Financhill
Buy
70

VFC Quote, Financials, Valuation and Earnings

Last price:
$23.67
Seasonality move :
7.27%
Day range:
$23.51 - $24.00
52-week range:
$11.00 - $24.00
Dividend yield:
1.52%
P/E ratio:
--
P/S ratio:
0.92x
P/B ratio:
6.55x
Volume:
5.2M
Avg. volume:
5.3M
1-year change:
55.21%
Market cap:
$9.2B
Revenue:
$10.5B
EPS (TTM):
-$1.73
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $10.5B $9.2B $11.8B $11.6B $10.5B
Revenue Growth (YoY) 2.16% -11.92% 28.18% -1.94% -9.97%
 
Cost of Revenues $4.7B $4.4B $5.4B $5.5B $5B
Gross Profit $5.8B $4.9B $6.5B $6.1B $5.4B
Gross Profit Margin 55.28% 52.69% 54.51% 52.5% 52.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.2B $4.8B $5B $5B
Other Inc / (Exp) -$451.6M -$45M $22.5M -$854.8M -$483.8M
Operating Expenses $4.5B $4.2B $4.8B $5B $5B
Operating Income $1.3B $628M $1.6B $1.1B $473.5M
 
Net Interest Expenses $72.2M $126.5M $131.5M $164.6M $223.4M
EBT. Incl. Unusual Items $727.2M $456.5M $1.5B $43.3M -$233.7M
Earnings of Discontinued Ops. $50.3M $53M $170.7M -- --
Income Tax Expense $98.1M $101.6M $307M -$75.3M $735.2M
Net Income to Company $679.4M $354.9M $1.2B $118.6M -$968.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $679.4M $407.9M $1.4B $118.6M -$968.9M
 
Basic EPS (Cont. Ops) $1.72 $1.05 $3.55 $0.31 -$2.49
Diluted EPS (Cont. Ops) $1.70 $1.04 $3.53 $0.31 -$2.49
Weighted Average Basic Share $395.4M $389.7M $390.3M $387.8M $388.4M
Weighted Average Diluted Share $399.9M $392.1M $392.4M $388.4M $388.4M
 
EBITDA $1.1B $861.2M $1.9B $480M $330.6M
EBIT $819.3M $592.1M $1.7B $217.7M $11.4M
 
Revenue (Reported) $10.5B $9.2B $11.8B $11.6B $10.5B
Operating Income (Reported) $1.3B $628M $1.6B $1.1B $473.5M
Operating Income (Adjusted) $819.3M $592.1M $1.7B $217.7M $11.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3.2B $3.1B $2.9B $2.8B
Revenue Growth (YoY) -17.97% 22.62% -3.68% -5.21% -5.55%
 
Cost of Revenues $1.3B $1.5B $1.5B $1.4B $1.3B
Gross Profit $1.3B $1.7B $1.6B $1.5B $1.4B
Gross Profit Margin 50.83% 53.74% 51.37% 51.02% 52.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.3B $1.1B $1.2B
Other Inc / (Exp) $4.6M $7.5M -$431.2M -$2.2M -$660K
Operating Expenses $1B $1.2B $1.3B $1.1B $1.2B
Operating Income $319.9M $558.5M $331.1M $350.5M $273.9M
 
Net Interest Expenses $30.9M $34.4M $33.9M $41.1M $42.7M
EBT. Incl. Unusual Items $293.7M $531.7M -$134M $307.2M $230.6M
Earnings of Discontinued Ops. $13.5M -- -- $945K -$150.3M
Income Tax Expense $50.4M $67.6M -$15.6M $758.9M $28M
Net Income to Company $251.1M $634.3M -$118.4M -$457.2M $309.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $256.7M $464.1M -$118.4M -$450.7M $52.2M
 
Basic EPS (Cont. Ops) $0.66 $1.18 -$0.31 -$1.16 $0.13
Diluted EPS (Cont. Ops) $0.66 $1.18 -$0.31 -$1.16 $0.13
Weighted Average Basic Share $389.2M $391.8M $387.7M $388.3M $389M
Weighted Average Diluted Share $391.2M $394M $387.7M $388.3M $390.9M
 
EBITDA $403.6M $634.1M -$35.4M $422.8M $335.5M
EBIT $327.8M $567.6M -$99.3M $352.9M $276.9M
 
Revenue (Reported) $2.6B $3.2B $3.1B $2.9B $2.8B
Operating Income (Reported) $319.9M $558.5M $331.1M $350.5M $273.9M
Operating Income (Adjusted) $327.8M $567.6M -$99.3M $352.9M $276.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $10.9B $11.8B $11.3B $10B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $5B $5.5B $5.4B $4.8B
Gross Profit $4.8B $5.9B $6.3B $5.9B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4.6B $5B $4.9B $4.9B
Other Inc / (Exp) -$489M $5.1M -$520M -$334.6M -$624.3M
Operating Expenses $4.1B $4.6B $5B $4.9B $4.9B
Operating Income $679.6M $1.3B $1.3B $1B $298.6M
 
Net Interest Expenses $99.1M $134.8M $129.5M $190.3M $216.4M
EBT. Incl. Unusual Items $91.6M $1.2B $615.8M $484.9M -$542.1M
Earnings of Discontinued Ops. $48.3M $217.6M $399K $945K -$150.3M
Income Tax Expense $187.6M $179.1M $192M $701M -$25M
Net Income to Company -$45.7M $1.2B $253.6M -$221.6M -$403.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.7M $1.2B $424.3M -$215.1M -$667.5M
 
Basic EPS (Cont. Ops) -$0.14 $3.13 $1.09 -$0.55 -$1.73
Diluted EPS (Cont. Ops) -$0.15 $3.11 $1.08 -$0.55 -$1.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $485.4M $1.6B $1B $1.2B $196.8M
EBIT $204.1M $1.3B $748.8M $692.9M -$307.2M
 
Revenue (Reported) $8.9B $10.9B $11.8B $11.3B $10B
Operating Income (Reported) $679.6M $1.3B $1.3B $1B $298.6M
Operating Income (Adjusted) $204.1M $1.3B $748.8M $692.9M -$307.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $5.4B $5.3B $5B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.4B $2.5B $2.4B $2.2B
Gross Profit $1.9B $3B $2.8B $2.6B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.2B $2.4B $2.2B $2.3B
Other Inc / (Exp) -$33.5M $16.6M -$525.9M -$5.8M -$147.6M
Operating Expenses $1.8B $2.2B $2.4B $2.2B $2.3B
Operating Income $73.1M $761.4M $394.5M $341.5M $179M
 
Net Interest Expenses $58.9M $67.1M $65.2M $90.8M $98.4M
EBT. Incl. Unusual Items -$19.3M $710.8M -$196.6M $245M -$67M
Earnings of Discontinued Ops. $5.6M $170.3M -- $945K -$150.3M
Income Tax Expense $15.2M $92.8M -$22.2M $754M -$10.6M
Net Income to Company -$34.5M $788.3M -$174.4M -$514.6M $50.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M $788.3M -$174.4M -$508.1M -$206.7M
 
Basic EPS (Cont. Ops) -$0.07 $2.01 -$0.45 -$1.31 -$0.54
Diluted EPS (Cont. Ops) -$0.07 $2.00 -$0.45 -$1.31 -$0.54
Weighted Average Basic Share $777.9M $783.1M $775.3M $776.5M $777.8M
Weighted Average Diluted Share $782M $788.1M $775.3M $776.5M $779.7M
 
EBITDA $182.9M $916.2M $1.3M $482.8M $165M
EBIT $44.1M $781.6M -$129.3M $345.8M $38.6M
 
Revenue (Reported) $3.7B $5.4B $5.3B $5B $4.7B
Operating Income (Reported) $73.1M $761.4M $394.5M $341.5M $179M
Operating Income (Adjusted) $44.1M $781.6M -$129.3M $345.8M $38.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $1.4B $815.8M $1.3B $814.9M $674.6M
Short Term Investments -- $598.8M -- -- --
Accounts Receivable, Net $1.3B $1.3B $1.5B $1.6B $1.3B
Inventory $1.3B $1.1B $1.4B $2.3B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $444.9M $423.9M $425.6M $434.7M $512M
Total Current Assets $5B $4.8B $4.6B $5.2B $4.2B
 
Property Plant And Equipment $2.2B $2.5B $2.3B $2.3B $2.2B
Long-Term Investments $143.9M $194.6M $180.2M $148M $126.4M
Goodwill $1.2B $2.4B $2.4B $2B $1.5B
Other Intangibles $2.1B $3.3B $3.3B $3B $2.9B
Other Long-Term Assets $100.1M $145M $91M $77.6M $66.8M
Total Assets $11.1B $13.8B $13.3B $14B $11.6B
 
Accounts Payable $407M $463.2M $563M $936.3M $817.1M
Accrued Expenses $493.9M $605.9M $626M $572M $553.4M
Current Portion Of Long-Term Debt $14.8M $12.1M $506.5M $935.8M $1B
Current Portion Of Capital Lease Obligations $352.6M $404M $353.9M $332.2M $309.4M
Other Current Liabilities $138.2M $191.6M $24.3M $60M $35.6M
Total Current Liabilities $3B $2.2B $3.3B $3.5B $3.5B
 
Long-Term Debt $2.6B $5.7B $4.6B $5.7B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $10.7B $9.8B $11.1B $10B
 
Common Stock $97.2M $98M $97.1M $97.2M $97.2M
Other Common Equity Adj -$931M -$1B -$926.6M -$1B -$1.1B
Common Equity $3.4B $3.1B $3.5B $2.9B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.1B $3.5B $2.9B $1.7B
 
Total Liabilities and Equity $11.1B $13.8B $13.3B $14B $11.6B
Cash and Short Terms $1.4B $1.4B $1.3B $814.9M $674.6M
Total Debt $3.8B $5.7B $5.4B $6.6B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $1.4B $552.8M $498.9M $492.2M
Short Term Investments $800M -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $1.8B $1.9B $1.8B
Inventory $1.4B $1.5B $2.7B $2.5B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $408.8M $357.7M $550.9M $373.8M $472.6M
Total Current Assets $6.7B $5B $5.7B $5.2B $6.5B
 
Property Plant And Equipment $2.3B $2.4B $2.2B $2.2B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $2.4B $2.1B $2B $651.9M
Other Intangibles $1.9B $3B $2.8B $2.6B $1.8B
Other Long-Term Assets $917.3M $1.1B $1B $1.1B $1.3B
Total Assets $12.9B $13.9B $13.8B $13.1B $12.2B
 
Accounts Payable $450.1M $534.4M $1B $992.9M $1.1B
Accrued Expenses $1.5B $1.8B $1.8B $1.5B $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $114.4M -- -- -- $147.8M
Total Current Liabilities $2.1B $3.4B $5.3B $3.5B $5B
 
Long-Term Debt $5.7B $4.7B $3.5B $5.7B $4B
Capital Leases -- -- -- -- --
Total Liabilities $10B $10.3B $10.7B $10.9B $10.8B
 
Common Stock $97.5M $98.2M $97.1M $97.2M $97.3M
Other Common Equity Adj -$959.7M -$940.8M -$844.2M -$1B -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.6B $3.1B $2.2B $1.4B
 
Total Liabilities and Equity $12.9B $13.9B $13.8B $13.1B $12.2B
Cash and Short Terms $2.7B $1.4B $552.8M $498.9M $492.2M
Total Debt $5.7B $5.7B $6.1B $6.7B $6.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $679.4M $354.9M $1.2B $118.6M -$968.9M
Depreciation & Amoritzation $267.6M $269.1M $266.9M $262.3M $319.2M
Stock-Based Compensation $68.2M $70.8M $91.4M $60.4M $67.3M
Change in Accounts Receivable -$5.9M $70.5M -$202.5M -$147.3M $324.6M
Change in Inventories -$140.7M $314.3M -$380.9M -$890.2M $508.6M
Cash From Operations $874.5M $1.3B $864.3M -$655.8M $1B
 
Capital Expenditures $333.8M $274.2M $328.3M $261.3M $211M
Cash Acquisitions -- -$2B $620.7M -- --
Cash From Investing -$302M -$2.9B $903.7M -$188.1M -$172.3M
 
Dividends Paid (Ex Special Dividend) -$748.7M -$756.8M -$773.2M -$702.8M -$303.1M
Special Dividend Paid
Long-Term Debt Issued $1.1B $3B -- $2.1B --
Long-Term Debt Repaid -$649.1M -$1.7M -$504.2M -$501.1M -$908.2M
Repurchase of Common Stock -$1B -- -$350M -$2.8M -$2.8M
Other Financing Activities $898.9M -$21.4M -$2.5M -$63.8M -$576K
Cash From Financing $309.7M $1.1B -$1.3B $463.9M -$959.6M
 
Beginning Cash (CF) $556.6M $1.4B $851.2M $1.3B $816.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $882.2M -$529.5M $499.2M -$379.9M -$117.3M
Ending Cash (CF) $1.4B $851.2M $1.3B $816.3M $677M
 
Levered Free Cash Flow $540.7M $1B $536M -$917M $803.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $251.1M $634.3M -$118.4M -$457.2M $309.4M
Depreciation & Amoritzation $75.8M $66.5M $63.9M $69.9M $58.6M
Stock-Based Compensation $16.4M $22.6M $15.2M $14M $16M
Change in Accounts Receivable -$648.2M -$670.5M -$636M -$712.3M -$756.7M
Change in Inventories -$15.4M -$261.1M -$473.4M $291.7M -$6.7M
Cash From Operations $86M -$252.1M -$555.6M -$182.8M -$301.6M
 
Capital Expenditures $68.2M $72.5M $58.3M $50.4M $30.4M
Cash Acquisitions -- $3.8M -- -- --
Cash From Investing -$172.2M $543.5M -$62.2M -$59.2M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$186.9M -$192.3M -$194.1M -$116.6M -$35M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $865.4M $1B $199.3M
Long-Term Debt Repaid -$6.6M -$255K -$261K -$907.4M -$276K
Repurchase of Common Stock $15.6M -- -$165K -$667K -$765K
Other Financing Activities -$159K -- -$807K -$230K --
Cash From Financing -$185.2M -$185.4M $670M -$54M $163.4M
 
Beginning Cash (CF) $2.2B $1.3B $529M $808.1M $639.9M
Foreign Exchange Rate Adjustment -$12.2M -$21M -$26.9M -$11.9M $22.6M
Additions / Reductions -$271.4M $106M $52.2M -$296M -$148M
Ending Cash (CF) $1.9B $1.4B $554.3M $500.2M $514.6M
 
Levered Free Cash Flow $17.8M -$324.6M -$613.9M -$233.2M -$332M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.7M $1.2B $253.6M -$221.6M -$403.8M
Depreciation & Amoritzation $281.3M $264.8M $263M $268.6M $308.7M
Stock-Based Compensation $24.2M $89M $84.5M $52.7M $68.2M
Change in Accounts Receivable $260.8M -$156.8M -$161.8M -$2.6M $88.1M
Change in Inventories $177.1M $17.8M -$1.4B $342.3M $347.8M
Cash From Operations $1.3B $1.1B $121.5M $238.9M $752.1M
 
Capital Expenditures $355M $310.1M $279.4M $258.4M $147.7M
Cash Acquisitions -- -$1.4B $399K -- --
Cash From Investing -$1.2B -$885.9M -$280.3M -$206.1M -$43.4M
 
Dividends Paid (Ex Special Dividend) -$748.7M -$767.6M -$777.1M -$547.7M -$140M
Special Dividend Paid
Long-Term Debt Issued $4.1B -- $1.4B -- --
Long-Term Debt Repaid -$1.9B $1.2B -$1B -$908.2M -$1.1M
Repurchase of Common Stock -$1B -- -$351.9M -$3.3M -$3.1M
Other Financing Activities -$28.7M -- -$60.3M -$6.6M --
Cash From Financing $1.3B -$684.4M -$500.2M -$70.8M -$707.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$511M -$659.1M -$37.9M $970K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $967.8M $749.2M -$158M -$19.5M $604.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.5M $788.3M -$174.4M -$514.6M $50.5M
Depreciation & Amoritzation $138.9M $134.6M $130.6M $136.9M $126.4M
Stock-Based Compensation $26.1M $44.3M $37.5M $29.8M $30.6M
Change in Accounts Receivable -$275.4M -$502.7M -$461.9M -$317.2M -$553.7M
Change in Inventories -$115.5M -$412.1M -$1.4B -$202M -$362.7M
Cash From Operations $82.8M -$171.1M -$914M -$19.3M -$281.8M
 
Capital Expenditures $150.8M $186.7M $137.8M $135M $71.7M
Cash Acquisitions -- $620.3M -- -- --
Cash From Investing -$957.4M $1.1B -$131.7M -$149.7M -$20.8M
 
Dividends Paid (Ex Special Dividend) -$373.6M -$384.4M -$388.3M -$233.2M -$70M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B -- $1.4B $1B $199.3M
Long-Term Debt Repaid -$1.2B -$508K -$500.5M -$907.7M -$551K
Repurchase of Common Stock -- -- -$1.9M -$2.4M -$2.7M
Other Financing Activities -$21.4M -- -$57.8M -$576K --
Cash From Financing $1.4B -$359.9M $408.8M -$125.9M $126M
 
Beginning Cash (CF) $3.6B $2.1B $1.8B $1.6B $1.3B
Foreign Exchange Rate Adjustment -$8.1M -$11M -$85.9M -$21.2M $14.3M
Additions / Reductions $502.9M $521.4M -$636.9M -$294.9M -$176.6M
Ending Cash (CF) $4.1B $2.6B $1.1B $1.3B $1.2B
 
Levered Free Cash Flow -$68M -$357.8M -$1.1B -$154.2M -$353.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock