Financhill
Sell
50

LMT Quote, Financials, Valuation and Earnings

Last price:
$477.75
Seasonality move :
2.24%
Day range:
$460.16 - $467.59
52-week range:
$418.88 - $618.95
Dividend yield:
2.76%
P/E ratio:
20.16x
P/S ratio:
1.54x
P/B ratio:
16.37x
Volume:
1.1M
Avg. volume:
1.8M
1-year change:
1.67%
Market cap:
$109.4B
Revenue:
$71B
EPS (TTM):
$23.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $65.4B $67B $66B $67.6B $71B
Revenue Growth (YoY) 9.34% 2.52% -1.58% 2.41% 5.14%
 
Cost of Revenues $56.7B $58B $57.7B $59.1B $64.1B
Gross Profit $8.7B $9.1B $8.3B $8.5B $6.9B
Gross Profit Margin 13.23% 13.52% 12.56% 12.55% 9.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $182M -$1B -$1B $507M $243M
Operating Expenses $10M -$62M -$61M -$28M -$83M
Operating Income $8.6B $9.1B $8.3B $8.5B $7B
 
Net Interest Expenses $591M $569M $623M $916M $1B
EBT. Incl. Unusual Items $8.2B $7.6B $6.7B $8.1B $6.2B
Earnings of Discontinued Ops. -$55M -- -- -- --
Income Tax Expense $1.3B $1.2B $948M $1.2B $884M
Net Income to Company $6.8B $6.3B $5.7B $6.9B $5.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8B $6.3B $5.7B $6.9B $5.3B
 
Basic EPS (Cont. Ops) $24.40 $22.85 $21.74 $27.65 $22.39
Diluted EPS (Cont. Ops) $24.30 $22.76 $21.66 $27.55 $22.31
Weighted Average Basic Share $280M $276.4M $263.7M $250.3M $238.3M
Weighted Average Diluted Share $281.2M $277.4M $264.6M $251.2M $239.2M
 
EBITDA $10.1B $9.5B $8.7B $10.4B $8.8B
EBIT $8.8B $8.1B $7.3B $9B $7.3B
 
Revenue (Reported) $65.4B $67B $66B $67.6B $71B
Operating Income (Reported) $8.6B $9.1B $8.3B $8.5B $7B
Operating Income (Adjusted) $8.8B $8.1B $7.3B $9B $7.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.3B $15B $15.1B $17.2B $18B
Revenue Growth (YoY) 3.88% -7.96% 1.08% 13.68% 4.47%
 
Cost of Revenues $14.1B $13.1B $13.1B $15.2B $15.6B
Gross Profit $2.2B $1.9B $2B $2B $2.3B
Gross Profit Margin 13.45% 12.76% 13.53% 11.59% 12.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -$110M -- --
Other Inc / (Exp) $165M $263M $159M $61M -$68M
Operating Expenses -- -$24M $9M -$36M -$49M
Operating Income $2.2B $1.9B $2B $2B $2.4B
 
Net Interest Expenses $140M $135M $202M $255M $268M
EBT. Incl. Unusual Items $2.2B $2.1B $2B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $374M $328M $305M $290M $324M
Net Income to Company $1.8B $1.7B $1.7B $1.5B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $1.7B $1.7B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $6.58 $6.46 $6.63 $6.42 $7.30
Diluted EPS (Cont. Ops) $6.56 $6.44 $6.61 $6.39 $7.28
Weighted Average Basic Share $279M $268.3M $254.7M $240.7M $234.4M
Weighted Average Diluted Share $280M $269.2M $255.7M $241.6M $235.3M
 
EBITDA $2.7B $2.5B $2.5B $2.4B $2.7B
EBIT $2.4B $2.2B $2.2B $2.1B $2.3B
 
Revenue (Reported) $16.3B $15B $15.1B $17.2B $18B
Operating Income (Reported) $2.2B $1.9B $2B $2B $2.4B
Operating Income (Adjusted) $2.4B $2.2B $2.2B $2.1B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $66B $65.8B $66.1B $69.6B $71.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.3B $57B $57.7B $61.2B $64.6B
Gross Profit $8.7B $8.8B $8.4B $8.4B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $260M -$947M -$1.1B $298M $99M
Operating Expenses -- -- -$28M -$184M -$111M
Operating Income $8.7B $8.9B $8.5B $8.6B $7.4B
 
Net Interest Expenses $583M $564M $690M $969M $1B
EBT. Incl. Unusual Items $8.4B $7.4B $6.6B $7.9B $6.4B
Earnings of Discontinued Ops. -$55M -- -- -- --
Income Tax Expense $1.4B $1.2B $925M $1.2B $918M
Net Income to Company $7B $6.2B $5.7B $6.8B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7B $6.2B $5.7B $6.8B $5.5B
 
Basic EPS (Cont. Ops) $24.88 $22.72 $21.96 $27.43 $23.23
Diluted EPS (Cont. Ops) $24.78 $22.64 $21.88 $27.33 $23.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.3B $9.3B $8.7B $10.4B $9.1B
EBIT $9B $8B $7.3B $8.9B $7.5B
 
Revenue (Reported) $66B $65.8B $66.1B $69.6B $71.8B
Operating Income (Reported) $8.7B $8.9B $8.5B $8.6B $7.4B
Operating Income (Adjusted) $9B $8B $7.3B $8.9B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.3B $15B $15.1B $17.2B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1B $13.1B $13.1B $15.2B $15.6B
Gross Profit $2.2B $1.9B $2B $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -$110M -- --
Other Inc / (Exp) $165M $263M $159M $61M -$68M
Operating Expenses -- -$24M $9M -$36M -$49M
Operating Income $2.2B $1.9B $2B $2B $2.4B
 
Net Interest Expenses $140M $135M $202M $255M $268M
EBT. Incl. Unusual Items $2.2B $2.1B $2B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $374M $328M $305M $290M $324M
Net Income to Company $1.8B $1.7B $1.7B $1.5B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $1.7B $1.7B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $6.58 $6.46 $6.63 $6.42 $7.30
Diluted EPS (Cont. Ops) $6.56 $6.44 $6.61 $6.39 $7.28
Weighted Average Basic Share $279M $268.3M $254.7M $240.7M $234.4M
Weighted Average Diluted Share $280M $269.2M $255.7M $241.6M $235.3M
 
EBITDA $2.7B $2.5B $2.5B $2.4B $2.7B
EBIT $2.4B $2.2B $2.2B $2.1B $2.3B
 
Revenue (Reported) $16.3B $15B $15.1B $17.2B $18B
Operating Income (Reported) $2.2B $1.9B $2B $2B $2.4B
Operating Income (Adjusted) $2.4B $2.2B $2.2B $2.1B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $3.6B $2.5B $1.4B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2B $2.5B $2.1B $2.4B
Inventory $3.5B $3B $3.1B $3.1B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $688M $533M $632M $584M
Total Current Assets $19.4B $19.8B $21B $20.5B $21.8B
 
Property Plant And Equipment $7.2B $7.6B $8B $8.4B $8.7B
Long-Term Investments -- -- -- -- --
Goodwill $10.8B $10.8B $10.8B $10.8B $11.1B
Other Intangibles $3B $2.7B $2.5B $2.2B $2B
Other Long-Term Assets $6.8B $7.7B $6.9B $7.6B $8.4B
Total Assets $50.7B $50.9B $52.9B $52.5B $55.6B
 
Accounts Payable $880M $780M $2.1B $2.3B $2.2B
Accrued Expenses $3.2B $3.1B $3.1B $3.1B $3.1B
Current Portion Of Long-Term Debt $500M -- $118M $168M $643M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2B $2.1B $2.1B $3.6B
Total Current Liabilities $13.9B $14B $15.9B $16.9B $19.4B
 
Long-Term Debt $11.7B $11.7B $15.4B $17.3B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $44.7B $39.9B $43.6B $45.6B $49.3B
 
Common Stock $279M $271M $254M $240M $234M
Other Common Equity Adj -$16.1B -$11B -$8B -$8.8B -$8.5B
Common Equity $6B $11B $9.3B $6.8B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23M -- -- -- --
Total Equity $6B $11B $9.3B $6.8B $6.3B
 
Total Liabilities and Equity $50.7B $50.9B $52.9B $52.5B $55.6B
Cash and Short Terms $3.2B $3.6B $2.5B $1.4B $2.5B
Total Debt $12.2B $11.7B $15.5B $17.5B $20.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.9B $1.9B $2.4B $2.8B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.5B $2.6B $2.3B $2B
Inventory $3.3B $3.1B $3.5B $3.3B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $941M $706M $461M $583M $698M
Total Current Assets $20.3B $20.4B $22.1B $23B $22.8B
 
Property Plant And Equipment $7.2B $7.6B $7.9B $8.4B $8.7B
Long-Term Investments -- -- -- -- --
Goodwill $10.8B $10.8B $10.8B $10.8B $11.1B
Other Intangibles $2.9B $2.6B $2.4B $2.2B $2B
Other Long-Term Assets $6.9B $7.4B $7.2B $7.7B $8.6B
Total Assets $51.4B $51.5B $54.6B $55B $56.7B
 
Accounts Payable $1.9B $2.6B $3.3B $3.5B $3.8B
Accrued Expenses $2.8B $2.7B $2.6B $2.7B $2.4B
Current Portion Of Long-Term Debt -- -- -- $168M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3B $2.4B $2.6B $2.6B $4B
Total Current Liabilities $14.7B $16B $17B $17.7B $21.2B
 
Long-Term Debt $11.7B $11.1B $15.5B $19.3B $18.7B
Capital Leases -- -- -- -- --
Total Liabilities $45.1B $41.5B $45B $48.3B $50B
 
Common Stock $278M $265M $254M $239M $233M
Other Common Equity Adj -$16B -$11B -$8.1B -$8.8B -$8.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M -- -- -- --
Total Equity $6.3B $10B $9.6B $6.7B $6.7B
 
Total Liabilities and Equity $51.4B $51.5B $54.6B $55B $56.7B
Cash and Short Terms $2.9B $1.9B $2.4B $2.8B $1.8B
Total Debt $12.2B $11.6B $15.6B $19.4B $20.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8B $6.3B $5.7B $6.9B $5.3B
Depreciation & Amoritzation $1.3B $1.4B $1.4B $1.4B $1.6B
Stock-Based Compensation $221M $227M $238M $265M $277M
Change in Accounts Receivable -$92M -$1B -$2.3B -$492M -$328M
Change in Inventories $74M $564M -$107M -$44M -$478M
Cash From Operations $8.2B $9.2B $7.8B $7.9B $7B
 
Capital Expenditures $1.8B $1.5B $1.7B $1.7B $1.7B
Cash Acquisitions -$282M -- -- -- --
Cash From Investing -$2B -$1.2B -$1.8B -$1.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$2.8B -$2.9B -$3B -$3.1B -$3.1B
Special Dividend Paid
Long-Term Debt Issued $1.1B -- $6.2B $2B $3B
Long-Term Debt Repaid -$1.7B -$500M -$2.3B -$115M -$168M
Repurchase of Common Stock -$1.1B -$4.1B -$7.9B -$6B -$3.7B
Other Financing Activities -$144M -$89M -$115M -$135M -$182M
Cash From Financing -$4.5B -$7.6B -$7.1B -$7.3B -$4.1B
 
Beginning Cash (CF) $1.5B $3.2B $3.6B $2.5B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $444M -$1.1B -$1.1B $1B
Ending Cash (CF) $3.2B $3.6B $2.5B $1.4B $2.5B
 
Levered Free Cash Flow $6.4B $7.7B $6.1B $6.2B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $1.7B $1.7B $1.5B $1.7B
Depreciation & Amoritzation $336M $329M $325M $351M $397M
Stock-Based Compensation $47M $54M $57M $61M $60M
Change in Accounts Receivable -$1.6B -$2.1B -$949M -$992M -$1.4B
Change in Inventories $289M -$163M -$383M -$146M -$125M
Cash From Operations $1.7B $1.4B $1.6B $1.6B $1.4B
 
Capital Expenditures $281M $268M $294M $378M $454M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169M -$251M -$259M -$372M -$430M
 
Dividends Paid (Ex Special Dividend) -$739M -$767M -$784M -$780M -$796M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1B -$2B -$500M -$1B -$750M
Other Financing Activities -$67M -$113M -$128M -$115M -$113M
Cash From Financing -$1.8B -$2.9B -$1.4B $85M -$1.7B
 
Beginning Cash (CF) $3.2B $3.6B $2.5B $1.4B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$227M -$1.7B -$107M $1.3B -$680M
Ending Cash (CF) $2.9B $1.9B $2.4B $2.8B $1.8B
 
Levered Free Cash Flow $1.5B $1.1B $1.3B $1.3B $955M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7B $6.2B $5.7B $6.8B $5.5B
Depreciation & Amoritzation $1.3B $1.4B $1.4B $1.5B $1.6B
Stock-Based Compensation $226M $234M $241M $269M $276M
Change in Accounts Receivable -$41M -$1.5B -$1.1B -$535M -$729M
Change in Inventories $283M $112M -$327M $193M -$457M
Cash From Operations $7.6B $8.9B $8B $8B $6.7B
 
Capital Expenditures $1.8B $1.5B $1.7B $1.8B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$1.2B -$1.8B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$2.8B -$3B -$3B -$3.1B -$3.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $6.2B $4B $990M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.3B -$5.1B -$6.4B -$6.5B -$3.5B
Other Financing Activities -$115M -$135M -$130M -$122M -$180M
Cash From Financing -$4.8B -$8.7B -$5.6B -$5.8B -$5.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $945M -$1.1B $557M $350M -$987M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.9B $7.4B $6.3B $6.2B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $1.7B $1.7B $1.5B $1.7B
Depreciation & Amoritzation $336M $329M $325M $351M $397M
Stock-Based Compensation $47M $54M $57M $61M $60M
Change in Accounts Receivable -$1.6B -$2.1B -$949M -$992M -$1.4B
Change in Inventories $289M -$163M -$383M -$146M -$125M
Cash From Operations $1.7B $1.4B $1.6B $1.6B $1.4B
 
Capital Expenditures $281M $268M $294M $378M $454M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169M -$251M -$259M -$372M -$430M
 
Dividends Paid (Ex Special Dividend) -$739M -$767M -$784M -$780M -$796M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1B -$2B -$500M -$1B -$750M
Other Financing Activities -$67M -$113M -$128M -$115M -$113M
Cash From Financing -$1.8B -$2.9B -$1.4B $85M -$1.7B
 
Beginning Cash (CF) $3.2B $3.6B $2.5B $1.4B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$227M -$1.7B -$107M $1.3B -$680M
Ending Cash (CF) $2.9B $1.9B $2.4B $2.8B $1.8B
 
Levered Free Cash Flow $1.5B $1.1B $1.3B $1.3B $955M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 0.33% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is up 0.93% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 2.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock