Financhill
Sell
34

ALOT Quote, Financials, Valuation and Earnings

Last price:
$12.55
Seasonality move :
6.18%
Day range:
$12.36 - $13.16
52-week range:
$11.83 - $18.83
Dividend yield:
0%
P/E ratio:
24.72x
P/S ratio:
0.61x
P/B ratio:
1.01x
Volume:
6.6K
Avg. volume:
26.3K
1-year change:
-23.7%
Market cap:
$93.1M
Revenue:
$148.1M
EPS (TTM):
$0.50
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $133.4M $116M $117.5M $142.5M $148.1M
Revenue Growth (YoY) -2.35% -13.05% 1.25% 21.32% 3.9%
 
Cost of Revenues $84.7M $74.7M $73.7M $94.4M $96.5M
Gross Profit $48.8M $41.4M $43.7M $48.2M $51.6M
Gross Profit Margin 36.54% 35.65% 37.23% 33.79% 34.86%
 
R&D Expenses $8.1M $6.2M $6.8M $6.8M $6.9M
Selling, General & Admin $38.2M $32.7M $32.7M $35.9M $35.9M
Other Inc / (Exp) -$381K $701K $3.5M -$355K -$26K
Operating Expenses $46.3M $38.9M $39.5M $42.7M $42.8M
Operating Income $2.4M $2.4M $4.3M $5.4M $8.8M
 
Net Interest Expenses $682K $955K $677K $1.7M $2.7M
EBT. Incl. Unusual Items $1.4M $2.2M $7M $3.4M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$389K $895K $605K $749K $1.4M
Net Income to Company $1.8M $1.3M $6.4M $2.7M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $1.3M $6.4M $2.7M $4.7M
 
Basic EPS (Cont. Ops) $0.25 $0.18 $0.89 $0.36 $0.63
Diluted EPS (Cont. Ops) $0.24 $0.18 $0.88 $0.36 $0.63
Weighted Average Basic Share $7M $7.1M $7.2M $7.3M $7.4M
Weighted Average Diluted Share $7.2M $7.2M $7.3M $7.4M $7.5M
 
EBITDA $8.3M $9.1M $11.7M $9M $13M
EBIT $2.1M $3.1M $7.7M $5.1M $8.8M
 
Revenue (Reported) $133.4M $116M $117.5M $142.5M $148.1M
Operating Income (Reported) $2.4M $2.4M $4.3M $5.4M $8.8M
Operating Income (Adjusted) $2.1M $3.1M $7.7M $5.1M $8.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $28M $28.9M $39.4M $37.5M $40.4M
Revenue Growth (YoY) -15.91% 3% 36.55% -4.71% 7.65%
 
Cost of Revenues $18.3M $18.5M $26.9M $22.8M $26.7M
Gross Profit $9.7M $10.4M $12.5M $14.8M $13.7M
Gross Profit Margin 34.75% 35.99% 31.68% 39.36% 33.93%
 
R&D Expenses $1.4M $1.9M $1.9M $1.7M $1.8M
Selling, General & Admin $7.9M $8.1M $9.2M $8.5M $10.6M
Other Inc / (Exp) -$151K -$760K -$254K -$287K -$46K
Operating Expenses $9.3M $10.1M $11.1M $10.2M $12.5M
Operating Income $417K $296K $1.3M $4.6M $1.3M
 
Net Interest Expenses $286K $135K $701K $630K $944K
EBT. Incl. Unusual Items -$20K -$599K $391K $3.7M $274K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$32K -$174K $102K $949K $34K
Net Income to Company $13K -$425K $289K $2.8M $241K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12K -$425K $289K $2.8M $240K
 
Basic EPS (Cont. Ops) $0.00 -$0.06 $0.04 $0.37 $0.03
Diluted EPS (Cont. Ops) $0.00 -$0.06 $0.04 $0.37 $0.03
Weighted Average Basic Share $7.1M $7.2M $7.3M $7.4M $7.5M
Weighted Average Diluted Share $7.2M $7.2M $7.4M $7.5M $7.6M
 
EBITDA $1.7M $332K $1.9M $5.3M $2.5M
EBIT $266K -$464K $1.1M $4.3M $1.2M
 
Revenue (Reported) $28M $28.9M $39.4M $37.5M $40.4M
Operating Income (Reported) $417K $296K $1.3M $4.6M $1.3M
Operating Income (Adjusted) $266K -$464K $1.1M $4.3M $1.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $117.1M $117.2M $132.4M $148.3M $153.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.5M $72.2M $88M $97.9M $98.8M
Gross Profit $40.6M $45M $44.3M $50.4M $54.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.1M $6.6M $6.6M $6.8M $6.7M
Selling, General & Admin $33.9M $32.8M $34.7M $36.6M $40.4M
Other Inc / (Exp) $494K $3.7M -$652K -$17K -$120K
Operating Expenses $41M $39.3M $41.2M $43.5M $47.2M
Operating Income -$361K $5.6M $3.1M $7M $7.6M
 
Net Interest Expenses $545K $485K $1.2M $2.5M $3.1M
EBT. Incl. Unusual Items -$1.1M $8.8M $1.2M $4.5M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192K $814K $690K $1.1M $502K
Net Income to Company -$902K $8M $540K $3.3M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$902K $8M $540K $3.3M $3.8M
 
Basic EPS (Cont. Ops) -$0.13 $1.11 $0.08 $0.46 $0.51
Diluted EPS (Cont. Ops) -$0.13 $1.10 $0.08 $0.44 $0.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.9M $14.2M $6M $11.4M $12.1M
EBIT -$306K $9.7M $2.5M $7M $7.5M
 
Revenue (Reported) $117.1M $117.2M $132.4M $148.3M $153.5M
Operating Income (Reported) -$361K $5.6M $3.1M $7M $7.6M
Operating Income (Adjusted) -$306K $9.7M $2.5M $7M $7.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $86.6M $87.8M $102.7M $108.5M $113.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.2M $53.8M $68.1M $71.6M $73.9M
Gross Profit $30.4M $34M $34.6M $36.9M $40M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $5.2M $5M $5M $4.9M
Selling, General & Admin $24.2M $24.3M $26.2M $27M $31.5M
Other Inc / (Exp) $87K $3.3M -$579K -$241K -$336K
Operating Expenses $29.1M $29.5M $31.2M $32M $36.3M
Operating Income $1.3M $4.5M $3.3M $4.9M $3.7M
 
Net Interest Expenses $545K $306K $1.1M $1.9M $2.4M
EBT. Incl. Unusual Items $826K $7.5M $1.7M $2.7M $971K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379K $298K $382K $738K -$139K
Net Income to Company $447K $7.2M $1.3M $2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447K $7.2M $1.3M $2M $1.1M
 
Basic EPS (Cont. Ops) $0.06 $0.99 $0.18 $0.27 $0.15
Diluted EPS (Cont. Ops) $0.06 $0.98 $0.18 $0.26 $0.14
Weighted Average Basic Share $21.3M $21.6M $21.9M $22.2M $22.5M
Weighted Average Diluted Share $21.4M $21.8M $22.1M $22.4M $22.7M
 
EBITDA $6.3M $11.2M $5.4M $7.8M $6.8M
EBIT $1.7M $8.2M $2.8M $4.6M $3.3M
 
Revenue (Reported) $86.6M $87.8M $102.7M $108.5M $113.9M
Operating Income (Reported) $1.3M $4.5M $3.3M $4.9M $3.7M
Operating Income (Adjusted) $1.7M $8.2M $2.8M $4.6M $3.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $4.2M $11.4M $5.3M $3.9M $4.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.8M $17.4M $17.1M $21.6M $23.1M
Inventory $33.9M $30.1M $34.6M $51.3M $46.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.8M $3.6M $2.9M $2.7M
Total Current Assets $60.2M $60.7M $63.8M $79.8M $76.7M
 
Property Plant And Equipment $12.9M $13.4M $12.5M $15.1M $14.8M
Long-Term Investments -- -- -- -- --
Goodwill $12M $12.8M $12.2M $14.7M $14.6M
Other Intangibles $25.4M $21.5M $19.2M $21.2M $18.8M
Other Long-Term Assets $1.1M $1.1M $1.7M $1.6M $1.4M
Total Assets $116.7M $115.5M $115M $139.2M $133.3M
 
Accounts Payable $4.4M $5.7M $8.6M $8.5M $8.1M
Accrued Expenses $4.3M $3.1M $3.5M $2.8M $2.3M
Current Portion Of Long-Term Debt $5.2M $5.3M $1M $2.1M $2.8M
Current Portion Of Capital Lease Obligations $416K $372K $327K $275K $233K
Other Current Liabilities $2M $2M $2M $1.7M $1.7M
Total Current Liabilities $26.8M $21M $20M $37.5M $29.8M
 
Long-Term Debt $7.7M $11.5M $8.2M $12M $10.1M
Capital Leases -- -- -- -- --
Total Liabilities $45.3M $40.8M $33.9M $54.8M $43M
 
Common Stock $517K $521K $528K $534K $541K
Other Common Equity Adj -$1.1M -$384K -$1.7M -$2.2M -$2.2M
Common Equity $71.4M $74.7M $81M $84.4M $90.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.4M $74.7M $81M $84.4M $90.3M
 
Total Liabilities and Equity $116.7M $115.5M $115M $139.2M $133.3M
Cash and Short Terms $4.2M $11.4M $5.3M $3.9M $4.5M
Total Debt $19.4M $16.9M $9.2M $30M $21.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $9.6M $8.7M $4.5M $4.8M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.7M $16.4M $21.9M $22M $25.2M
Inventory $30.9M $31.7M $50M $47M $48.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $6.5M $4.7M $3.1M $5.2M
Total Current Assets $58.9M $63.2M $81.1M $76.9M $83.4M
 
Property Plant And Equipment $13.4M $12.8M $14.8M $14.9M $20.3M
Long-Term Investments -- -- -- -- --
Goodwill $12.5M $12.4M $17.9M $14.4M $25.3M
Other Intangibles $22.4M $19.6M $18.9M $19.4M $24.5M
Other Long-Term Assets $1M $1.7M $1.6M $1.7M $1.7M
Total Assets $113.3M $115.6M $139.8M $134.2M $166.5M
 
Accounts Payable $4.8M $6.9M $9.6M $4.9M $7.9M
Accrued Expenses -- -- -- $4.4M $3.7M
Current Portion Of Long-Term Debt $5M $938K $1.8M $2.7M $7.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.5M $5.8M $5.8M $1.5M $1.5M
Total Current Liabilities $18.5M $18.5M $41.4M $33.7M $45.5M
 
Long-Term Debt $12.9M $8.4M $12.7M $10M $21.1M
Capital Leases -- -- -- -- --
Total Liabilities $40.3M $33.4M $58.5M $47.3M $74.3M
 
Common Stock $521K $528K $534K $540K $546K
Other Common Equity Adj -$1.1M -$1.2M -$3.6M -- -$2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73M $82.2M $81.3M $86.9M $92.2M
 
Total Liabilities and Equity $113.3M $115.6M $139.8M $134.2M $166.5M
Cash and Short Terms $9.6M $8.7M $4.5M $4.8M $4.4M
Total Debt $17.9M $9.3M $34.4M $27.6M $48.9M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $1.8M $1.3M $6.4M $2.7M $4.7M
Depreciation & Amoritzation $6.3M $6M $4M $3.9M $4.3M
Stock-Based Compensation $1.8M $1.8M $1.5M $1.3M $1.3M
Change in Accounts Receivable $3.6M $2.7M -$3.1M $1.9M -$1.5M
Change in Inventories -$3.9M $4.2M -$4.9M -$11.6M $2.9M
Cash From Operations $3.2M $15.5M $1.4M -$2.9M $12.4M
 
Capital Expenditures $2.9M $2.6M $1.8M $229K $875K
Cash Acquisitions -- -- -- -$17M --
Cash From Investing -$2.9M -$2.6M -$1.8M -$17.3M -$875K
 
Dividends Paid (Ex Special Dividend) -$2M -$497K -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M $19.7M $10M $6M --
Long-Term Debt Repaid -$5.2M -$22.2M -$13.3M -$1M -$2.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$2.2M -$2.4M -$2.3M -$2.1M
Cash From Financing -$3.7M -$5.1M -$5.6M $18.8M -$11M
 
Beginning Cash (CF) $7.5M $4.2M $11.4M $5.3M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $7.8M -$6M -$1.4M $508K
Ending Cash (CF) $4.2M $11.4M $5.3M $3.9M $4.5M
 
Levered Free Cash Flow $318K $13M -$402K -$3.2M $11.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $13K -$425K $289K $2.8M $241K
Depreciation & Amoritzation $1.4M $796K $801K $1M $1.3M
Stock-Based Compensation $591K $398K $405K $311K $353K
Change in Accounts Receivable -$821K -$808K -$1.4M -$4.2M -$2M
Change in Inventories $1.5M -$2.7M -$4.2M $1.8M $1.8M
Cash From Operations $2.5M -$1.6M -$3.6M $1.2M -$4.7M
 
Capital Expenditures $901K $345K $59K $785K $256K
Cash Acquisitions -- -- -$17M -- $1.6M
Cash From Investing -$901K -$345K -$17.1M -$785K $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $21.4M -- $6.9M
Long-Term Debt Repaid -$2.8M -$188K -$375K $325K -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$500K -$502K -$519K -$478K -$499K
Cash From Financing -$3.3M -$663K $20.5M -$128K $3M
 
Beginning Cash (CF) $11.2M $11.4M $4.3M $4.5M $4.8M
Foreign Exchange Rate Adjustment $48K -$9K $411K $26K $21K
Additions / Reductions -$1.7M -$2.7M -$200K $271K -$413K
Ending Cash (CF) $9.6M $8.7M $4.5M $4.8M $4.4M
 
Levered Free Cash Flow $1.6M -$2M -$3.7M $399K -$5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$902K $8M $540K $3.3M $3.8M
Depreciation & Amoritzation $6.2M $4.5M $3.5M $4.5M $4.6M
Stock-Based Compensation $1.9M $1.5M $1.1M $1.4M $1.4M
Change in Accounts Receivable $6.5M -$3.7M $369K $77K $696K
Change in Inventories $4.7M -$809K -$14.8M $2.2M $2.2M
Cash From Operations $13.9M $7.7M -$9.9M $10.4M $8.8M
 
Capital Expenditures $2.6M $2M $511K $1.3M $682K
Cash Acquisitions -- -- -$17M -- -$19.1M
Cash From Investing -$2.6M -$2M -$17.5M -$1.3M -$19.8M
 
Dividends Paid (Ex Special Dividend) -$992K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.7M $5M $25.9M -- --
Long-Term Debt Repaid -$27.3M -$9.2M -$812K -$2.8M -$6.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.4M -$2.3M -$2.2M -$2.1M
Cash From Financing -$5.7M -$6.4M $22.9M -$8.8M $10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$708K -$4.5M $294K -$467K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.3M $5.7M -$10.4M $9.1M $8.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $447K $7.2M $1.3M $2M $1.1M
Depreciation & Amoritzation $4.6M $3.1M $2.6M $3.2M $3.5M
Stock-Based Compensation $1.7M $1.3M $977K $1.1M $1.2M
Change in Accounts Receivable $4.2M -$2.2M $1.3M -$563K $1.6M
Change in Inventories $3.3M -$1.8M -$11.7M $2.1M $1.4M
Cash From Operations $11.7M $3.8M -$7.5M $5.9M $2.3M
 
Capital Expenditures $2.1M $1.5M $222K $1.3M $1.1M
Cash Acquisitions -- -- -$17M -- -$19.1M
Cash From Investing -$2.1M -$1.5M -$17.3M -$1.3M -$20.2M
 
Dividends Paid (Ex Special Dividend) -$497K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.7M $10M $25.9M -- $25.9M
Long-Term Debt Repaid -$26.1M -$13.1M -$625K -$2.4M -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.9M -$1.8M -$1.7M -$1.7M
Cash From Financing -$3.6M -$4.9M $23.6M -$4M $17.5M
 
Beginning Cash (CF) $26.6M $34.2M $15.3M $13.9M $13.3M
Foreign Exchange Rate Adjustment -$631K -$172K $313K $236K $235K
Additions / Reductions $6M -$2.5M -$1.1M $645K -$330K
Ending Cash (CF) $31.9M $31.5M $14.5M $14.8M $13.2M
 
Levered Free Cash Flow $9.6M $2.3M -$7.7M $4.6M $1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock