Financhill
Sell
24

FCUV Quote, Financials, Valuation and Earnings

Last price:
$4.29
Seasonality move :
11.69%
Day range:
$4.52 - $4.73
52-week range:
$1.50 - $10.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
75.47x
P/B ratio:
17.00x
Volume:
16.8K
Avg. volume:
43.4K
1-year change:
51.86%
Market cap:
$32.3M
Revenue:
$398.1K
EPS (TTM):
-$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7M $1.4M $353.6K $440.5K $398.1K
Revenue Growth (YoY) 14.97% -14.56% -75.35% 24.58% -9.63%
 
Cost of Revenues $1.4M $1.1M $330.9K $380.9K $387.9K
Gross Profit $283.8K $297.2K $22.7K $59.7K $10.2K
Gross Profit Margin 16.9% 20.72% 6.43% 13.54% 2.56%
 
R&D Expenses $256.6K $220.5K $1.1M $1.3M $1.4M
Selling, General & Admin $2.7M $3.1M $4.2M $3.7M $4.8M
Other Inc / (Exp) $171K -$166.8K $274.8K $241.6K $3.3M
Operating Expenses $3M $3.3M $5.2M $5M $6.2M
Operating Income -$2.7M -$3M -$5.2M -$5M -$6.2M
 
Net Interest Expenses $4.2K $37.6K -- -- $48.2K
EBT. Incl. Unusual Items -$2.5M -$3.2M -$4.9M -$4.7M -$2.9M
Earnings of Discontinued Ops. -- -- -- -$7.9K -$278.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$3.2M -$4.9M -$4.7M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$3.2M -$4.9M -$4.7M -$3.2M
 
Basic EPS (Cont. Ops) -$0.40 -$0.53 -$0.80 -$0.78 -$0.48
Diluted EPS (Cont. Ops) -$0.40 -$0.53 -$0.80 -$0.78 -$0.48
Weighted Average Basic Share $6.1M $6.3M $6.5M $6M $6.7M
Weighted Average Diluted Share $6.1M $6.3M $6.5M $6M $6.7M
 
EBITDA -$2.4M -$2.9M -$4.8M -$4.5M -$2.8M
EBIT -$2.5M -$3M -$4.9M -$4.7M -$2.8M
 
Revenue (Reported) $1.7M $1.4M $353.6K $440.5K $398.1K
Operating Income (Reported) -$2.7M -$3M -$5.2M -$5M -$6.2M
Operating Income (Adjusted) -$2.5M -$3M -$4.9M -$4.7M -$2.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $363.5K $157.2K $236.1K $179.5K $190.3K
Revenue Growth (YoY) 17.02% -56.76% 50.22% -23.97% 5.99%
 
Cost of Revenues $292.3K $143.5K $180.7K $89.2K $159.7K
Gross Profit $71.2K $13.6K $55.4K $90.3K $30.5K
Gross Profit Margin 19.59% 8.68% 23.44% 50.3% 16.05%
 
R&D Expenses $63.2K $561.7K $276.5K $343.3K $372.3K
Selling, General & Admin $727.2K $1.4M $1M $960.9K $929.8K
Other Inc / (Exp) $44.2K $54.9K $112.3K $38.5K -$1.7K
Operating Expenses $790.4K $1.9M $1.3M $1.3M $1.3M
Operating Income -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
 
Net Interest Expenses $7.5K -- -- $35.4K --
EBT. Incl. Unusual Items -$682.5K -$1.9M -$1.1M -$1.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -$104.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$682.5K -$1.9M -$1.1M -$1.3M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$682.5K -$1.9M -$1.1M -$1.3M -$1.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.27 -$0.20 -$0.20 -$0.17
Diluted EPS (Cont. Ops) -$0.13 -$0.27 -$0.20 -$0.20 -$0.17
Weighted Average Basic Share $6.1M $6.5M $4.5M $6.5M $7.4M
Weighted Average Diluted Share $6.1M $6.5M $4.5M $6.5M $7.4M
 
EBITDA -$678.7K -$1.9M -$1.2M -$1.1M -$1.2M
EBIT -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
 
Revenue (Reported) $363.5K $157.2K $236.1K $179.5K $190.3K
Operating Income (Reported) -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
Operating Income (Adjusted) -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7M $1.2M $432.5K $668.5K $417.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $988.1K $368.9K $489.6K $494.3K
Gross Profit $382.4K $240.1K $63.7K $178.8K -$76.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $249.4K $719.1K $775.1K $1.4M $1.4M
Selling, General & Admin $2.6M $3.7M $3.8M $3.7M $4.9M
Other Inc / (Exp) $168.4K -$156.1K $332.2K $169.5K $3.3M
Operating Expenses $2.8M $4.5M $4.6M $5.1M $6.3M
Operating Income -$2.5M -$4.2M -$4.5M -$4.9M -$6.4M
 
Net Interest Expenses $12.9K $30.1K -- $49.9K --
EBT. Incl. Unusual Items -$2.3M -$4.4M -$4.2M -$4.8M -$3.1M
Earnings of Discontinued Ops. -- -- -- -$104.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$4.4M -$4.2M -$4.9M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$4.4M -$4.2M -$4.9M -$3.1M
 
Basic EPS (Cont. Ops) -$0.40 -$0.67 -$0.70 -$0.78 -$0.45
Diluted EPS (Cont. Ops) -$0.40 -$0.67 -$0.70 -$0.78 -$0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M -$4.1M -$4M -$4.6M -$3M
EBIT -$2.3M -$4.2M -$4.2M -$4.7M -$3M
 
Revenue (Reported) $1.7M $1.2M $432.5K $668.5K $417.4K
Operating Income (Reported) -$2.5M -$4.2M -$4.5M -$4.9M -$6.4M
Operating Income (Adjusted) -$2.3M -$4.2M -$4.2M -$4.7M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $363.5K $157.2K $236.1K $179.5K $190.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $292.3K $143.5K $180.7K $89.2K $159.7K
Gross Profit $71.2K $13.6K $55.4K $90.3K $30.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.2K $561.7K $276.5K $343.3K $372.3K
Selling, General & Admin $727.2K $1.4M $1M $960.9K $929.8K
Other Inc / (Exp) $44.2K $54.9K $112.3K $38.5K -$1.7K
Operating Expenses $790.4K $1.9M $1.3M $1.3M $1.3M
Operating Income -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
 
Net Interest Expenses $7.5K -- -- $35.4K --
EBT. Incl. Unusual Items -$682.5K -$1.9M -$1.1M -$1.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -$104.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$682.5K -$1.9M -$1.1M -$1.3M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$682.5K -$1.9M -$1.1M -$1.3M -$1.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.27 -$0.20 -$0.20 -$0.17
Diluted EPS (Cont. Ops) -$0.13 -$0.27 -$0.20 -$0.20 -$0.17
Weighted Average Basic Share $6.1M $6.5M $4.5M $6.5M $7.4M
Weighted Average Diluted Share $6.1M $6.5M $4.5M $6.5M $7.4M
 
EBITDA -$678.7K -$1.9M -$1.2M -$1.1M -$1.2M
EBIT -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
 
Revenue (Reported) $363.5K $157.2K $236.1K $179.5K $190.3K
Operating Income (Reported) -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
Operating Income (Adjusted) -$719.2K -$1.9M -$1.2M -$1.2M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $583.3K $8.7M $4.3M $428.3K $3.6M
Short Term Investments -- -- $105.5K $36.7K $24.7K
Accounts Receivable, Net $190.6K $192.5K $112.8K $13.5K $5.6K
Inventory $42.5K $22.9K $103.8K $282.1K $126.1K
Prepaid Expenses $191.3K $307.2K $142.3K $87.9K $100.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1M $9.2M $4.8M $1M $3.8M
 
Property Plant And Equipment $4.6M $4.8M $4.5M $4.3M $168.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.6M $14M $9.3M $5.3M $4.1M
 
Accounts Payable $216.3K $293.4K $267.7K $435K $702.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $194.1K $132.6K -- $1M --
Current Portion Of Capital Lease Obligations $53.4K $121.6K $113.1K $90.2K $106.7K
Other Current Liabilities $6.3K $23.9K $6.5K $132.5K $68.2K
Total Current Liabilities $527.6K $571.4K $1.4M $1.7M $877K
 
Long-Term Debt $202.7K $25.9K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $788.7K $899.8K $1.6M $1.8M $885.1K
 
Common Stock $41K $43.3K $65.3K $6.5K $7.2K
Other Common Equity Adj -- -- -$6.5K -$13.6K -$25.2K
Common Equity $4.8M $13.1M $7.8M $3.5M $3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M $13.1M $7.8M $3.5M $3.2M
 
Total Liabilities and Equity $5.6M $14M $9.3M $5.3M $4.1M
Cash and Short Terms $583.3K $8.7M $4.4M $465K $3.6M
Total Debt $396.9K $158.5K -- $1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.9M $7.7M $2.6M $78.8K $2.2M
Short Term Investments -- -- $51.4K $35.3K $21.7K
Accounts Receivable, Net $347.9K $317.5K $64.4K $84.2K $10K
Inventory $24.8K $53K $90.7K $407.4K $64.1K
Prepaid Expenses $37.9K $158.6K $222.9K $110.2K $211.6K
Other Current Assets -- -- -- -- --
Total Current Assets $2.3M $8.3M $3M $715.9K $2.5M
 
Property Plant And Equipment $4.5M $4.6M $4.5M $4.2M $164.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9M $13M $7.5M $5M $2.7M
 
Accounts Payable $341.3K $331K $214.7K $748K $706.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $355K $158.6K -- $1.3M --
Current Portion Of Capital Lease Obligations $55.9K $128.6K $82.4K $96.5K $43.2K
Other Current Liabilities $6.3K $6.8K $105.3K $153.9K $19.4K
Total Current Liabilities $762.5K $624.9K $402.5K $2.5M $769.3K
 
Long-Term Debt $1.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $812.3K $562K $2.6M $769.3K
 
Common Stock $41K $43.3K $64.8K $64.8K $7.5K
Other Common Equity Adj -- -- -$2.9K -$14.6K -$31.6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2M $12.1M $6.9M $2.4M $1.9M
 
Total Liabilities and Equity $6.9M $13M $7.5M $5M $2.7M
Cash and Short Terms $1.9M $7.7M $2.6M $114.1K $2.2M
Total Debt $2.2M $158.5K -- $1.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$3.2M -$4.9M -$4.7M -$3.2M
Depreciation & Amoritzation $159.8K $162.2K $166.3K $168K $73.6K
Stock-Based Compensation $653.2K $477.9K $1.6M $947.3K $565.3K
Change in Accounts Receivable -$75.1K -$57.1K -$43.6K $52.1K $23.5K
Change in Inventories $21.3K $21.2K -$53.7K -$178.3K -$55K
Cash From Operations -$2M -$2M -$3M -$3.5M -$4.7M
 
Capital Expenditures $1.3K $23K $42.2K $20.6K $18.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3K -$23K -$211.3K $54.2K $7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $396.9K $1.8M -- $1M $1.5M
Long-Term Debt Repaid -$50K -$1.7M -- -- -$2.5M
Repurchase of Common Stock -- -- -$1M -$1.4M -$669.9K
Other Financing Activities -- -$259K -$158.6K -- --
Cash From Financing $346.9K $10.1M -$1.2M -$434.1K $706.1K
 
Beginning Cash (CF) $2.2M $583.3K $8.7M $4.3M $428.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $8.1M -$4.3M -$3.9M $3.2M
Ending Cash (CF) $583.3K $8.7M $4.3M $428.3K $3.6M
 
Levered Free Cash Flow -$2M -$2M -$3M -$3.5M -$4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$682.5K -$1.9M -$1.1M -$1.3M -$1.3M
Depreciation & Amoritzation $40.5K $40.2K $70.8K $35.3K $5.5K
Stock-Based Compensation $118.8K $892.8K $282.8K $131.9K $105.3K
Change in Accounts Receivable -$165.7K -$154K $43.3K -$2.1K -$4.4K
Change in Inventories $21K -$5.1K $13.1K -$125.3K $62K
Cash From Operations -$438.8K -$902.3K -$838.5K -$892.1K -$1.2M
 
Capital Expenditures -- $31.5K $9.9K $5K $23.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$31.5K $61.8K -$5K -$23.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M -- -- $600K --
Long-Term Debt Repaid -$3.6K -- -- -$50K --
Repurchase of Common Stock -- -- -$1M -- -$144.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8M -- -$1M $550K -$144.6K
 
Beginning Cash (CF) $583.3K $8.7M $4.3M $428.3K $3.6M
Foreign Exchange Rate Adjustment -- $20 $3.8K -$2.3K -$5.7K
Additions / Reductions $1.3M -$933.8K -$1.8M -$347.1K -$1.4M
Ending Cash (CF) $1.9M $7.7M $2.6M $78.8K $2.2M
 
Levered Free Cash Flow -$438.8K -$933.8K -$848.5K -$897.1K -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.3M -$4.4M -$4.2M -$4.9M -$3.1M
Depreciation & Amoritzation $160.1K $161.8K $196.9K $132.5K $43.7K
Stock-Based Compensation $500.6K $1.3M $959.1K $796.4K $538.6K
Change in Accounts Receivable -$122.7K -$45.4K $153.7K $6.8K $21.1K
Change in Inventories $56.7K -$4.8K -$35.5K -$316.7K $132.3K
Cash From Operations -$1.7M -$2.4M -$2.9M -$3.6M -$5M
 
Capital Expenditures $1.3K $54.5K $20.6K $15.7K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$54.5K -$118K -$12.7K $7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- -- $1.6M $851K
Long-Term Debt Repaid -$3.6K -- -- -$50K -$2.4M
Repurchase of Common Stock -- -- -$2M -$434K -$814.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $8.3M -$2.2M $1.1M $11.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $415K $5.8M -$5.2M -$2.5M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$2.5M -$2.9M -$3.6M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$682.5K -$1.9M -$1.1M -$1.3M -$1.3M
Depreciation & Amoritzation $40.5K $40.2K $70.8K $35.3K $5.5K
Stock-Based Compensation $118.8K $892.8K $282.8K $131.9K $105.3K
Change in Accounts Receivable -$165.7K -$154K $43.3K -$2.1K -$4.4K
Change in Inventories $21K -$5.1K $13.1K -$125.3K $62K
Cash From Operations -$438.8K -$902.3K -$838.5K -$892.1K -$1.2M
 
Capital Expenditures -- $31.5K $9.9K $5K $23.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$31.5K $61.8K -$5K -$23.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M -- -- $600K --
Long-Term Debt Repaid -$3.6K -- -- -$50K --
Repurchase of Common Stock -- -- -$1M -- -$144.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8M -- -$1M $550K -$144.6K
 
Beginning Cash (CF) $583.3K $8.7M $4.3M $428.3K $3.6M
Foreign Exchange Rate Adjustment -- $20 $3.8K -$2.3K -$5.7K
Additions / Reductions $1.3M -$933.8K -$1.8M -$347.1K -$1.4M
Ending Cash (CF) $1.9M $7.7M $2.6M $78.8K $2.2M
 
Levered Free Cash Flow -$438.8K -$933.8K -$848.5K -$897.1K -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock