Financhill
Sell
40

AVAV Quote, Financials, Valuation and Earnings

Last price:
$125.06
Seasonality move :
6.01%
Day range:
$122.47 - $125.15
52-week range:
$110.07 - $236.60
Dividend yield:
0%
P/E ratio:
105.94x
P/S ratio:
4.74x
P/B ratio:
4.10x
Volume:
734.2K
Avg. volume:
556.7K
1-year change:
-16.47%
Market cap:
$3.5B
Revenue:
$716.7M
EPS (TTM):
$1.18
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $367.3M $394.9M $445.7M $540.5M $716.7M
Revenue Growth (YoY) 16.87% 7.52% 12.87% 21.27% 32.59%
 
Cost of Revenues $214.2M $230.4M $304.5M $367M $432.8M
Gross Profit $153.1M $164.6M $141.2M $173.5M $283.9M
Gross Profit Margin 41.68% 41.67% 31.69% 32.1% 39.62%
 
R&D Expenses $46.5M $53.8M $54.7M $64.3M $97.7M
Selling, General & Admin $59.5M $67.5M $96.4M $131.9M $114.4M
Other Inc / (Exp) $707K -$8.3M -$3.8M -$156.4M -$4.4M
Operating Expenses $106M $121.2M $151.1M $196.2M $212.1M
Operating Income $47.1M $43.3M -$9.9M -$22.6M $71.8M
 
Net Interest Expenses -- $618K $5.4M $9.4M $4.2M
EBT. Incl. Unusual Items $52.7M $34.4M -$19.1M -$188.4M $63.2M
Earnings of Discontinued Ops. -$265K -- -- -- --
Income Tax Expense $5.8M $539K -$10.4M -$14.7M $1.9M
Net Income to Company $41.3M $23.3M -$4.2M -$176.2M $59.7M
 
Minority Interest in Earnings $4K -$14K -$3K -$45K --
Net Income to Common Excl Extra Items $41.1M $23.3M -$4.2M -$176.2M $59.7M
 
Basic EPS (Cont. Ops) $1.73 $0.97 -$0.17 -$7.04 $2.19
Diluted EPS (Cont. Ops) $1.71 $0.96 -$0.17 -$7.04 $2.18
Weighted Average Basic Share $23.8M $24M $24.7M $25M $27.2M
Weighted Average Diluted Share $24.1M $24.4M $24.7M $25M $27.3M
 
EBITDA $57M $54.2M $47.1M -$79M $103.2M
EBIT $47.1M $35M -$13.7M -$179M $67.5M
 
Revenue (Reported) $367.3M $394.9M $445.7M $540.5M $716.7M
Operating Income (Reported) $47.1M $43.3M -$9.9M -$22.6M $71.8M
Operating Income (Adjusted) $47.1M $35M -$13.7M -$179M $67.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $78.8M $90.1M $134.4M $186.6M $167.6M
Revenue Growth (YoY) 27.29% 14.36% 49.17% 38.83% -10.15%
 
Cost of Revenues $50.1M $68.7M $88.9M $119.3M $104.4M
Gross Profit $28.6M $21.4M $45.5M $67.3M $63.2M
Gross Profit Margin 36.36% 23.79% 33.86% 36.06% 37.7%
 
R&D Expenses $13.6M $13M $16.2M $25.1M $22.5M
Selling, General & Admin $15.7M $22.5M $24.7M $27.8M $43.8M
Other Inc / (Exp) -$37K $34K -$2.6M $1M $976K
Operating Expenses $29.3M $35.6M $40.9M $53M $66.3M
Operating Income -$642K -$14.1M $4.6M $14.3M -$3.1M
 
Net Interest Expenses -- $1.5M $2.8M $114K $248K
EBT. Incl. Unusual Items -$585K -$15.6M -$790K $15.2M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$924K -$15.4M -$531K $1.3M -$605K
Net Income to Company $258K -$35K -$676K $13.9M -$1.8M
 
Minority Interest in Earnings -$47K $45K -- -- --
Net Income to Common Excl Extra Items $211K $10K -$676K $13.9M -$1.8M
 
Basic EPS (Cont. Ops) $0.01 $0.00 -$0.03 $0.50 -$0.06
Diluted EPS (Cont. Ops) $0.01 $0.00 -$0.03 $0.50 -$0.06
Weighted Average Basic Share $23.9M $24.7M $25M $27.9M $28M
Weighted Average Diluted Share $24.3M $24.9M $25M $28M $28M
 
EBITDA $2.3M $3.3M $17.9M $24.9M $7.2M
EBIT -$642K -$14.1M $2M $15.3M -$2.1M
 
Revenue (Reported) $78.8M $90.1M $134.4M $186.6M $167.6M
Operating Income (Reported) -$642K -$14.1M $4.6M $14.3M -$3.1M
Operating Income (Adjusted) -$642K -$14.1M $2M $15.3M -$2.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $394.1M $449.1M $487.1M $705.8M $742.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $236M $296.9M $333.4M $429.1M $448.6M
Gross Profit $158.1M $152.3M $153.7M $276.7M $293.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.2M $58.1M $61.5M $79.1M $110.9M
Selling, General & Admin $59M $99.3M $92.2M $141.4M $150.1M
Other Inc / (Exp) $143K -$18.8M $4.4M -$157.2M -$632K
Operating Expenses $111.2M $157.4M $153.7M $220.5M $261M
Operating Income $46.8M -$5.1M $32K $56.2M $32.9M
 
Net Interest Expenses -- $5.2M $8M $6.7M $1.3M
EBT. Incl. Unusual Items $48.5M -$29.1M -$3.6M -$107.7M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M -$28.1M $7.1M -$2.6M -$1.2M
Net Income to Company $30.1M -$425K -$8.5M -$106.9M $33M
 
Minority Interest in Earnings -$11K -$75K $1K -- --
Net Income to Common Excl Extra Items $29.9M -$500K -$8.5M -$106.9M $33M
 
Basic EPS (Cont. Ops) $1.25 -$0.02 -$0.35 -$4.31 $1.19
Diluted EPS (Cont. Ops) $1.24 -$0.03 -$0.35 -$4.31 $1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $58.3M $34.2M $65.9M -$24.1M $70.2M
EBIT $46.8M -$23.8M $4.4M -$100.9M $32.3M
 
Revenue (Reported) $394.1M $449.1M $487.1M $705.8M $742.6M
Operating Income (Reported) $46.8M -$5.1M $32K $56.2M $32.9M
Operating Income (Adjusted) $46.8M -$23.8M $4.4M -$100.9M $32.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $258.9M $313.1M $354.5M $519.7M $545.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154M $220.5M $249.4M $311.4M $327.3M
Gross Profit $104.9M $92.6M $105.1M $208.3M $218.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.7M $41M $47.8M $62.6M $75.8M
Selling, General & Admin $42.6M $74.5M $70.3M $79.8M $115.5M
Other Inc / (Exp) $68K -$10.4M -$2.2M -$3M $758K
Operating Expenses $79.4M $115.5M $118.1M $142.4M $191.3M
Operating Income $25.6M -$22.9M -$13M $65.9M $27M
 
Net Interest Expenses -- $4.2M $6.7M $4.1M $1.2M
EBT. Incl. Unusual Items $26M -$37.4M -$21.9M $58.8M $26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$25.9M -$8.4M $3.7M $659K
Net Income to Company $12.4M -$11.4M -$15.7M $53.6M $27M
 
Minority Interest in Earnings $12K -$49K -$45K -- --
Net Income to Common Excl Extra Items $12.4M -$11.4M -$15.7M $53.6M $27M
 
Basic EPS (Cont. Ops) $0.52 -$0.47 -$0.64 $2.00 $0.97
Diluted EPS (Cont. Ops) $0.52 -$0.47 -$0.64 $2.00 $0.96
Weighted Average Basic Share $71.8M $74M $74.7M $80.9M $84M
Weighted Average Diluted Share $72.6M $74.4M $74.7M $81.2M $84.5M
 
EBITDA $34.2M $14.2M $32.9M $87.9M $54.9M
EBIT $25.6M -$33.3M -$15.2M $62.9M $27.7M
 
Revenue (Reported) $258.9M $313.1M $354.5M $519.7M $545.6M
Operating Income (Reported) $25.6M -$22.9M -$13M $65.9M $27M
Operating Income (Adjusted) $25.6M -$33.3M -$15.2M $62.9M $27.7M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $255.1M $148.7M $77.2M $132.9M $73.3M
Short Term Investments $47.5M $32M $24.7M -- --
Accounts Receivable, Net $73.7M $62.6M $60.2M $87.6M $70.3M
Inventory $45.5M $71.6M $90.6M $138.8M $150.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $15M $11.5M $12M $22.3M
Total Current Assets $503.9M $401.6M $368.9M $477M $515.6M
 
Property Plant And Equipment $30.5M $81.8M $89.1M $67.2M $76.6M
Long-Term Investments $15M $12.2M $15.4M $23.6M $21M
Goodwill $6.3M $314.2M $334.3M $180.8M $275.7M
Other Intangibles $13.6M $106.3M $97.2M $43.6M $72.2M
Other Long-Term Assets $10.6M $10.4M $1.9M $5.2M $13.5M
Total Assets $585M $928.6M $914.2M $824.6M $1B
 
Accounts Payable $19.9M $24.8M $19.2M $31.4M $48.3M
Accrued Expenses $24M $28.1M $25.4M $35.6M $44.3M
Current Portion Of Long-Term Debt -- $10M $10M $7.5M $10M
Current Portion Of Capital Lease Obligations $3.4M $6.2M $6.8M $8.2M $9.8M
Other Current Liabilities $10.8M $19.1M $30.2M $19.6M $17.1M
Total Current Liabilities $67M $96.2M $101.4M $121.3M $144.9M
 
Long-Term Debt -- $187.5M $177.8M $125.9M $17.1M
Capital Leases -- -- -- -- --
Total Liabilities $75.1M $316.5M $306M $273.6M $193.1M
 
Common Stock $2K $2K $2K $4K $4K
Other Common Equity Adj $328K $343K -$6.5M -$4.5M -$5.6M
Common Equity $509.9M $612.1M $608M $551M $822.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $14K $241K -- --
Total Equity $509.9M $612.1M $608.2M $551M $822.7M
 
Total Liabilities and Equity $585M $928.6M $914.2M $824.6M $1B
Cash and Short Terms $302.6M $180.7M $101.9M $132.9M $73.3M
Total Debt -- $197.5M $187.8M $133.4M $27.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $324.5M $82.5M $78.3M $107.7M $47M
Short Term Investments $48.5M $4M -- -- --
Accounts Receivable, Net $26.6M $41.7M $52.9M $53.2M $81.2M
Inventory $53.1M $89.6M $125.9M $161.4M $148M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7M $12.1M $15.3M $21.7M $22.9M
Total Current Assets $521.5M $354.5M $390.9M $500.7M $543.9M
 
Property Plant And Equipment $34.2M $90.2M $73.7M $74M $81.3M
Long-Term Investments $11.2M $12.4M $19.3M $21.3M $25.5M
Goodwill $6.3M $335.2M $336.6M $275.2M $275.3M
Other Intangibles $11.6M $103.8M $83.4M $77.6M $57.8M
Other Long-Term Assets $312K $5.9M $8.7M $10.2M $23.1M
Total Assets $591M $905.3M $921.2M $980.3M $1B
 
Accounts Payable $15.8M $15.1M $26.4M $27M $48.8M
Accrued Expenses $20.1M $21.2M $27.1M $28.4M $36.6M
Current Portion Of Long-Term Debt -- $10M $10M $7.5M --
Current Portion Of Capital Lease Obligations $4.4M $6.2M $7.8M $8.9M $9.4M
Other Current Liabilities $9.2M $27.9M $22.5M $17.4M $22.1M
Total Current Liabilities $56.1M $87.5M $116.4M $107.5M $128.9M
 
Long-Term Debt -- $180.4M $155.8M $31.3M $25M
Capital Leases -- -- -- -- --
Total Liabilities $65.8M $302.5M $299.7M $167.3M $187.1M
 
Common Stock $2K $2K $4K $4K $4K
Other Common Equity Adj $347K -$3.4M -$5.1M -$4.9M -$6.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$12K $287K -- -- --
Total Equity $525.2M $602.7M $621.5M $813M $861.1M
 
Total Liabilities and Equity $591M $905.3M $921.2M $980.3M $1B
Cash and Short Terms $373M $86.5M $78.3M $107.7M $47M
Total Debt -- $190.4M $165.8M $38.8M $25M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $41.3M $23.3M -$4.2M -$176.2M $59.7M
Depreciation & Amoritzation $9.9M $19.3M $60.8M $100M $35.7M
Stock-Based Compensation $6.2M $6.9M $5.4M $10.8M $17.1M
Change in Accounts Receivable -$64.8M $25.6M -$29.2M -$28.4M -$73.6M
Change in Inventories $8.9M -$6.4M -$29.4M -$61.8M -$23M
Cash From Operations $25.1M $86.5M -$9.6M $11.4M $15.3M
 
Capital Expenditures $11.2M $11.3M $22.3M $14.9M $24.5M
Cash Acquisitions -$33.1M -$388.3M -$46.5M -$11.5M -$27.2M
Cash From Investing $59.2M -$378.8M -$52.3M -$7M -$51.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $200M -- -- --
Long-Term Debt Repaid -- -- -$10M -$55M -$107M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$7.4M -$9.4M -$1.1M -$4.3M
Cash From Financing -$1.8M $194.2M -$16.6M $50.8M -$22.9M
 
Beginning Cash (CF) $172.7M $255.1M $157.1M $77.2M $132.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.4M -$98.1M -$78.5M $55.2M -$59.3M
Ending Cash (CF) $255.1M $157.1M $77.2M $132.9M $73.3M
 
Levered Free Cash Flow $13.9M $75.3M -$31.9M -$3.5M -$9.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $258K -$35K -$676K $13.9M -$1.8M
Depreciation & Amoritzation $3M $17.4M $15.8M $9.6M $9.3M
Stock-Based Compensation $1.2M $1.6M $2.7M $4.2M $5.4M
Change in Accounts Receivable $13.6M -$9.8M -$38.8M $11.7M -$38.2M
Change in Inventories -$1.3M -$11.5M -$16.4M $17.4M -$8.7M
Cash From Operations $20.4M -$19.8M -$23.1M $52.6M -$25.8M
 
Capital Expenditures $2.4M $3.9M $2.5M $3.8M $3.8M
Cash Acquisitions -$977K -$639K -- -- -$1.1M
Cash From Investing $25.7M -$2.2M -$2.5M -$3.8M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $10M
Long-Term Debt Repaid -- -$2.5M -- -$40M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$7K -$7K -$2.2M -$917K
Cash From Financing -$1.7M $150K $8.5M -$42.2M $9.1M
 
Beginning Cash (CF) $280.1M $106.6M $101.4M $100.9M $69M
Foreign Exchange Rate Adjustment -- -$338K $952K $193K -$309K
Additions / Reductions $44.4M -$21.9M -$17.2M $6.6M -$21.7M
Ending Cash (CF) $324.5M $84.4M $85.2M $107.7M $47M
 
Levered Free Cash Flow $17.9M -$23.7M -$25.7M $48.8M -$29.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $30.1M -$425K -$8.5M -$106.9M $33M
Depreciation & Amoritzation $11.4M $58M $61.5M $76.9M $37.9M
Stock-Based Compensation $6.2M $6.1M $8.5M $16.1M $20.2M
Change in Accounts Receivable $17.4M -$66.3M -$7M -$34.4M -$116M
Change in Inventories $12.1M -$20.4M -$51M -$50.6M $7.7M
Cash From Operations $89M -$15.6M $22.4M $29.6M -$12.7M
 
Capital Expenditures $11.2M $19.9M $15.3M $20.2M $23.4M
Cash Acquisitions -$7.1M -$439.2M -$2M -$29M -$3.5M
Cash From Investing $103.3M -$409.6M -$14.4M -$49.3M -$26.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$7.5M -$25M -$127.5M -$40M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$11.1M -$3.1M -$4.3M -$6.1M
Cash From Financing -$4.3M $185.6M -$7.1M $42.6M -$20.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $188M -$239.6M $874K $22.9M -$60.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $77.8M -$35.5M $7M $9.4M -$36.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $12.4M -$11.4M -$15.7M $53.6M $27M
Depreciation & Amoritzation $8.7M $47.4M $48.1M $25M $27.1M
Stock-Based Compensation $4.8M $4M $7.1M $12.4M $15.5M
Change in Accounts Receivable $61.9M -$29.9M -$7.6M -$13.6M -$56M
Change in Inventories -$7.6M -$21.6M -$43.1M -$31.9M -$1.2M
Cash From Operations $79M -$23.2M $8.8M $27M -$1.1M
 
Capital Expenditures $8.5M $17.1M $10.1M $15.4M $14.3M
Cash Acquisitions -$2.2M -$53M -$8.5M -$26M -$2.3M
Cash From Investing -$6.2M -$37M $889K -$41.4M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $25M
Long-Term Debt Repaid -- -$7.5M -$22.5M -$95M -$28M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$7.2M -$874K -$4.1M -$5.9M
Cash From Financing -$3.4M -$11.9M -$2.4M -$10.6M -$8.4M
 
Beginning Cash (CF) $782.1M $359.4M $271.8M $339.6M $223.4M
Foreign Exchange Rate Adjustment -- -$613K $695K -$77K -$258K
Additions / Reductions $69.4M -$72.1M $7.3M -$25.1M -$26M
Ending Cash (CF) $851.5M $286.7M $279.8M $314.5M $197.1M
 
Levered Free Cash Flow $70.5M -$40.2M -$1.3M $11.6M -$15.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock