Financhill
Sell
9

QRVO Quote, Financials, Valuation and Earnings

Last price:
$71.39
Seasonality move :
2.73%
Day range:
$69.74 - $71.70
52-week range:
$64.54 - $130.99
Dividend yield:
0%
P/E ratio:
252.40x
P/S ratio:
1.80x
P/B ratio:
1.97x
Volume:
1.6M
Avg. volume:
2.2M
1-year change:
-37.15%
Market cap:
$6.7B
Revenue:
$3.8B
EPS (TTM):
$0.28
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $3.2B $4B $4.6B $3.6B $3.8B
Revenue Growth (YoY) 4.82% 23.96% 15.7% -23.17% 5.61%
 
Cost of Revenues $1.9B $2.1B $2.4B $2.3B $2.3B
Gross Profit $1.3B $1.9B $2.3B $1.3B $1.5B
Gross Profit Margin 40.81% 46.91% 49.21% 36.34% 39.49%
 
R&D Expenses $484.4M $570.4M $623.6M $649.8M $682.2M
Selling, General & Admin $343.6M $367.2M $349.7M $358.8M $389.1M
Other Inc / (Exp) $32.3M -$24M -$29.7M -$2.5M -$170.3M
Operating Expenses $898.5M $976.9M $1B $1.1B $1.2B
Operating Income $423.2M $906.6M $1.3B $195.6M $313.1M
 
Net Interest Expenses $60.4M $75.2M $63.3M $68.5M $69.2M
EBT. Incl. Unusual Items $395.1M $807.4M $1.2B $124.6M $73.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.8M $73.8M $147.7M $21.5M $143.9M
Net Income to Company $334.3M $733.6M $1B $103.2M -$70.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $334.3M $733.6M $1B $103.2M -$70.3M
 
Basic EPS (Cont. Ops) $2.86 $6.43 $9.38 $1.01 -$0.72
Diluted EPS (Cont. Ops) $2.80 $6.32 $9.26 $1.00 -$0.72
Weighted Average Basic Share $117M $114M $110.2M $102.2M $97.6M
Weighted Average Diluted Share $119.3M $116M $111.5M $103M $97.6M
 
EBITDA $924.4M $1.3B $1.6B $531.9M $463.7M
EBIT $455.5M $882.6M $1.2B $193.1M $142.8M
 
Revenue (Reported) $3.2B $4B $4.6B $3.6B $3.8B
Operating Income (Reported) $423.2M $906.6M $1.3B $195.6M $313.1M
Operating Income (Adjusted) $455.5M $882.6M $1.2B $193.1M $142.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $743.3M $1.1B $916.3M
Revenue Growth (YoY) 25.98% 1.75% -33.28% 44.48% -14.67%
 
Cost of Revenues $557.1M $565.9M $475.2M $686M $524.9M
Gross Profit $537.8M $548.1M $268.1M $387.9M $391.4M
Gross Profit Margin 49.12% 49.2% 36.06% 36.12% 42.72%
 
R&D Expenses $136.7M $154.4M $149.5M $164.3M $179.1M
Selling, General & Admin $93.1M $82M $76.3M $86.9M $90.4M
Other Inc / (Exp) -$58.2M $2.5M $5.6M -$158.1M $14.5M
Operating Expenses $238.5M $252.1M $259.3M $256M $338.4M
Operating Income $299.2M $296M $8.7M $131.8M $53M
 
Net Interest Expenses $17.5M $15.3M $17.1M $17.6M $18.7M
EBT. Incl. Unusual Items $223.5M $283.2M -$2.8M -$43.8M $48.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $67M $13.2M $83.1M $7.6M
Net Income to Company $201M $216.3M -$15.9M -$126.9M $41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201M $216.3M -$15.9M -$126.9M $41.3M
 
Basic EPS (Cont. Ops) $1.77 $1.97 -$0.16 -$1.31 $0.44
Diluted EPS (Cont. Ops) $1.74 $1.95 -$0.16 -$1.31 $0.43
Weighted Average Basic Share $113.8M $109.7M $100.9M $97.2M $94.3M
Weighted Average Diluted Share $115.7M $110.8M $100.9M $97.2M $95M
 
EBITDA $365.8M $390.9M $98.5M $52.7M $141.4M
EBIT $241M $298.5M $14.3M -$26.2M $67.6M
 
Revenue (Reported) $1.1B $1.1B $743.3M $1.1B $916.3M
Operating Income (Reported) $299.2M $296M $8.7M $131.8M $53M
Operating Income (Adjusted) $241M $298.5M $14.3M -$26.2M $67.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.6B $4.1B $3.5B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.4B $2.2B $2.2B
Gross Profit $1.7B $2.2B $1.8B $1.2B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $550.1M $612.2M $644.9M $666M $747.7M
Selling, General & Admin $374.2M $343.9M $359.8M $379M $406.2M
Other Inc / (Exp) -$43.6M $33.2M -$51M -$144.3M $58.5M
Operating Expenses $975.2M $995.8M $1.1B $1.2B $1.5B
Operating Income $715.7M $1.2B $690.7M $58.6M $97.3M
 
Net Interest Expenses $86.8M $61.3M $68.6M $69.2M $75.6M
EBT. Incl. Unusual Items $585.2M $1.2B $571.1M -$155M $80.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100M $100.6M $117.3M $56.5M $53.2M
Net Income to Company $485.3M $1.1B $453.8M -$211.5M $27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $485.3M $1.1B $453.8M -$211.5M $27M
 
Basic EPS (Cont. Ops) $4.26 $10.03 $4.28 -$2.14 $0.29
Diluted EPS (Cont. Ops) $4.18 $9.90 $4.26 -$2.15 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.6B $984.2M $237.6M $463.7M
EBIT $664M $1.3B $639.7M -$85.8M $155.8M
 
Revenue (Reported) $3.7B $4.6B $4.1B $3.5B $3.8B
Operating Income (Reported) $715.7M $1.2B $690.7M $58.6M $97.3M
Operating Income (Adjusted) $664M $1.3B $639.7M -$85.8M $155.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.5B $2.9B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.8B $1.7B $1.7B
Gross Profit $1.4B $1.7B $1.2B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $423.1M $464.9M $486.2M $502.4M $567.8M
Selling, General & Admin $289.1M $265.8M $275.8M $296M $313M
Other Inc / (Exp) -$33.2M $24.1M $2.7M -$139.1M $41.7M
Operating Expenses $741.5M $760.4M $810.1M $871.5M $1.1B
Operating Income $613.6M $955.5M $372.2M $235.1M $67.3M
 
Net Interest Expenses $59.8M $45.9M $51.2M $52M $58.3M
EBT. Incl. Unusual Items $520.6M $933.6M $323.6M $44M $50.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.7M $112.5M $82.1M $117.1M $26.4M
Net Income to Company $434.9M $821.1M $241.6M -$73.1M $24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $434.9M $821.1M $241.6M -$73.1M $24.3M
 
Basic EPS (Cont. Ops) $3.82 $7.39 $2.32 -$0.75 $0.26
Diluted EPS (Cont. Ops) $3.75 $7.30 $2.31 -$0.76 $0.25
Weighted Average Basic Share $342.7M $332.7M $309M $293.6M $284.7M
Weighted Average Diluted Share $348.6M $337.1M $310.7M $294.3M $286.4M
 
EBITDA $950.5M $1.3B $629.5M $335.2M $335.1M
EBIT $580.4M $979.5M $374.9M $96M $109M
 
Revenue (Reported) $2.9B $3.5B $2.9B $2.8B $2.8B
Operating Income (Reported) $613.6M $955.5M $372.2M $235.1M $67.3M
Operating Income (Adjusted) $580.4M $979.5M $374.9M $96M $109M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $714.9M $1.4B $972.6M $808.8M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $367.2M $457.4M $568.9M $304.5M $413M
Inventory $517.2M $507.8M $755.7M $796.6M $710.6M
Prepaid Expenses $37.9M $41.6M $49.8M $46.7M $40.6M
Other Current Assets $38.3M $51.8M $70.7M $46.7M $79M
Total Current Assets $1.7B $2.5B $2.4B $2B $2.4B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.1B $871M
Long-Term Investments $22.5M $35.4M $31.1M $20.4M $23.3M
Goodwill $2.6B $2.6B $2.8B $2.8B $2.5B
Other Intangibles $808.9M $611.2M $674.8M $537.7M $509.4M
Other Long-Term Assets $165.3M $182.4M $324.1M $193.4M $170.4M
Total Assets $6.6B $7.2B $7.5B $6.7B $6.6B
 
Accounts Payable $247M $313.9M $327.9M $210.7M $253M
Accrued Expenses $217.8M $255.1M $240.2M $222.5M $336.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $67.4M $112.7M $107M $122.3M $201.6M
Total Current Liabilities $539M $681.6M $675.1M $555.8M $1.2B
 
Long-Term Debt $1.6B $1.7B $2B $2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $3B $2.8B $3B
 
Common Stock $4.3B $4.2B $4B $3.8B $3.7B
Other Common Equity Adj $2.3M $29.6M $5.2M -$3.2M -$5.1M
Common Equity $4.3B $4.6B $4.6B $3.9B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $4.6B $4.6B $3.9B $3.6B
 
Total Liabilities and Equity $6.6B $7.2B $7.5B $6.7B $6.6B
Cash and Short Terms $714.9M $1.4B $972.6M $808.8M $1B
Total Debt $1.6B $1.7B $2B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $988.5M $918.8M $1.1B $769.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $507.1M $632.3M $367.6M $483.8M $427.9M
Inventory $479.3M $710.2M $857.3M $726.7M $656.2M
Prepaid Expenses $42.8M $44.4M $46.1M $39.6M $38.4M
Other Current Assets $46M $58.4M $37.1M $75.5M $77.7M
Total Current Assets $2.3B $2.4B $2.3B $2.4B $2.1B
 
Property Plant And Equipment $1.2B $1.3B $1.2B $1B $820.9M
Long-Term Investments $31.3M $38.2M $24.2M $24.7M $25.7M
Goodwill $2.7B $2.8B $2.8B $2.5B $2.4B
Other Intangibles $656.2M $718.1M $567.4M $500M $332.3M
Other Long-Term Assets $148.3M $332.7M $264.8M $166.4M $250.1M
Total Assets $7B $7.6B $7.1B $6.7B $6B
 
Accounts Payable $301.6M $357.9M $225.1M $283M $283.3M
Accrued Expenses $214.5M $227.9M $239M $327.5M $268.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $92.7M $87.7M $149.5M $189.9M $256.2M
Total Current Liabilities $613.9M $673.4M $613.6M $1.3B $807.9M
 
Long-Term Debt $1.7B $2B $2B $1.6B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3B $2.9B $3.1B $2.6B
 
Common Stock $4.3B $4.1B $3.9B $3.7B $3.5B
Other Common Equity Adj $47.5M $14.6M -$11.4M $102K -$10.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.5B $4.7B $4.2B $3.6B $3.4B
 
Total Liabilities and Equity $7B $7.6B $7.1B $6.7B $6B
Cash and Short Terms $1.2B $988.5M $918.8M $1.1B $769.4M
Total Debt $1.7B $2B $2B $2B $1.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $334.3M $733.6M $1B $103.2M -$70.3M
Depreciation & Amoritzation $468.9M $456.1M $361.4M $338.8M $320.9M
Stock-Based Compensation $76M $89.3M $83.5M $105.6M $120.8M
Change in Accounts Receivable $21M -$91.3M -$107.9M $264.8M -$105.8M
Change in Inventories $10.3M $9.4M -$236.2M -$81.5M $92.9M
Cash From Operations $945.6M $1.3B $1B $843.2M $833.2M
 
Capital Expenditures $164.1M $187M $213.5M $159M $127.2M
Cash Acquisitions -$946M -$47.1M -$389.1M -$95K -$83M
Cash From Investing -$1.1B -$218.7M -$596M -$153.4M -$136.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $659M $1.2B $499.1M -- --
Long-Term Debt Repaid -- -$1.1B -$197.5M -- -$58.3M
Repurchase of Common Stock -$515.1M -$515.1M -$1.2B -$861.8M -$400.1M
Other Financing Activities -$28.5M -$48.2M -$63.1M -$24.1M -$38.1M
Cash From Financing $165.6M -$401.9M -$875.5M -$853.4M -$459.6M
 
Beginning Cash (CF) $711.4M $715.6M $1.4B $972.8M $808.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M $681.3M -$422.2M -$163.5M $237.1M
Ending Cash (CF) $715.6M $1.4B $972.8M $808.9M $1B
 
Levered Free Cash Flow $781.5M $1.1B $835.8M $684.3M $706M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $201M $216.3M -$15.9M -$126.9M $41.3M
Depreciation & Amoritzation $124.8M $92.3M $84.2M $78.9M $73.8M
Stock-Based Compensation $19.2M $19.3M $19.7M $21.8M $28.4M
Change in Accounts Receivable -$22M $32.8M $277.6M $108.9M $151.8M
Change in Inventories -$3M -$103.1M -$17.2M $111.9M $1.3M
Cash From Operations $403.7M $117M $237.4M $492.9M $214.1M
 
Capital Expenditures $36.1M $50.4M $34.4M $26.4M $37.8M
Cash Acquisitions $451K -$222.4M -- -- --
Cash From Investing -$30M -$284.6M -$33.1M $902K -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $499.1M -- -- --
Long-Term Debt Repaid -$986.7M -$197.5M -- -- $26.7M
Repurchase of Common Stock -$160M -$302M -$201.6M -$100M -$100M
Other Financing Activities -$1.4M -$1.5M -$710K -$925K -$22.6M
Cash From Financing -$1.1B $4.2M -$201.1M -$113.5M -$531.7M
 
Beginning Cash (CF) $2B $1.2B $911.8M $706.8M $1.1B
Foreign Exchange Rate Adjustment $1.6M -$976K $4M $4.8M -$2.3M
Additions / Reductions -$767.6M -$163.4M $3.2M $380.3M -$324.7M
Ending Cash (CF) $1.2B $988.9M $918.9M $1.1B $769.4M
 
Levered Free Cash Flow $367.6M $66.5M $203M $466.5M $176.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $485.3M $1.1B $453.8M -$211.5M $27M
Depreciation & Amoritzation $488.8M $357.5M $344.5M $323.4M $307.8M
Stock-Based Compensation $84.9M $91.4M $97.2M $117.9M $130.5M
Change in Accounts Receivable -$93.9M -$121.7M $264.4M -$116.4M $57.1M
Change in Inventories $4.2M -$219.7M -$144.8M $83.6M $30.5M
Cash From Operations $1.1B $1.1B $1.1B $696.3M $625.4M
 
Capital Expenditures $144.6M $240.4M $175.3M $128.6M $141.8M
Cash Acquisitions -$498.3M -$389.2M $56K -- -$27.4M
Cash From Investing -$623.9M -$629.5M -$161.1M -$59.3M -$172.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -- -$58.3M
Repurchase of Common Stock -$465.1M -$1B -$1B -$450.1M -$406.4M
Other Financing Activities -$50.7M -$60.1M -$24.9M -$37.3M $78.3M
Cash From Financing -$354.5M -$719.5M -$1B -$467.2M -$772.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.9M -$242.8M -$68.5M $169.8M -$319.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $968.7M $865.8M $948.3M $567.7M $483.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $434.9M $821.1M $241.6M -$73.1M $24.3M
Depreciation & Amoritzation $370.1M $271.6M $254.6M $239.1M $226.1M
Stock-Based Compensation $71.2M $73.2M $86.9M $99.3M $108.9M
Change in Accounts Receivable -$140.1M -$170.5M $201.8M -$179.3M -$16.4M
Change in Inventories $38.9M -$190.2M -$98.9M $66.2M $3.8M
Cash From Operations $898.9M $703.4M $777.8M $630.8M $423M
 
Capital Expenditures $109.5M $163M $124.9M $94.5M $109.1M
Cash Acquisitions -$47.1M -$389.2M -- -- $55.6M
Cash From Investing -$141.3M -$552.2M -$117.4M -$23.3M -$59.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $499.1M -- -- --
Long-Term Debt Repaid -$1.1B -$197.5M -- -- --
Repurchase of Common Stock -$340.1M -$825.4M -$711.7M -$300M -$306.4M
Other Financing Activities -$49.5M -$61.3M -$23.1M -$36.3M $80.1M
Cash From Financing -$240.9M -$558.5M -$714M -$327.9M -$640.9M
 
Beginning Cash (CF) $3.9B $3.8B $2.7B $2.3B $3.2B
Foreign Exchange Rate Adjustment $2.6M -$2.1M -$280K $3.3M -$2.8M
Additions / Reductions $516.7M -$407.3M -$53.6M $279.7M -$277M
Ending Cash (CF) $4.4B $3.3B $2.7B $2.5B $2.9B
 
Levered Free Cash Flow $789.4M $540.4M $652.9M $536.3M $313.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock