Financhill
Sell
45

VFC Quote, Financials, Valuation and Earnings

Last price:
$16.61
Seasonality move :
2.73%
Day range:
$16.27 - $16.78
52-week range:
$11.00 - $29.02
Dividend yield:
2.17%
P/E ratio:
--
P/S ratio:
0.63x
P/B ratio:
3.85x
Volume:
6.8M
Avg. volume:
6.1M
1-year change:
13.84%
Market cap:
$6.5B
Revenue:
$10.5B
EPS (TTM):
-$1.19
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $10.5B $9.2B $11.8B $11.6B $10.5B
Revenue Growth (YoY) 2.16% -11.92% 28.18% -1.94% -9.97%
 
Cost of Revenues $4.7B $4.4B $5.4B $5.5B $5B
Gross Profit $5.8B $4.9B $6.5B $6.1B $5.4B
Gross Profit Margin 55.28% 52.69% 54.51% 52.5% 52.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.2B $4.8B $5B $5B
Other Inc / (Exp) -$451.6M -$45M $22.5M -$854.8M -$483.8M
Operating Expenses $4.5B $4.2B $4.8B $5B $5B
Operating Income $1.3B $628M $1.6B $1.1B $473.5M
 
Net Interest Expenses $72.2M $126.5M $131.5M $164.6M $223.4M
EBT. Incl. Unusual Items $727.2M $456.5M $1.5B $43.3M -$233.7M
Earnings of Discontinued Ops. $50.3M $53M $170.7M -- --
Income Tax Expense $98.1M $101.6M $307M -$75.3M $735.2M
Net Income to Company $679.4M $354.9M $1.2B $118.6M -$968.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $679.4M $407.9M $1.4B $118.6M -$968.9M
 
Basic EPS (Cont. Ops) $1.72 $1.05 $3.55 $0.31 -$2.49
Diluted EPS (Cont. Ops) $1.70 $1.04 $3.53 $0.31 -$2.49
Weighted Average Basic Share $395.4M $389.7M $390.3M $387.8M $388.4M
Weighted Average Diluted Share $399.9M $392.1M $392.4M $388.4M $388.4M
 
EBITDA $1.1B $861.2M $1.9B $480M $330.6M
EBIT $819.3M $592.1M $1.7B $217.7M $11.4M
 
Revenue (Reported) $10.5B $9.2B $11.8B $11.6B $10.5B
Operating Income (Reported) $1.3B $628M $1.6B $1.1B $473.5M
Operating Income (Adjusted) $819.3M $592.1M $1.7B $217.7M $11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3B $3.6B $3.5B $2.8B $2.8B
Revenue Growth (YoY) -5.84% 21.97% -2.59% -21.26% 1.93%
 
Cost of Revenues $1.3B $1.6B $1.6B $1.3B $1.2B
Gross Profit $1.6B $2B $1.9B $1.5B $1.6B
Gross Profit Margin 54.74% 56.06% 54.88% 54.64% 56.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.4B $1.4B $1.3B
Other Inc / (Exp) $6.5M -$3.7M -$9.9M -$228.1M -$43.6M
Operating Expenses $1.2B $1.4B $1.4B $1.4B $1.3B
Operating Income $412M $678.4M $516M $165.9M $276.8M
 
Net Interest Expenses $31.8M $33.4M $50.2M $49.1M $36.5M
EBT. Incl. Unusual Items $386.7M $641.3M $455.9M -$111.3M $196.7M
Earnings of Discontinued Ops. $19.6M -- -- $49.3M -$1.3M
Income Tax Expense $59M $123.5M -$52M -$19.6M $27.6M
Net Income to Company $352.8M $347.5M $507.9M -$91.7M $169.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $347.2M $517.8M $507.9M -$42.5M $167.8M
 
Basic EPS (Cont. Ops) $0.89 $1.33 $1.31 -$0.11 $0.43
Diluted EPS (Cont. Ops) $0.88 $1.32 $1.31 -$0.11 $0.43
Weighted Average Basic Share $389.9M $390.4M $387.7M $388.4M $389.2M
Weighted Average Diluted Share $392.9M $392.5M $388.2M $388.4M $393.9M
 
EBITDA $486.7M $740.4M $852.4M $27.1M $300.1M
EBIT $421M $675.3M $510M -$58.7M $240M
 
Revenue (Reported) $3B $3.6B $3.5B $2.8B $2.8B
Operating Income (Reported) $412M $678.4M $516M $165.9M $276.8M
Operating Income (Adjusted) $421M $675.3M $510M -$58.7M $240M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.8B $11.6B $11.7B $10.5B $10.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $5.3B $5.5B $5.1B $4.9B
Gross Profit $4.6B $6.3B $6.2B $5.5B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4.8B $5.1B $4.8B $5B
Other Inc / (Exp) -$460.3M -$5.1M -$526.2M -$552.8M -$441.1M
Operating Expenses $4.1B $4.8B $5.1B $4.8B $5B
Operating Income $551.6M $1.6B $1.1B $659.6M $442.7M
 
Net Interest Expenses $113.5M $136.4M $146.3M $189.2M $232.5M
EBT. Incl. Unusual Items -$22.3M $1.4B $430.4M -$82.4M -$230.8M
Earnings of Discontinued Ops. $24.5M $198.1M $399K $50.2M -$207.4M
Income Tax Expense $167.7M $243.6M $16.5M $733.3M $19M
Net Income to Company -$114.4M $1.2B $413.9M -$821.2M -$142.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$165.4M $1.4B $414.3M -$765.5M -$457.2M
 
Basic EPS (Cont. Ops) -$0.42 $3.57 $1.07 -$1.97 -$1.19
Diluted EPS (Cont. Ops) -$0.43 $3.55 $1.07 -$1.97 -$1.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $379.8M $1.8B $1.1B $346.9M $307.1M
EBIT $102.2M $1.6B $583.5M $124.1M $24.1M
 
Revenue (Reported) $8.8B $11.6B $11.7B $10.5B $10.3B
Operating Income (Reported) $551.6M $1.6B $1.1B $659.6M $442.7M
Operating Income (Adjusted) $102.2M $1.6B $583.5M $124.1M $24.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $9B $8.9B $7.8B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $4B $4.1B $3.7B $3.5B
Gross Profit $3.5B $5B $4.7B $4.1B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.5B $3.8B $3.6B $3.6B
Other Inc / (Exp) -$27.1M $12.9M -$535.8M -$233.8M -$191.2M
Operating Expenses $3B $3.5B $3.8B $3.6B $3.6B
Operating Income $485.1M $1.4B $910.5M $507.4M $455.8M
 
Net Interest Expenses $90.7M $100.5M $115.4M $139.9M $134.9M
EBT. Incl. Unusual Items $367.4M $1.4B $259.3M $133.6M $129.7M
Earnings of Discontinued Ops. $25.2M $170.3M -- $50.2M -$151.7M
Income Tax Expense $74.3M $216.3M -$74.2M $734.4M $17M
Net Income to Company $318.3M $1.1B $333.5M -$606.4M $219.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $318.3M $1.3B $333.5M -$550.6M -$38.9M
 
Basic EPS (Cont. Ops) $0.82 $3.34 $0.86 -$1.42 -$0.11
Diluted EPS (Cont. Ops) $0.81 $3.32 $0.86 -$1.42 -$0.11
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $669.7M $1.7B $853.7M $509.9M $465.1M
EBIT $465.1M $1.5B $380.7M $287.2M $278.6M
 
Revenue (Reported) $6.7B $9B $8.9B $7.8B $7.5B
Operating Income (Reported) $485.1M $1.4B $910.5M $507.4M $455.8M
Operating Income (Adjusted) $465.1M $1.5B $380.7M $287.2M $278.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $1.4B $815.8M $1.3B $814.9M $674.6M
Short Term Investments -- $598.8M -- -- --
Accounts Receivable, Net $1.3B $1.3B $1.5B $1.6B $1.3B
Inventory $1.3B $1.1B $1.4B $2.3B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $444.9M $423.9M $425.6M $434.7M $512M
Total Current Assets $5B $4.8B $4.6B $5.2B $4.2B
 
Property Plant And Equipment $2.2B $2.5B $2.3B $2.3B $2.2B
Long-Term Investments $143.9M $194.6M $180.2M $148M $126.4M
Goodwill $1.2B $2.4B $2.4B $2B $1.5B
Other Intangibles $2.1B $3.3B $3.3B $3B $2.9B
Other Long-Term Assets $100.1M $145M $91M $77.6M $66.8M
Total Assets $11.1B $13.8B $13.3B $14B $11.6B
 
Accounts Payable $407M $463.2M $563M $936.3M $817.1M
Accrued Expenses $493.9M $605.9M $626M $572M $553.4M
Current Portion Of Long-Term Debt $14.8M $12.1M $506.5M $935.8M $1B
Current Portion Of Capital Lease Obligations $352.6M $404M $353.9M $332.2M $309.4M
Other Current Liabilities $138.2M $191.6M $24.3M $60M $35.6M
Total Current Liabilities $3B $2.2B $3.3B $3.5B $3.5B
 
Long-Term Debt $2.6B $5.7B $4.6B $5.7B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $10.7B $9.8B $11.1B $10B
 
Common Stock $97.2M $98M $97.1M $97.2M $97.2M
Other Common Equity Adj -$931M -$1B -$926.6M -$1B -$1.1B
Common Equity $3.4B $3.1B $3.5B $2.9B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.1B $3.5B $2.9B $1.7B
 
Total Liabilities and Equity $11.1B $13.8B $13.3B $14B $11.6B
Cash and Short Terms $1.4B $1.4B $1.3B $814.9M $674.6M
Total Debt $3.8B $5.7B $5.4B $6.6B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $1.3B $571.3M $988M $1.4B
Short Term Investments $599.4M -- -- -- --
Accounts Receivable, Net $1.4B $1.5B $1.6B $1.3B $1.3B
Inventory $1.1B $1.3B $2.6B $2.1B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $383.4M $483.7M $515.8M $485.6M $514.3M
Total Current Assets $7.3B $4.6B $5.2B $4.9B $5B
 
Property Plant And Equipment $2.4B $2.4B $2.2B $2.2B $2B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $2.4B $2.1B $1.7B $634.4M
Other Intangibles $1.9B $3B $2.8B $2.6B $1.7B
Other Long-Term Assets $970.5M $1.2B $1.9B $1.1B $1.2B
Total Assets $13.7B $13.5B $14.3B $12.6B $10.6B
 
Accounts Payable $412.3M $559.7M $906.3M $974.8M $1B
Accrued Expenses $1.7B $2.1B $1.8B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $120.2M -- -- -- --
Total Current Liabilities $2.5B $3.2B $4.5B $4B $3.2B
 
Long-Term Debt $5.8B $4.6B $4.6B $4.8B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $9.9B $11B $10.5B $8.9B
 
Common Stock $97.7M $97.2M $97.2M $97.2M $97.4M
Other Common Equity Adj -$996M -$937.5M -$929.6M -$1.1B -$951.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.7B $3.3B $2.1B $1.7B
 
Total Liabilities and Equity $13.7B $13.5B $14.3B $12.6B $10.6B
Cash and Short Terms $3.9B $1.3B $571.3M $988M $1.4B
Total Debt $6.1B $5.3B $6.4B $6.2B $4.6B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $679.4M $354.9M $1.2B $118.6M -$968.9M
Depreciation & Amoritzation $267.6M $269.1M $266.9M $262.3M $319.2M
Stock-Based Compensation $68.2M $70.8M $91.4M $60.4M $67.3M
Change in Accounts Receivable -$5.9M $70.5M -$202.5M -$147.3M $324.6M
Change in Inventories -$140.7M $314.3M -$380.9M -$890.2M $508.6M
Cash From Operations $874.5M $1.3B $864.3M -$655.8M $1B
 
Capital Expenditures $333.8M $274.2M $328.3M $261.3M $211M
Cash Acquisitions -- -$2B $620.7M -- --
Cash From Investing -$302M -$2.9B $903.7M -$188.1M -$172.3M
 
Dividends Paid (Ex Special Dividend) -$748.7M -$756.8M -$773.2M -$702.8M -$303.1M
Special Dividend Paid
Long-Term Debt Issued $1.1B $3B -- $2.1B --
Long-Term Debt Repaid -$649.1M -$1.7M -$504.2M -$501.1M -$908.2M
Repurchase of Common Stock -$1B -- -$350M -$2.8M -$2.8M
Other Financing Activities $898.9M -$21.4M -$2.5M -$63.8M -$576K
Cash From Financing $309.7M $1.1B -$1.3B $463.9M -$959.6M
 
Beginning Cash (CF) $556.6M $1.4B $851.2M $1.3B $816.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $882.2M -$529.5M $499.2M -$379.9M -$117.3M
Ending Cash (CF) $1.4B $851.2M $1.3B $816.3M $677M
 
Levered Free Cash Flow $540.7M $1B $536M -$917M $803.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $352.8M $347.5M $507.9M -$91.7M $169.1M
Depreciation & Amoritzation $65.7M $65.1M $342.4M $85.8M $60.1M
Stock-Based Compensation $20M $21.6M $10.2M $13.8M $22M
Change in Accounts Receivable $228.6M $288M $341.8M $618.7M $427M
Change in Inventories $382.2M $174.8M $234M $347.8M $227.6M
Cash From Operations $1.1B $968.5M $80.5M $1.1B $918.1M
 
Capital Expenditures $53.6M $91.3M $67.9M $30M $21.8M
Cash Acquisitions -- -- -- -- $1.5B
Cash From Investing $140.7M -$98.9M -$75.1M -$42.3M $1.5B
 
Dividends Paid (Ex Special Dividend) -$191.3M -$194.8M -$198.1M -$35M -$35M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $95M $208.9M -$1B -$199.3M
Long-Term Debt Repaid $1.2B -$503.4M -$264K -$270K -$1B
Repurchase of Common Stock -- -$300M -$640K -$211K $61K
Other Financing Activities -$8K -$2.4M -$12K -- --
Cash From Financing $147.9M -$897.8M $10M -$609.9M -$1.5B
 
Beginning Cash (CF) $1.9B $1.4B $554.3M $500.2M $514.6M
Foreign Exchange Rate Adjustment $20.6M $1.6M $3.4M $16.2M -$42.6M
Additions / Reductions $1.3B -$28.2M $15.3M $472.9M $899.3M
Ending Cash (CF) $3.3B $1.3B $573M $989.3M $1.4B
 
Levered Free Cash Flow $1B $877.2M $12.6M $1.1B $896.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$114.4M $1.2B $413.9M -$821.2M -$142.9M
Depreciation & Amoritzation $277.6M $264.2M $540.3M $12.1M $282.9M
Stock-Based Compensation $20.9M $90.5M $73.2M $56.2M $76.4M
Change in Accounts Receivable $123.7M -$97.3M -$108M $274.3M -$103.6M
Change in Inventories $208.7M -$189.7M -$1.3B $456.1M $227.6M
Cash From Operations $1.2B $968.5M -$766.6M $1.3B $545.1M
 
Capital Expenditures $322.9M $347.8M $256M $220.6M $139.5M
Cash Acquisitions -- -$1.4B $399K -- $1.5B
Cash From Investing -$944.8M -$1.1B -$256.5M -$173.2M $1.5B
 
Dividends Paid (Ex Special Dividend) -$751.3M -$771.1M -$780.3M -$384.7M -$140.1M
Special Dividend Paid
Long-Term Debt Issued $4.1B -- $1.5B -- --
Long-Term Debt Repaid -$645.7M -$504.5M -$501M -$908.2M -$1B
Repurchase of Common Stock -$500M -- -$52.6M -$2.8M -$2.9M
Other Financing Activities -$28.7M -- -$57.9M -$6.6M --
Cash From Financing $2.5B -$1.7B $407.5M -$690.6M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$1.9B -$615.5M $419.6M $427.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $852M $620.8M -$1B $1.1B $405.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $318.3M $1.1B $333.5M -$606.4M $219.6M
Depreciation & Amoritzation $204.6M $199.7M $473M $222.7M $186.5M
Stock-Based Compensation $46.1M $65.8M $47.7M $43.6M $52.6M
Change in Accounts Receivable -$46.8M -$214.6M -$120.1M $301.5M -$126.7M
Change in Inventories $266.7M -$237.3M -$1.2B $145.8M -$135.2M
Cash From Operations $1.1B $797.4M -$833.5M $1.1B $636.3M
 
Capital Expenditures $204.4M $278M $205.7M $165M $93.5M
Cash Acquisitions -- $620.3M -- -- $1.5B
Cash From Investing -$816.7M $953.4M -$206.8M -$192M $1.4B
 
Dividends Paid (Ex Special Dividend) -$564.9M -$579.2M -$586.3M -$268.2M -$105.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $95M $1.6B -- --
Long-Term Debt Repaid -$1.2M -$503.9M -$500.8M -$907.9M -$1B
Repurchase of Common Stock -- -$300M -$2.6M -$2.6M -$2.6M
Other Financing Activities -$21.4M -$2.4M -$57.8M -$576K --
Cash From Financing $1.5B -$1.3B $418.7M -$735.8M -$1.4B
 
Beginning Cash (CF) $5.5B $3.5B $2.4B $2.1B $1.8B
Foreign Exchange Rate Adjustment $12.5M -$9.3M -$82.5M -$5M -$28.3M
Additions / Reductions $1.9B $493.1M -$621.6M $178M $722.7M
Ending Cash (CF) $7.4B $4B $1.7B $2.3B $2.5B
 
Levered Free Cash Flow $937.6M $519.4M -$1B $940.7M $542.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock