating Income -- -- -- -- $16M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $6.8M
Net Income to Company -- -- -- -- $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $17.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.56
Diluted EPS (Cont. Ops) -- -- -- -- $0.55
Weighted Average Basic Share -- -- -- -- $31.7M
Weighted Average Diluted Share -- -- -- -- $32.1M
 
EBITDA -- -- -- -- $24.9M
EBIT -- -- -- -- $24.9M
 
Revenue (Reported) -- -- -- -- $45.8M
Operating Income (Reported) -- -- -- -- $16M
Operating Income (Adjusted) -- -- -- -- $24.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $474.8M
Revenue Growth (YoY) -- -- -- -- 4473.82%
 
Cost of Revenues -- -- -- -- $368.9M
Gross Profit -- -- -- -- $105.8M
Gross Profit Margin -- -- -- -- 22.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.5M
Other Inc / (Exp) -- -- -- -- $6.9M
Operating Expenses -- -- -- -- $86.5M
Operating Income -- -- -- -- $19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $17.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$4M
Net Income to Common Excl Extra Items -- -- -- -- $15.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.48
Diluted EPS (Cont. Ops) -- -- -- -- $0.47
Weighted Average Basic Share -- -- -- -- $32.3M
Weighted Average Diluted Share -- -- -- -- $33.1M
 
EBITDA -- -- -- -- $51M
EBIT -- -- -- -- $41M
 
Revenue (Reported) -- -- -- -- $474.8M
Operating Income (Reported) -- -- -- -- $19.3M
Operating Income (Adjusted) -- -- -- -- $41M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $209.3M
Other Inc / (Exp) -- -- -- -- $4.3M
Operating Expenses -- -- -- -- $230.8M
Operating Income -- -- -- -- $128.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $154.1M
Earnings of Discontinued Ops. -- -- -- -- $8M
Income Tax Expense -- -- -- -- $39.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$32.6M
Net Income to Common Excl Extra Items -- -- -- -- $90.2M
 
Basic EPS (Cont. Ops) -- -- -- -- $2.83
Diluted EPS (Cont. Ops) -- -- -- -- $2.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $177.2M
EBIT -- -- -- -- $155.6M
 
Revenue (Reported) -- -- -- -- $1.2B
Operating Income (Reported) -- -- -- -- $128.2M
Operating Income (Adjusted) -- -- -- -- $155.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $474.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $368.9M
Gross Profit -- -- -- -- $105.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.5M
Other Inc / (Exp) -- -- -- -- $6.9M
Operating Expenses -- -- -- -- $86.5M
Operating Income -- -- -- -- $19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $17.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$4M
Net Income to Common Excl Extra Items -- -- -- -- $15.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.48
Diluted EPS (Cont. Ops) -- -- -- -- $0.47
Weighted Average Basic Share -- -- -- -- $32.3M
Weighted Average Diluted Share -- -- -- -- $33.1M
 
EBITDA -- -- -- -- $51M
EBIT -- -- -- -- $41M
 
Revenue (Reported) -- -- -- -- $474.8M
Operating Income (Reported) -- -- -- -- $19.3M
Operating Income (Adjusted) -- -- -- -- $41M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents -- -- -- -- $85.5M
Short Term Investments -- -- -- -- $92.8M
Accounts Receivable, Net -- -- -- -- $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $2.3M
Other Current Assets -- -- -- -- $162K
Total Current Assets -- -- -- -- $190.6M
 
Property Plant And Equipment -- -- -- -- $164K
Long-Term Investments -- -- -- -- $46.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $87K
Total Assets -- -- -- -- $246.5M
 
Accounts Payable -- -- -- -- $55K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $7.8M
Total Current Liabilities -- -- -- -- $30.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $45.3M
 
Common Stock -- -- -- -- $48K
Other Common Equity Adj -- -- -- -- $2M
Common Equity -- -- -- -- $201.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $201.2M
 
Total Liabilities and Equity -- -- -- -- $246.5M
Cash and Short Terms -- -- -- -- $178.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents -- -- -- -- $77.7M
Short Term Investments -- -- -- -- $76.2M
Accounts Receivable, Net -- -- -- -- $357.4M
Inventory -- -- -- -- $367.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $46.8M
Total Current Assets -- -- -- -- $926M
 
Property Plant And Equipment -- -- -- -- $251.3M
Long-Term Investments -- -- -- -- $44.1M
Goodwill -- -- -- -- $10.1M
Other Intangibles -- -- -- -- $92.5M
Other Long-Term Assets -- -- -- -- $39.5M
Total Assets -- -- -- -- $1.4B
 
Accounts Payable -- -- -- -- $303.6M
Accrued Expenses -- -- -- -- $77.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $74.5M
Other Current Liabilities -- -- -- -- $30.4M
Total Current Liabilities -- -- -- -- $538.6M
 
Long-Term Debt -- -- -- -- $141.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $804.3M
 
Common Stock -- -- -- -- $49K
Other Common Equity Adj -- -- -- -- $1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $247.1M
Total Equity -- -- -- -- $566.3M
 
Total Liabilities and Equity -- -- -- -- $1.4B
Cash and Short Terms -- -- -- -- $153.9M
Total Debt -- -- -- -- $141.2M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -- -- -- -- $17.8M
Depreciation & Amoritzation -- -- -- -- $62K
Stock-Based Compensation -- -- -- -- $2.2M
Change in Accounts Receivable -- -- -- -- -$761K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $31.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$617K
Cash From Financing -- -- -- -- -$3.6M
 
Beginning Cash (CF) -- -- -- -- $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $29.5M
Ending Cash (CF) -- -- -- -- $85.5M
 
Levered Free Cash Flow -- -- -- -- $31.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.1M $1.3M $19.7M $16M --
Depreciation & Amoritzation $250K $24K $45K $11K --
Stock-Based Compensation $1.3M $341K $829K $926K --
Change in Accounts Receivable -$852K $2.2M $2.1M $317K --
Change in Inventories -- -- -- -- --
Cash From Operations $3M $6.7M $7.9M $7.8M --
 
Capital Expenditures $7K $246K -$29K -$1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7K -$54.9M $6.2M $22.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$990K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.8M -$8.3M --
Other Financing Activities -- -- -$178K $6M --
Cash From Financing $558K $9.1M -$2M -$3.2M --
 
Beginning Cash (CF) $56M $90.6M $36.8M $28.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$39.1M $12.1M $27.4M --
Ending Cash (CF) $59.5M $51.5M $48.8M $56.1M --
 
Levered Free Cash Flow $3M $6.5M $7.9M $7.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $3.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $928K
Cash Acquisitions -- -- -- -- -$29.6M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $12.5M $30.7M $34M $39.6M --
Depreciation & Amoritzation $99K $140K $67K $2.2M --
Stock-Based Compensation $2.3M $3.6M $4M $3.6M --
Change in Accounts Receivable $248K $735K -$1M -$24.5M --
Change in Inventories -- -- -- -$16.2M --
Cash From Operations $17.4M $40.1M $20.6M -$56M --
 
Capital Expenditures $335K -- -- $928K --
Cash Acquisitions -- -- -- -$29.6M --
Cash From Investing -$87.7M -$29.4M $3.4M -$31.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -$7.4M -$3M --
Special Dividend Paid -- -- $100K -- --
Long-Term Debt Issued -- -- -- $101.5M --
Long-Term Debt Repaid -- -- -- -$16.1M --
Repurchase of Common Stock -- -$13.2M -$8.3M -$4K --
Other Financing Activities -- -$173K -$1.2M -$617K --
Cash From Financing $62.2M -$13.4M -$16.7M $81.8M --
 
Beginning Cash (CF) $360M $208.6M $130.8M $147.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M -$2.7M $7.3M -$5.7M --
Ending Cash (CF) $352M $205.9M $138.1M $141.5M --
 
Levered Free Cash Flow $17.1M $40.1M $20.6M -$57M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock