Financhill
Sell
23

ALOT Quote, Financials, Valuation and Earnings

Last price:
$9.28
Seasonality move :
-5.27%
Day range:
$9.21 - $9.53
52-week range:
$7.53 - $18.25
Dividend yield:
0%
P/E ratio:
16.46x
P/S ratio:
0.47x
P/B ratio:
0.94x
Volume:
19.7K
Avg. volume:
14.9K
1-year change:
-48.01%
Market cap:
$71M
Revenue:
$151.3M
EPS (TTM):
-$1.93
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $116M $117.5M $142.5M $148.1M $151.3M
Revenue Growth (YoY) -13.05% 1.25% 21.32% 3.9% 2.16%
 
Cost of Revenues $74.7M $73.7M $94.4M $96.5M $98.5M
Gross Profit $41.4M $43.7M $48.2M $51.6M $52.7M
Gross Profit Margin 35.65% 37.23% 33.79% 34.86% 34.87%
 
R&D Expenses $6.2M $6.8M $6.8M $6.9M $6.6M
Selling, General & Admin $32.7M $32.7M $35.9M $35.9M $41.4M
Other Inc / (Exp) $701K $3.5M -$355K -$26K -$13.8M
Operating Expenses $38.9M $39.5M $42.7M $42.8M $48M
Operating Income $2.4M $4.3M $5.4M $8.8M $4.8M
 
Net Interest Expenses $955K $677K $1.7M $2.7M $3.2M
EBT. Incl. Unusual Items $2.2M $7M $3.4M $6.1M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $895K $605K $749K $1.4M $2.2M
Net Income to Company $1.3M $6.4M $2.7M $4.7M -$14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $6.4M $2.7M $4.7M -$14.5M
 
Basic EPS (Cont. Ops) $0.18 $0.89 $0.36 $0.63 -$1.93
Diluted EPS (Cont. Ops) $0.18 $0.88 $0.36 $0.63 -$1.93
Weighted Average Basic Share $7.1M $7.2M $7.3M $7.4M $7.5M
Weighted Average Diluted Share $7.2M $7.3M $7.4M $7.5M $7.5M
 
EBITDA $9.1M $11.7M $9M $13M -$4.3M
EBIT $3.1M $7.7M $5.1M $8.8M -$9.1M
 
Revenue (Reported) $116M $117.5M $142.5M $148.1M $151.3M
Operating Income (Reported) $2.4M $4.3M $5.4M $8.8M $4.8M
Operating Income (Adjusted) $3.1M $7.7M $5.1M $8.8M -$9.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $29.4M $29.7M $39.9M $39.6M $37.4M
Revenue Growth (YoY) -3.42% 0.89% 34.19% -0.65% -5.64%
 
Cost of Revenues $18.5M $19.9M $26.3M $24.8M $24.6M
Gross Profit $11M $9.8M $13.6M $14.7M $12.7M
Gross Profit Margin 37.31% 32.83% 34.03% 37.24% 34.09%
 
R&D Expenses $1.4M $1.6M $1.8M $1.9M $1.8M
Selling, General & Admin $8.5M $8.4M $9.7M $9M $9.9M
Other Inc / (Exp) $384K -$73K $224K $216K -$13.5M
Operating Expenses $9.8M $10M $11.5M $10.8M $11.6M
Operating Income $1.1M -$226K $2.1M $3.9M $1.1M
 
Net Interest Expenses $179K $151K $592K $778K $847K
EBT. Incl. Unusual Items $1.4M -$450K $1.7M $3.4M -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $516K $308K $366K $641K $2.3M
Net Income to Company $837K -$758K $1.4M $2.7M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $837K -$758K $1.4M $2.7M -$15.6M
 
Basic EPS (Cont. Ops) $0.12 -$0.10 $0.19 $0.36 -$2.07
Diluted EPS (Cont. Ops) $0.12 -$0.10 $0.18 $0.36 -$2.07
Weighted Average Basic Share $7.1M $7.2M $7.3M $7.4M $7.5M
Weighted Average Diluted Share $7.3M $7.4M $7.4M $7.6M $7.5M
 
EBITDA $2.9M $625K $3.6M $5.2M -$11.1M
EBIT $1.5M -$299K $2.3M $4.1M -$12.4M
 
Revenue (Reported) $29.4M $29.7M $39.9M $39.6M $37.4M
Operating Income (Reported) $1.1M -$226K $2.1M $3.9M $1.1M
Operating Income (Adjusted) $1.5M -$299K $2.3M $4.1M -$12.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $116M $117.5M $142.5M $148.1M $151.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.7M $73.7M $94.4M $96.5M $98.5M
Gross Profit $41.4M $43.7M $48.2M $51.6M $52.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $6.8M $6.8M $6.9M $6.6M
Selling, General & Admin $32.7M $32.7M $35.9M $35.9M $41.4M
Other Inc / (Exp) $471K $3.2M -$355K -$25K -$13.8M
Operating Expenses $38.9M $39.5M $42.7M $42.8M $48M
Operating Income $2.4M $4.3M $5.4M $8.8M $4.8M
 
Net Interest Expenses $724K $457K $1.7M $2.7M $3.2M
EBT. Incl. Unusual Items $2.2M $7M $3.4M $6.1M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $895K $606K $748K $1.4M $2.2M
Net Income to Company $1.3M $6.4M $2.7M $4.7M -$14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $6.4M $2.7M $4.7M -$14.5M
 
Basic EPS (Cont. Ops) $0.18 $0.89 $0.37 $0.63 -$1.92
Diluted EPS (Cont. Ops) $0.18 $0.88 $0.36 $0.62 -$1.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.2M $11.9M $9M $13M -$4.3M
EBIT $3.3M $7.9M $5.1M $8.8M -$9.1M
 
Revenue (Reported) $116M $117.5M $142.5M $148.1M $151.3M
Operating Income (Reported) $2.4M $4.3M $5.4M $8.8M $4.8M
Operating Income (Adjusted) $3.3M $7.9M $5.1M $8.8M -$9.1M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $117.5M $142.5M $148.1M $151.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.7M $94.4M $96.5M $98.5M --
Gross Profit $43.7M $48.2M $51.6M $52.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8M $6.8M $6.9M $6.6M --
Selling, General & Admin $32.7M $35.9M $35.9M $41.4M --
Other Inc / (Exp) $3.2M -$355K -$25K -$13.8M --
Operating Expenses $39.5M $42.7M $42.8M $48M --
Operating Income $4.3M $5.4M $8.8M $4.8M --
 
Net Interest Expenses $457K $1.7M $2.7M $3.2M --
EBT. Incl. Unusual Items $7M $3.4M $6.1M -$12.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $606K $748K $1.4M $2.2M --
Net Income to Company $6.4M $2.7M $4.7M -$14.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.4M $2.7M $4.7M -$14.5M --
 
Basic EPS (Cont. Ops) $0.89 $0.37 $0.63 -$1.92 --
Diluted EPS (Cont. Ops) $0.88 $0.36 $0.62 -$1.93 --
Weighted Average Basic Share $28.8M $29.2M $29.7M $30M --
Weighted Average Diluted Share $29.2M $29.5M $29.9M $30.3M --
 
EBITDA $11.9M $9M $13M -$4.3M --
EBIT $7.9M $5.1M $8.8M -$9.1M --
 
Revenue (Reported) $117.5M $142.5M $148.1M $151.3M --
Operating Income (Reported) $4.3M $5.4M $8.8M $4.8M --
Operating Income (Adjusted) $7.9M $5.1M $8.8M -$9.1M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $11.4M $5.3M $3.9M $4.5M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.4M $17.1M $21.6M $23.1M $21.2M
Inventory $30.1M $34.6M $51.3M $46.4M $47.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $3.6M $2.9M $2.7M $3.9M
Total Current Assets $60.7M $63.8M $79.8M $76.7M $78M
 
Property Plant And Equipment $13.4M $12.5M $15.1M $14.8M $19.4M
Long-Term Investments -- -- -- -- --
Goodwill $12.8M $12.2M $14.7M $14.6M $14.5M
Other Intangibles $21.5M $19.2M $21.2M $18.8M $23.5M
Other Long-Term Assets $1.1M $1.7M $1.6M $1.4M $1.7M
Total Assets $115.5M $115M $139.2M $133.3M $145.6M
 
Accounts Payable $5.7M $8.6M $8.5M $8.1M $7.9M
Accrued Expenses $3.1M $3.5M $2.8M $2.3M $2.9M
Current Portion Of Long-Term Debt $5.3M $1M $2.1M $2.8M $6.7M
Current Portion Of Capital Lease Obligations $372K $327K $275K $233K $320K
Other Current Liabilities $2M $2M $1.7M $1.7M $1.4M
Total Current Liabilities $21M $20M $37.5M $29.8M $46.3M
 
Long-Term Debt $11.5M $8.2M $12M $10.1M $19M
Capital Leases -- -- -- -- --
Total Liabilities $40.8M $33.9M $54.8M $43M $69.8M
 
Common Stock $521K $528K $534K $541K $547K
Other Common Equity Adj -$384K -$1.7M -$2.2M -$2.2M -$3.3M
Common Equity $74.7M $81M $84.4M $90.3M $75.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.7M $81M $84.4M $90.3M $75.8M
 
Total Liabilities and Equity $115.5M $115M $139.2M $133.3M $145.6M
Cash and Short Terms $11.4M $5.3M $3.9M $4.5M $5.1M
Total Debt $16.9M $9.2M $30M $21.8M $46.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $11.4M $5.3M $3.9M $4.5M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.4M $17.1M $21.6M $23.1M $21.2M
Inventory $30.1M $34.6M $51.3M $46.4M $47.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $3.6M $2.9M $2.7M $3.9M
Total Current Assets $60.7M $63.8M $79.8M $76.7M $78M
 
Property Plant And Equipment $13.4M $12.5M $15.1M $14.8M $19.4M
Long-Term Investments -- -- -- -- --
Goodwill $12.8M $12.2M $14.7M $14.6M $14.5M
Other Intangibles $21.5M $19.2M $21.2M $18.8M $23.5M
Other Long-Term Assets $1.1M $1.7M $1.6M $1.4M $1.7M
Total Assets $115.5M $115M $139.2M $133.3M $145.6M
 
Accounts Payable $5.7M $8.6M $8.5M $8.1M $7.9M
Accrued Expenses $3.1M $3.5M $2.8M $2.3M $2.9M
Current Portion Of Long-Term Debt $5.3M $1M $2.1M $2.8M $6.7M
Current Portion Of Capital Lease Obligations $372K $327K $275K $233K $320K
Other Current Liabilities $2M $2M $1.7M $1.7M $1.4M
Total Current Liabilities $21M $20M $37.5M $29.8M $46.3M
 
Long-Term Debt $11.5M $8.2M $12M $10.1M $19M
Capital Leases -- -- -- -- --
Total Liabilities $40.8M $33.9M $54.8M $43M $69.8M
 
Common Stock $521K $528K $534K $541K $547K
Other Common Equity Adj -$384K -$1.7M -$2.2M -$2.2M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.7M $81M $84.4M $90.3M $75.8M
 
Total Liabilities and Equity $115.5M $115M $139.2M $133.3M $145.6M
Cash and Short Terms $11.4M $5.3M $3.9M $4.5M $5.1M
Total Debt $16.9M $9.2M $30M $21.8M $46.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3M $6.4M $2.7M $4.7M -$14.5M
Depreciation & Amoritzation $6M $4M $3.9M $4.3M $4.8M
Stock-Based Compensation $1.8M $1.5M $1.3M $1.3M $1.4M
Change in Accounts Receivable $2.7M -$3.1M $1.9M -$1.5M $2.9M
Change in Inventories $4.2M -$4.9M -$11.6M $2.9M $1.6M
Cash From Operations $15.5M $1.4M -$2.9M $12.4M $4.8M
 
Capital Expenditures $2.6M $1.8M $229K $875K $1.2M
Cash Acquisitions -- -- -$17M -- -$19.1M
Cash From Investing -$2.6M -$1.8M -$17.3M -$875K -$20.3M
 
Dividends Paid (Ex Special Dividend) -$497K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.7M $10M $21.9M -- $26.6M
Long-Term Debt Repaid -$22.2M -$13.3M -$1M -$9.1M -$9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.4M -$2.3M -$2.1M -$2.4M
Cash From Financing -$5.1M -$5.6M $18.8M -$11M $15.4M
 
Beginning Cash (CF) $4.2M $11.4M $5.3M $3.9M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$6M -$1.4M $508K -$48K
Ending Cash (CF) $11.4M $5.3M $3.9M $4.5M $5.1M
 
Levered Free Cash Flow $13M -$402K -$3.2M $11.5M $3.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3M $6.4M $2.7M $4.7M -$14.5M
Depreciation & Amoritzation $6M $4M $3.9M $4.3M $4.8M
Stock-Based Compensation $1.8M $1.5M $1.3M $1.3M $1.4M
Change in Accounts Receivable $2.7M -$3.1M $1.9M -$1.5M $2.9M
Change in Inventories $4.2M -$4.9M -$11.6M $2.9M $1.6M
Cash From Operations $15.5M $1.4M -$2.9M $12.4M $4.8M
 
Capital Expenditures $2.6M $1.8M $229K $875K $1.2M
Cash Acquisitions -- -- -$17M -- -$19.1M
Cash From Investing -$2.6M -$1.8M -$17.3M -$875K -$20.3M
 
Dividends Paid (Ex Special Dividend) -$497K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.7M $10M $21.9M -- --
Long-Term Debt Repaid -$22.2M -$13.3M -$1M -$9.1M -$9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.4M -$2.3M -$2.1M -$2.4M
Cash From Financing -$5.1M -$5.6M $18.8M -$11M $15.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$6M -$1.4M $508K -$48K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13M -$402K -$3.2M $11.5M $3.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 0.05% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 19.04% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock