Financhill
Sell
47

AHCO Quote, Financials, Valuation and Earnings

Last price:
$8.85
Seasonality move :
6.58%
Day range:
$8.84 - $9.07
52-week range:
$7.11 - $11.90
Dividend yield:
0%
P/E ratio:
15.54x
P/S ratio:
0.37x
P/B ratio:
0.76x
Volume:
688.2K
Avg. volume:
1.4M
1-year change:
-4.53%
Market cap:
$1.2B
Revenue:
$3.3B
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $2.5B $3B $3.2B $3.3B
Revenue Growth (YoY) 99.45% 132.35% 21.03% 7.73% 1.9%
 
Cost of Revenues $898.6M $2B $2.4B $2.6B $2.6B
Gross Profit $157.8M $445.6M $580.1M $624.1M $681.1M
Gross Profit Margin 14.94% 18.16% 19.53% 19.5% 20.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.3M $167.5M $324.8M $334.6M $359.2M
Other Inc / (Exp) -$236M $60.5M $16.9M -$825.9M -$14.1M
Operating Expenses $86.4M $220M $389.7M $391.7M $404.3M
Operating Income $71.3M $225.6M $190.4M $232.4M $276.8M
 
Net Interest Expenses $41.4M $95.2M $109.4M $130.3M $126.7M
EBT. Incl. Unusual Items -$206M $191M $97.9M -$723.8M $136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12M $32.8M $24.8M -$49M $41.2M
Net Income to Company -$194.1M $158.2M $73.1M -$674.8M $94.8M
 
Minority Interest in Earnings $32.5M -$2M -$3.8M -$4.1M -$4.4M
Net Income to Common Excl Extra Items -$161.6M $156.2M $69.3M -$678.9M $90.4M
 
Basic EPS (Cont. Ops) -$3.08 $1.12 $0.47 -$5.06 $0.62
Diluted EPS (Cont. Ops) -$3.08 $0.67 $0.33 -$5.31 $0.61
Weighted Average Basic Share $52.5M $126.3M $134.2M $134.2M $133.8M
Weighted Average Diluted Share $52.5M $133M $139M $134.4M $135.5M
 
EBITDA -$82.2M $544.2M $558.5M -$210.7M $628M
EBIT -$164.6M $286.2M $207.3M -$593.5M $262.7M
 
Revenue (Reported) $1.1B $2.5B $3B $3.2B $3.3B
Operating Income (Reported) $71.3M $225.6M $190.4M $232.4M $276.8M
Operating Income (Adjusted) -$164.6M $286.2M $207.3M -$593.5M $262.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $482.1M $524.6M $555.8M $594.1M $580.5M
Revenue Growth (YoY) 151.84% 8.8% 5.95% 6.9% -2.29%
 
Cost of Revenues $396.7M $597.1M $655.4M $635M $657.4M
Gross Profit $85.4M -$72.6M -$99.6M -$40.9M -$77M
Gross Profit Margin 17.72% -13.83% -17.92% -6.89% -13.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.6M $41.4M $47.5M $89M $86.9M
Other Inc / (Exp) $1.4M $21.1M $20.7M -$19.1M --
Operating Expenses $70M -$124.1M -$125.8M -$98M -$100.1M
Operating Income $15.4M $51.6M $26.2M $57.1M $23.2M
 
Net Interest Expenses $22.2M $24.8M $32M $32.5M $28.4M
EBT. Incl. Unusual Items -$5.3M $47.8M $15M $5.5M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $5.6M -$1.7M $6.6M $850K
Net Income to Company -$3.6M $42.2M $16.7M -$1.1M -$6.1M
 
Minority Interest in Earnings -$324K -$480K -$968K -$1M -$1.1M
Net Income to Common Excl Extra Items -$4M $41.8M $15.7M -$2.1M -$7.2M
 
Basic EPS (Cont. Ops) -$0.04 $0.29 $0.11 -$0.02 -$0.05
Diluted EPS (Cont. Ops) -$0.08 $0.08 -$0.06 -$0.02 -$0.05
Weighted Average Basic Share $111.1M $134M $134.5M $132.9M $134.8M
Weighted Average Diluted Share $116M $138.5M $136M $132.9M $134.8M
 
EBITDA $64.1M $149.6M $140.7M $130.8M $117.5M
EBIT $16.8M $72.6M $46.9M $38M $23.2M
 
Revenue (Reported) $482.1M $524.6M $555.8M $594.1M $580.5M
Operating Income (Reported) $15.4M $51.6M $26.2M $57.1M $23.2M
Operating Income (Adjusted) $16.8M $72.6M $46.9M $38M $23.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $2.8B $3B $3.2B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $2.2B $2.4B $2.6B $2.6B
Gross Profit $219.4M $598.7M $553.1M $682.8M $685.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.6M $152.3M $330.9M $393.6M $410.8M
Other Inc / (Exp) -$183.2M $80.2M $16.6M -$848.2M $18.1M
Operating Expenses $140.9M $336.9M $388M $437M $455.9M
Operating Income $78.5M $261.7M $165M $245.8M $229.8M
 
Net Interest Expenses $55.7M $97.8M $116.6M $130.8M $122.6M
EBT. Incl. Unusual Items -$160.3M $244.1M $65M -$733.2M $125.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12M $40.1M $17.5M -$40.7M $35.5M
Net Income to Company -$148.3M $204M $47.6M -$692.6M $89.8M
 
Minority Interest in Earnings $17.2M -$2.1M -$4.3M -$4.2M -$4.5M
Net Income to Common Excl Extra Items -$131M $201.9M $43.3M -$696.7M $85.3M
 
Basic EPS (Cont. Ops) -$1.30 $1.41 $0.30 -$5.20 $0.58
Diluted EPS (Cont. Ops) -$1.36 $0.55 $0.12 -$5.27 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.3M $629.8M $549.6M -$220.6M $614.7M
EBIT -$104.6M $341.9M $181.6M -$602.4M $247.9M
 
Revenue (Reported) $1.3B $2.8B $3B $3.2B $3.2B
Operating Income (Reported) $78.5M $261.7M $165M $245.8M $229.8M
Operating Income (Adjusted) -$104.6M $341.9M $181.6M -$602.4M $247.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $482.1M $524.6M $555.8M $594.1M $580.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396.7M $597.1M $655.4M $635M $657.4M
Gross Profit $85.4M -$72.6M -$99.6M -$40.9M -$77M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.6M $41.4M $47.5M $89M $86.9M
Other Inc / (Exp) $1.4M $21.1M $20.7M -$19.1M --
Operating Expenses $70M -$124.1M -$125.8M -$98M -$100.1M
Operating Income $15.4M $51.6M $26.2M $57.1M $23.2M
 
Net Interest Expenses $22.2M $24.8M $32M $32.5M $28.4M
EBT. Incl. Unusual Items -$5.3M $47.8M $15M $5.5M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $5.6M -$1.7M $6.6M $850K
Net Income to Company -$3.6M $42.2M $16.7M -$1.1M -$6.1M
 
Minority Interest in Earnings -$324K -$480K -$968K -$1M -$1.1M
Net Income to Common Excl Extra Items -$4M $41.8M $15.7M -$2.1M -$7.2M
 
Basic EPS (Cont. Ops) -$0.04 $0.29 $0.11 -$0.02 -$0.05
Diluted EPS (Cont. Ops) -$0.08 $0.08 -$0.06 -$0.02 -$0.05
Weighted Average Basic Share $111.1M $134M $134.5M $132.9M $134.8M
Weighted Average Diluted Share $116M $138.5M $136M $132.9M $134.8M
 
EBITDA $64.1M $149.6M $140.7M $130.8M $117.5M
EBIT $16.8M $72.6M $46.9M $38M $23.2M
 
Revenue (Reported) $482.1M $524.6M $555.8M $594.1M $580.5M
Operating Income (Reported) $15.4M $51.6M $26.2M $57.1M $23.2M
Operating Income (Adjusted) $16.8M $72.6M $46.9M $38M $23.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100M $149.6M $46.3M $77.1M $109.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $171.1M $359.9M $359.1M $388.9M $408M
Inventory $58.8M $123.1M $127.8M $113.6M $139.8M
Prepaid Expenses $33.4M -- -- -- --
Other Current Assets -- $37.4M $52.1M $69.3M $45.4M
Total Current Assets $363.3M $670.1M $585.3M $649M $755.8M
 
Property Plant And Equipment $110.5M $546.3M $622M $637.5M $618.4M
Long-Term Investments -- -- -- -- --
Goodwill $998.8M $3.5B $3.5B $2.7B $2.7B
Other Intangibles $116.1M $202.2M $162.8M $130.2M $105.5M
Other Long-Term Assets $16.5M $15.1M $22.4M $21.1M $17.6M
Total Assets $1.8B $5.3B $5.2B $4.5B $4.5B
 
Accounts Payable $191M $248M $222.5M $211.5M $284.6M
Accrued Expenses $63.2M $110.4M $115M $123.2M $153.4M
Current Portion Of Long-Term Debt $8.1M $20M $35M $53.4M $16.3M
Current Portion Of Capital Lease Obligations $22.3M $46.9M $32.2M $38.4M $44.3M
Other Current Liabilities $126.4M $43.2M $19.9M $14.7M $33.5M
Total Current Liabilities $422.1M $499.8M $456.2M $537M $567M
 
Long-Term Debt $776.6M $2.2B $2.2B $2.1B $2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $3.2B $3.1B $3B $2.9B
 
Common Stock $10K $14K $14K $14K $14K
Other Common Equity Adj -$4.4M -$2.4M $8.7M $4.4M $2.3M
Common Equity $354.9M $2.1B $2.2B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$74M $4.8M $6.6M $8.2M $7M
Total Equity $280.8M $2.1B $2.2B $1.5B $1.6B
 
Total Liabilities and Equity $1.8B $5.3B $5.2B $4.5B $4.5B
Cash and Short Terms $100M $149.6M $46.3M $77.1M $109.7M
Total Debt $784.7M $2.2B $2.2B $2.1B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $132.1M $119.4M $101.4M $79.6M $53.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $260.8M $369.9M $353.2M $429.6M $418.5M
Inventory $75.5M $99.6M $136M $108.6M $129.3M
Prepaid Expenses $35.1M $26M -- -- --
Other Current Assets -- -- $56.1M $38.3M $42.3M
Total Current Assets $503.5M $615M $646.7M $656M $745.2M
 
Property Plant And Equipment $298.5M $566.9M $633.8M $643.6M $622.4M
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.5B $3.5B $2.7B $2.6B
Other Intangibles $245.2M $192.4M $152.8M $124.6M $100.3M
Other Long-Term Assets $19.2M $15.2M $19.7M $20M $18.9M
Total Assets $4.5B $5.2B $5.3B $4.5B $4.4B
 
Accounts Payable $229.2M $212.8M $302.1M $226.4M $294.3M
Accrued Expenses $76.8M $103.2M $99.3M $57.1M $126.9M
Current Portion Of Long-Term Debt $17.5M $20M $40M $40M $16.3M
Current Portion Of Capital Lease Obligations $20.2M $39.3M $32M $40.8M $44.6M
Other Current Liabilities $144.4M $37.6M $18.8M $37.6M $48.2M
Total Current Liabilities $513.1M $443.6M $524.5M $492.7M $576.7M
 
Long-Term Debt $1.7B $2.2B $2.2B $2.2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.1B $3.1B $3B $2.9B
 
Common Stock $14K $14K $14K $14K $14K
Other Common Equity Adj -$2.5M $3.6M $5.9M $5.2M $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2M $5.3M $7.6M $9.2M $6.1M
Total Equity $1.8B $2.1B $2.2B $1.5B $1.6B
 
Total Liabilities and Equity $4.5B $5.2B $5.3B $4.5B $4.4B
Cash and Short Terms $132.1M $119.4M $101.4M $79.6M $53.7M
Total Debt $1.8B $2.2B $2.2B $2.2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$194.1M $158.2M $73.1M -$674.8M $94.8M
Depreciation & Amoritzation $82.4M $258.1M $351.2M $382.8M $365.3M
Stock-Based Compensation $18.7M $25.3M $22.4M $22.5M $14.9M
Change in Accounts Receivable -$29.5M -$29.7M -$209K -$28.9M -$26.2M
Change in Inventories -$19.4M -$14.9M -$6.3M $15.5M -$28.1M
Cash From Operations $195.6M $275.7M $373.9M $480.7M $541.8M
 
Capital Expenditures $39.8M $203.3M $391.4M $337.5M $306.1M
Cash Acquisitions -$769.3M -$1.6B -$19M -$19.7M -$9.5M
Cash From Investing -$815.7M -$1.8B -$411.2M -$357.3M -$310.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $941.3M $2.3B -- $50M $253.5M
Long-Term Debt Repaid -$586.5M -$869.4M -$36.2M -$101.8M -$433.3M
Repurchase of Common Stock -$44.3M -- -$14M -$29.3M --
Other Financing Activities -$29.6M -$89M -$20M -$14.1M -$20.8M
Cash From Financing $643.2M $1.6B -$66.1M -$92.5M -$198.9M
 
Beginning Cash (CF) $76.9M $100M $149.6M $46.3M $77.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.1M $49.7M -$103.4M $30.9M $32.6M
Ending Cash (CF) $100M $149.6M $46.3M $77.1M $109.7M
 
Levered Free Cash Flow $155.9M $72.4M -$17.6M $143.2M $235.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M $42.2M $16.7M -$1.1M -$6.1M
Depreciation & Amoritzation $47.2M $77M $93.8M $92.9M $94.3M
Stock-Based Compensation $8.6M $5.5M $5.9M $4.5M $5.3M
Change in Accounts Receivable -$7.3M -$9.5M $5.9M -$40.6M -$15.4M
Change in Inventories $16.4M $21.3M -$8.1M $5.1M $9.2M
Cash From Operations $18.4M $66.5M $140.2M $49M $95.5M
 
Capital Expenditures $35.6M $77.2M $89.1M $87.9M $95.6M
Cash Acquisitions -$1.2B -$2.9M -$447K -- --
Cash From Investing -$1.2B -$80.1M -$89.6M -$87.9M -$95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- $50M $75M --
Long-Term Debt Repaid -$313.6M -$13.2M -$31M -$27.3M -$28.2M
Repurchase of Common Stock -- -- -$9.2M -- --
Other Financing Activities -$33M -$4.9M -$6.4M -$7.6M -$28.4M
Cash From Financing $1.2B -$16.6M $4.4M $41.3M -$56M
 
Beginning Cash (CF) $100M $149.6M $46.3M $77.1M $109.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M -$30.2M $55.1M $2.4M -$56.1M
Ending Cash (CF) $132.1M $119.4M $101.4M $79.6M $53.7M
 
Levered Free Cash Flow -$17.2M -$10.7M $51.1M -$38.9M -$58K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$148.3M $204M $47.6M -$692.6M $89.8M
Depreciation & Amoritzation $112.9M $287.9M $368M $381.8M $366.8M
Stock-Based Compensation $25M $22.2M $22.8M $21.1M $15.6M
Change in Accounts Receivable -$16.4M -$31.8M $15.2M -$75.4M -$999K
Change in Inventories -$3M -$10M -$35.8M $28.7M -$24M
Cash From Operations $189.6M $323.8M $447.7M $389.5M $588.3M
 
Capital Expenditures $67.8M $244.9M $403.4M $336.2M $313.7M
Cash Acquisitions -$1.8B -$445.1M -$16.5M -$19.2M -$9.5M
Cash From Investing -$1.9B -$691.1M -$420.6M -$355.6M -$318M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2B $970M $50M $75M $178.5M
Long-Term Debt Repaid -$888.4M -$569M -$54M -$98.1M -$434.3M
Repurchase of Common Stock -- -- -$23.2M -$20.1M --
Other Financing Activities -$62.6M -$60.9M -$21.5M -$15.3M -$41.6M
Cash From Financing $1.8B $354.6M -$45.1M -$55.7M -$296.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84M -$12.7M -$18M -$21.8M -$25.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $121.8M $78.9M $44.3M $53.2M $274.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M $42.2M $16.7M -$1.1M -$6.1M
Depreciation & Amoritzation $47.2M $77M $93.8M $92.9M $94.3M
Stock-Based Compensation $8.6M $5.5M $5.9M $4.5M $5.3M
Change in Accounts Receivable -$7.3M -$9.5M $5.9M -$40.6M -$15.4M
Change in Inventories $16.4M $21.3M -$8.1M $5.1M $9.2M
Cash From Operations $18.4M $66.5M $140.2M $49M $95.5M
 
Capital Expenditures $35.6M $77.2M $89.1M $87.9M $95.6M
Cash Acquisitions -$1.2B -$2.9M -$447K -- --
Cash From Investing -$1.2B -$80.1M -$89.6M -$87.9M -$95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- $50M $75M --
Long-Term Debt Repaid -$313.6M -$13.2M -$31M -$27.3M -$28.2M
Repurchase of Common Stock -- -- -$9.2M -- --
Other Financing Activities -$33M -$4.9M -$6.4M -$7.6M -$28.4M
Cash From Financing $1.2B -$16.6M $4.4M $41.3M -$56M
 
Beginning Cash (CF) $100M $149.6M $46.3M $77.1M $109.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M -$30.2M $55.1M $2.4M -$56.1M
Ending Cash (CF) $132.1M $119.4M $101.4M $79.6M $53.7M
 
Levered Free Cash Flow -$17.2M -$10.7M $51.1M -$38.9M -$58K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
52
CTRN alert for Jun 5

Citi Trends [CTRN] is up 2.77% over the past day.

Sell
44
RGC alert for Jun 4

Regencell Bioscience Holdings [RGC] is up 3.45% over the past day.

Buy
63
MLTX alert for Jun 4

MoonLake Immunotherapeutics [MLTX] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock