Financhill
Sell
45

VFC Quote, Financials, Valuation and Earnings

Last price:
$12.43
Seasonality move :
1.36%
Day range:
$12.69 - $13.50
52-week range:
$9.41 - $29.02
Dividend yield:
2.8%
P/E ratio:
--
P/S ratio:
0.52x
P/B ratio:
3.37x
Volume:
7.4M
Avg. volume:
9.2M
1-year change:
6.73%
Market cap:
$5B
Revenue:
$9.5B
EPS (TTM):
-$0.50
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2B $11.8B $11.1B $9.9B $9.5B
Revenue Growth (YoY) -11.92% 28.18% -6.35% -10.58% -4.15%
 
Cost of Revenues $4.4B $5.4B $5.3B $4.8B $4.4B
Gross Profit $4.9B $6.5B $5.8B $5.1B $5.1B
Gross Profit Margin 52.69% 54.51% 52.27% 51.56% 53.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4.8B $4.8B $4.7B $4.7B
Other Inc / (Exp) -$45M $22.5M -$117.3M -$482.9M -$98.6M
Operating Expenses $4.2B $4.8B $4.8B $4.7B $4.7B
Operating Income $628M $1.6B $998.7M $363.6M $393M
 
Net Interest Expenses $126.5M $131.5M $143.7M $165.7M $149.2M
EBT. Incl. Unusual Items $456.5M $1.5B $737.8M -$284.9M $145.2M
Earnings of Discontinued Ops. $53M $170.7M -$637.2M $49.6M -$259M
Income Tax Expense $101.6M $307M -$17.9M $733.6M $75.8M
Net Income to Company $354.9M $1.2B $755.7M -$1B $69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $407.9M $1.4B $118.6M -$968.9M -$189.7M
 
Basic EPS (Cont. Ops) $1.05 $3.55 $0.31 -$2.49 -$0.49
Diluted EPS (Cont. Ops) $1.04 $3.53 $0.31 -$2.49 -$0.49
Weighted Average Basic Share $389.7M $390.3M $387.8M $388.4M $389.2M
Weighted Average Diluted Share $392.1M $392.4M $388.4M $388.4M $392.6M
 
EBITDA $861.2M $1.9B $1.1B $208.5M $578.9M
EBIT $592.1M $1.7B $890.3M -$99M $319.3M
 
Revenue (Reported) $9.2B $11.8B $11.1B $9.9B $9.5B
Operating Income (Reported) $628M $1.6B $998.7M $363.6M $393M
Operating Income (Adjusted) $592.1M $1.7B $890.3M -$99M $319.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.8B $2.2B $2.2B $2.1B
Revenue Growth (YoY) 22.84% 9.37% -21.53% 1.39% -4.61%
 
Cost of Revenues $1.2B $1.4B $1.2B $1.2B $1B
Gross Profit $1.3B $1.5B $1.1B $1.1B $1.1B
Gross Profit Margin 52.13% 51.9% 47.72% 47.83% 53.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $969.5M $1.2B $1.2B
Other Inc / (Exp) -$18M $9.7M $418.5M -$249M -$52.9M
Operating Expenses $1.2B $1.3B $969.5M $1.2B $1.2B
Operating Income $142.9M $192.4M $88.2M -$122.9M -$34.6M
 
Net Interest Expenses $35.8M $30.9M $28.3M $39.9M $29.1M
EBT. Incl. Unusual Items $89M $171.1M $478.5M -$411.8M -$116.6M
Earnings of Discontinued Ops. $27.8M $399K -- -$6.2M -$521K
Income Tax Expense $27.3M $90.7M $56.2M $360K $33.7M
Net Income to Company $36.6M $80.4M $422.3M -$412.1M -$150.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.5M $80.8M -$214.9M -$418.3M -$150.8M
 
Basic EPS (Cont. Ops) $0.23 $0.21 -$0.55 -$1.08 -$0.39
Diluted EPS (Cont. Ops) $0.23 $0.21 -$0.55 -$1.08 -$0.39
Weighted Average Basic Share $390.8M $387.6M $388.1M $388.6M $389.6M
Weighted Average Diluted Share $393.7M $389M $388.4M $388.6M $396M
 
EBITDA $191.5M $270.1M $509.6M -$280.1M -$3.4M
EBIT $127M $202.8M $509.6M -$364.9M -$76.5M
 
Revenue (Reported) $2.6B $2.8B $2.2B $2.2B $2.1B
Operating Income (Reported) $142.9M $192.4M $88.2M -$122.9M -$34.6M
Operating Income (Adjusted) $127M $202.8M $509.6M -$364.9M -$76.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2B $11.8B $11.1B $10B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $5.4B $5.3B $4.8B $4.5B
Gross Profit $4.9B $6.5B $5.8B $5.2B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4.8B $4.8B $4.8B $4.7B
Other Inc / (Exp) -$45M $22.5M -$117.3M -$482.8M -$244.1M
Operating Expenses $4.2B $4.8B $4.8B $4.8B $4.7B
Operating Income $628M $1.6B $998.7M $384.5M $421.1M
 
Net Interest Expenses $126.5M $131.5M $143.7M $179.8M $164M
EBT. Incl. Unusual Items $456.5M $1.5B $737.8M -$278.1M $13.1M
Earnings of Discontinued Ops. $53M $170.7M -- $44M -$152.2M
Income Tax Expense $101.6M $307M -$17.9M $734.8M $50.6M
Net Income to Company $354.9M $1.2B $755.7M -$1B $69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $407.9M $1.4B $118.6M -$968.9M -$189.7M
 
Basic EPS (Cont. Ops) $1.05 $3.55 $0.31 -$2.50 -$0.50
Diluted EPS (Cont. Ops) $1.04 $3.53 $0.31 -$2.50 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $861.2M $1.9B $1.4B $229.8M $461.7M
EBIT $592.1M $1.7B $890.3M -$77.7M $202.1M
 
Revenue (Reported) $9.2B $11.8B $11.1B $10B $9.6B
Operating Income (Reported) $628M $1.6B $998.7M $384.5M $421.1M
Operating Income (Adjusted) $592.1M $1.7B $890.3M -$77.7M $202.1M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $11.8B $11.1B $10B $9.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $5.3B $4.8B $4.5B --
Gross Profit $6.5B $5.8B $5.2B $5.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $4.8B $4.8B $4.7B --
Other Inc / (Exp) $22.5M -$117.3M -$482.8M -$244.1M --
Operating Expenses $4.8B $4.8B $4.8B $4.7B --
Operating Income $1.6B $998.7M $384.5M $421.1M --
 
Net Interest Expenses $131.5M $143.7M $179.8M $164M --
EBT. Incl. Unusual Items $1.5B $737.8M -$278.1M $13.1M --
Earnings of Discontinued Ops. $170.7M -- $44M -$152.2M --
Income Tax Expense $307M -$17.9M $734.8M $50.6M --
Net Income to Company $1.2B $755.7M -$1B $69.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $118.6M -$968.9M -$189.7M --
 
Basic EPS (Cont. Ops) $3.55 $0.31 -$2.50 -$0.50 --
Diluted EPS (Cont. Ops) $3.53 $0.31 -$2.50 -$0.50 --
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B --
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B --
 
EBITDA $1.9B $1.4B $229.8M $461.7M --
EBIT $1.7B $890.3M -$77.7M $202.1M --
 
Revenue (Reported) $11.8B $11.1B $10B $9.6B --
Operating Income (Reported) $1.6B $998.7M $384.5M $421.1M --
Operating Income (Adjusted) $1.7B $890.3M -$77.7M $202.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $815.8M $1.3B $814.9M $656.4M $429.4M
Short Term Investments $598.8M -- -- -- --
Accounts Receivable, Net $1.3B $1.5B $1.6B $1.3B $1.3B
Inventory $1.1B $1.4B $2.3B $1.7B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $423.9M $425.6M $434.7M $493.2M $408M
Total Current Assets $4.8B $4.6B $5.2B $4.2B $3.8B
 
Property Plant And Equipment $2.5B $2.3B $2.3B $2B $2B
Long-Term Investments $194.6M $180.2M $148M $126.4M $106.2M
Goodwill $2.4B $2.4B $2B $645.4M $603.4M
Other Intangibles $3.3B $3.3B $3B $2.1B $2B
Other Long-Term Assets $145M $91M $77.6M $1.8B $63.9M
Total Assets $13.8B $13.3B $14B $11.6B $9.4B
 
Accounts Payable $463.2M $563M $936.3M $788.5M $789.6M
Accrued Expenses $605.9M $626M $572M $535.9M $536.8M
Current Portion Of Long-Term Debt $12.1M $506.5M $935.8M $1B $552.5M
Current Portion Of Capital Lease Obligations $404M $353.9M $332.2M $295M $308.7M
Other Current Liabilities $191.6M $24.3M $60M $115.4M $19.8M
Total Current Liabilities $2.2B $3.3B $3.5B $3.5B $2.7B
 
Long-Term Debt $5.7B $4.6B $5.7B $4.7B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $9.8B $11.1B $10B $7.9B
 
Common Stock $98M $97.1M $97.2M $97.2M $97.4M
Other Common Equity Adj -$1B -$926.6M -$1B -$1.1B -$977.7M
Common Equity $3.1B $3.5B $2.9B $1.7B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.5B $2.9B $1.7B $1.5B
 
Total Liabilities and Equity $13.8B $13.3B $14B $11.6B $9.4B
Cash and Short Terms $1.4B $1.3B $814.9M $656.4M $429.4M
Total Debt $5.7B $5.4B $6.6B $6B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $815.8M $1.3B $814.9M $656.4M $429.4M
Short Term Investments $598.8M -- -- -- --
Accounts Receivable, Net $1.3B $1.5B $1.6B $1.3B $1.3B
Inventory $1.1B $1.4B $2.3B $1.7B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $423.9M $425.6M $434.7M $493.2M $408M
Total Current Assets $4.8B $4.6B $5.2B $4.2B $3.8B
 
Property Plant And Equipment $2.5B $2.3B $2.3B $2B $2B
Long-Term Investments $194.6M $180.2M $148M $126.4M $106.2M
Goodwill $2.4B $2.4B $2B $645.4M $603.4M
Other Intangibles $3.3B $3.3B $3B $2.1B $2B
Other Long-Term Assets $145M $91M $77.6M $1.8B $63.9M
Total Assets $13.8B $13.3B $14B $11.6B $9.4B
 
Accounts Payable $463.2M $563M $936.3M $788.5M $789.6M
Accrued Expenses $605.9M $626M $572M $535.9M $536.8M
Current Portion Of Long-Term Debt $12.1M $506.5M $935.8M $1B $552.5M
Current Portion Of Capital Lease Obligations $404M $353.9M $332.2M $295M $308.7M
Other Current Liabilities $191.6M $24.3M $60M $115.4M $19.8M
Total Current Liabilities $2.2B $3.3B $3.5B $3.5B $2.7B
 
Long-Term Debt $5.7B $4.6B $5.7B $4.7B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $9.8B $11.1B $10B $7.9B
 
Common Stock $98M $97.1M $97.2M $97.2M $97.4M
Other Common Equity Adj -$1B -$926.6M -$1B -$1.1B -$977.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.5B $2.9B $1.7B $1.5B
 
Total Liabilities and Equity $13.8B $13.3B $14B $11.6B $9.4B
Cash and Short Terms $1.4B $1.3B $814.9M $656.4M $429.4M
Total Debt $5.7B $5.4B $6.6B $6B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $354.9M $1.2B $755.7M -$1B $69.3M
Depreciation & Amoritzation $269.1M $266.9M $251.9M $307.5M $259.6M
Stock-Based Compensation $70.8M $91.4M $40M $57.8M $73.2M
Change in Accounts Receivable $70.5M -$202.5M -$141.7M $323.5M -$100.8M
Change in Inventories $314.3M -$380.9M -$882.8M $521.3M $54.1M
Cash From Operations $1.3B $864.3M -$655.8M $1B $465.2M
 
Capital Expenditures $274.2M $328.3M $245.1M $197.2M $126M
Cash Acquisitions -$2B $620.7M -- -- $1.5B
Cash From Investing -$2.9B $903.7M -$188.1M -$172.3M $1.4B
 
Dividends Paid (Ex Special Dividend) -$756.8M -$773.2M -$702.8M -$303.1M -$140.2M
Special Dividend Paid
Long-Term Debt Issued $3B -- $2.1B -- --
Long-Term Debt Repaid -$1.7M -$504.2M -$501.1M -$908.2M -$1.8B
Repurchase of Common Stock -- -$350M -$2.8M -$2.8M -$2.7M
Other Financing Activities -$21.4M -$2.5M -$63.8M -$576K --
Cash From Financing $1.1B -$1.3B $463.9M -$959.6M -$2.1B
 
Beginning Cash (CF) $1.4B $851.2M $1.3B $816.3M $677M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$529.5M $499.2M -$379.9M -$117.3M -$252.7M
Ending Cash (CF) $851.2M $1.3B $816.3M $677M $431.5M
 
Levered Free Cash Flow $1B $536M -$900.9M $817.3M $339.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $36.6M $80.4M $422.3M -$412.1M -$150.3M
Depreciation & Amoritzation $64.5M $67.3M -$221.1M $84.8M $73.1M
Stock-Based Compensation $24.7M $25.5M -$7.7M $14.3M $20.6M
Change in Accounts Receivable $117.3M $12.1M -$21.6M $22M $25.9M
Change in Inventories $47.6M -$143.6M $317.7M $375.4M $189.3M
Cash From Operations $171.2M $66.9M $177.7M -$91.2M -$171.1M
 
Capital Expenditures $69.8M $50.3M $39.5M $32.2M $32.5M
Cash Acquisitions -$2B $399K -- -- $20.3M
Cash From Investing -$2.1B -$49.7M $18.8M $19.7M -$18M
 
Dividends Paid (Ex Special Dividend) -$191.9M -$194M -$116.5M -$35M -$35.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$95M $492.1M -- --
Long-Term Debt Repaid -$512K -$257K -$265K -$273K -$750.3M
Repurchase of Common Stock -- -$50M -$223K -$243K -$102K
Other Financing Activities -- -$81K -$6M -- --
Cash From Financing -$472.5M -$11.2M $45.2M -$223.8M -$786.3M
 
Beginning Cash (CF) $3.3B $1.3B $573M $989.3M $1.4B
Foreign Exchange Rate Adjustment -$43.1M -$64M $1.7M -$17.1M $35.5M
Additions / Reductions -$2.4B $6M $241.6M -$295.3M -$975.4M
Ending Cash (CF) $851.2M $1.3B $816.3M $677M $431.5M
 
Levered Free Cash Flow $101.4M $16.6M $138.2M -$123.4M -$203.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $354.9M $1.2B $755.7M -$1B $69.3M
Depreciation & Amoritzation $269.1M $266.9M $251.9M $307.5M $259.6M
Stock-Based Compensation $70.8M $91.4M $40M $57.8M $73.2M
Change in Accounts Receivable $70.5M -$202.5M -$141.7M $323.5M -$100.8M
Change in Inventories $314.3M -$380.9M -$882.8M $521.3M $54.1M
Cash From Operations $1.3B $864.3M -$655.8M $1B $465.2M
 
Capital Expenditures $274.2M $328.3M $245.1M $197.2M $126M
Cash Acquisitions -$2B $620.7M -- -- $1.5B
Cash From Investing -$2.9B $903.7M -$188.1M -$172.3M $1.4B
 
Dividends Paid (Ex Special Dividend) -$756.8M -$773.2M -$702.8M -$303.1M -$140.2M
Special Dividend Paid
Long-Term Debt Issued $3B -- $2.1B -- --
Long-Term Debt Repaid -$1.7M -$504.2M -$501.1M -$908.2M -$1.8B
Repurchase of Common Stock -- -- -$2.8M -$2.8M -$2.7M
Other Financing Activities -$21.4M -- -$63.8M -$576K --
Cash From Financing $1.1B -$1.3B $463.9M -$959.6M -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$529.5M $499.2M -$379.9M -$117.3M -$252.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $536M -$900.9M $817.3M $339.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $1.2B $755.7M -$1B $69.3M --
Depreciation & Amoritzation $266.9M $251.9M $307.5M $259.6M --
Stock-Based Compensation $91.4M $40M $57.8M $73.2M --
Change in Accounts Receivable -$202.5M -$141.7M $323.5M -$100.8M --
Change in Inventories -$380.9M -$882.8M $521.3M $54.1M --
Cash From Operations $864.3M -$655.8M $1B $465.2M --
 
Capital Expenditures $328.3M $245.1M $197.2M $126M --
Cash Acquisitions $620.7M -- -- $1.5B --
Cash From Investing $903.7M -$188.1M -$172.3M $1.4B --
 
Dividends Paid (Ex Special Dividend) -$773.2M -$702.8M -$303.1M -$140.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.1B -- -- --
Long-Term Debt Repaid -$504.2M -$501.1M -$908.2M -$1.8B --
Repurchase of Common Stock -$350M -$2.8M -$2.8M -$2.7M --
Other Financing Activities -$2.5M -$63.8M -$576K -- --
Cash From Financing -$1.3B $463.9M -$959.6M -$2.1B --
 
Beginning Cash (CF) $4.8B $2.9B $3.1B $3.2B --
Foreign Exchange Rate Adjustment -$73.3M -$80.8M -$22.1M $7.2M --
Additions / Reductions $499.2M -$379.9M -$117.3M -$252.7M --
Ending Cash (CF) $5.3B $2.5B $3B $3B --
 
Levered Free Cash Flow $536M -$900.9M $817.3M $339.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock