Financhill
Sell
30

UPS Quote, Financials, Valuation and Earnings

Last price:
$93.98
Seasonality move :
0.56%
Day range:
$93.81 - $95.52
52-week range:
$90.55 - $153.42
Dividend yield:
6.96%
P/E ratio:
13.67x
P/S ratio:
0.88x
P/B ratio:
5.08x
Volume:
5.2M
Avg. volume:
6.6M
1-year change:
-36.04%
Market cap:
$79.5B
Revenue:
$91.1B
EPS (TTM):
$6.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.6B $97.3B $100.3B $91B $91.1B
Revenue Growth (YoY) 14.22% 14.96% 3.14% -9.35% 0.12%
 
Cost of Revenues $69.3B $77B $79.3B $73.7B $74.7B
Gross Profit $15.3B $20.3B $21B $17.2B $16.4B
Gross Profit Margin 18.06% 20.85% 20.94% 18.95% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.1B $4.5B $2.4B $219M -$160M
Operating Expenses $7.6B $7.5B $7.9B $8.1B $7.9B
Operating Income $7.7B $12.8B $13.1B $9.1B $8.5B
 
Net Interest Expenses $701M $694M $704M $787M $866M
EBT. Incl. Unusual Items $1.8B $16.6B $14.8B $8.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $3.7B $3.3B $1.9B $1.7B
Net Income to Company $1.3B $12.9B $11.5B $6.7B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $12.9B $11.5B $6.7B $5.8B
 
Basic EPS (Cont. Ops) $1.55 $14.75 $13.26 $7.81 $6.76
Diluted EPS (Cont. Ops) $1.54 $14.68 $13.20 $7.80 $6.75
Weighted Average Basic Share $867M $874M $871M $859M $855M
Weighted Average Diluted Share $871M $878M $875M $860M $856M
 
EBITDA $5.2B $20.2B $18.7B $12.7B $11.9B
EBIT $2.5B $17.3B $15.5B $9.4B $8.3B
 
Revenue (Reported) $84.6B $97.3B $100.3B $91B $91.1B
Operating Income (Reported) $7.7B $12.8B $13.1B $9.1B $8.5B
Operating Income (Adjusted) $2.5B $17.3B $15.5B $9.4B $8.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.9B $24.4B $22.9B $21.7B $21.5B
Revenue Growth (YoY) 27.02% 6.42% -5.96% -5.32% -0.74%
 
Cost of Revenues $18.3B $19.4B $18.4B $18.1B $17.9B
Gross Profit $4.6B $5B $4.5B $3.6B $3.7B
Gross Profit Margin 19.94% 20.45% 19.8% 16.5% 17.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.6B $315M $169M $118M $79M
Operating Expenses $1.8B $1.7B $2B $2B $2B
Operating Income $2.8B $3.3B $2.5B $1.6B $1.7B
 
Net Interest Expenses $177M $174M $188M $195M $222M
EBT. Incl. Unusual Items $6.2B $3.4B $2.5B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $730M $627M $423M $336M
Net Income to Company $4.8B $2.7B $1.9B $1.1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8B $2.7B $1.9B $1.1B $1.2B
 
Basic EPS (Cont. Ops) $5.50 $3.05 $2.20 $1.30 $1.40
Diluted EPS (Cont. Ops) $5.47 $3.03 $2.19 $1.30 $1.40
Weighted Average Basic Share $872M $874M $862M $856M $850M
Weighted Average Diluted Share $876M $879M $865M $856M $850M
 
EBITDA $7.1B $4.3B $3.5B $2.6B $2.7B
EBIT $6.4B $3.6B $2.7B $1.7B $1.7B
 
Revenue (Reported) $22.9B $24.4B $22.9B $21.7B $21.5B
Operating Income (Reported) $2.8B $3.3B $2.5B $1.6B $1.7B
Operating Income (Adjusted) $6.4B $3.6B $2.7B $1.7B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89.5B $98.8B $98.9B $89.7B $90.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.3B $78.1B $78.3B $73.5B $74.5B
Gross Profit $17.2B $20.7B $20.6B $16.3B $16.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.9B $1.2B $2.3B $168M -$199M
Operating Expenses $7.8B $7.4B $8.2B $8.1B $7.9B
Operating Income $9.4B $13.3B $12.4B $8.2B $8.5B
 
Net Interest Expenses $711M $691M $718M $794M $893M
EBT. Incl. Unusual Items $6.8B $13.8B $14B $7.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $3B $3.2B $1.7B $1.6B
Net Income to Company $5.2B $10.8B $10.8B $5.9B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $10.8B $10.8B $5.9B $5.9B
 
Basic EPS (Cont. Ops) $6.04 $12.30 $12.41 $6.91 $6.87
Diluted EPS (Cont. Ops) $5.99 $12.25 $12.36 $6.90 $6.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.3B $17.5B $17.9B $11.8B $11.9B
EBIT $7.5B $14.5B $14.7B $8.4B $8.3B
 
Revenue (Reported) $89.5B $98.8B $98.9B $89.7B $90.9B
Operating Income (Reported) $9.4B $13.3B $12.4B $8.2B $8.5B
Operating Income (Adjusted) $7.5B $14.5B $14.7B $8.4B $8.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.9B $24.4B $22.9B $21.7B $21.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3B $19.4B $18.4B $18.1B $17.9B
Gross Profit $4.6B $5B $4.5B $3.6B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.6B $315M $169M $118M $79M
Operating Expenses $1.8B $1.7B $2B $2B $2B
Operating Income $2.8B $3.3B $2.5B $1.6B $1.7B
 
Net Interest Expenses $177M $174M $188M $195M $222M
EBT. Incl. Unusual Items $6.2B $3.4B $2.5B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $730M $627M $423M $336M
Net Income to Company $4.8B $2.7B $1.9B $1.1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8B $2.7B $1.9B $1.1B $1.2B
 
Basic EPS (Cont. Ops) $5.50 $3.05 $2.20 $1.30 $1.40
Diluted EPS (Cont. Ops) $5.47 $3.03 $2.19 $1.30 $1.40
Weighted Average Basic Share $872M $874M $862M $856M $850M
Weighted Average Diluted Share $876M $879M $865M $856M $850M
 
EBITDA $7.1B $4.3B $3.5B $2.6B $2.7B
EBIT $6.4B $3.6B $2.7B $1.7B $1.7B
 
Revenue (Reported) $22.9B $24.4B $22.9B $21.7B $21.5B
Operating Income (Reported) $2.8B $3.3B $2.5B $1.6B $1.7B
Operating Income (Adjusted) $6.4B $3.6B $2.7B $1.7B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $10.3B $5.6B $3.2B $6.1B
Short Term Investments $406M $338M $2B $2.9B $206M
Accounts Receivable, Net $10.8B $12.5B $12.6B $11.2B $10.9B
Inventory $620M $717M $889M $935M $826M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.1B $1.2B $1.2B $1.3B
Total Current Assets $20.2B $24.9B $22.2B $19.4B $19.3B
 
Property Plant And Equipment $35.3B $37B $38.5B $41.3B $41.3B
Long-Term Investments $23M -- -- -- --
Goodwill $3.4B $3.7B $4.2B $4.9B $4.3B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.1B
Other Long-Term Assets $674M $1.1B $3.3B $1.9B $2B
Total Assets $62.4B $69.4B $71.1B $70.9B $70.1B
 
Accounts Payable $6.5B $7.5B $7.5B $6.3B $6.3B
Accrued Expenses $3.6B $3.8B $4B $3.2B $3.7B
Current Portion Of Long-Term Debt $2.6B $2.1B $2.3B $3.3B $1.8B
Current Portion Of Capital Lease Obligations $616M $580M $621M $709M $733M
Other Current Liabilities $1.8B $1.4B $1.5B $1.3B $1.4B
Total Current Liabilities $17B $17.6B $18.1B $17.7B $16.4B
 
Long-Term Debt $21.7B $19.8B $17.3B $18.9B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $61.7B $55.1B $51.3B $53.5B $53.3B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.1B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity $657M $14.3B $19.8B $17.3B $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $16M $17M $8M $25M
Total Equity $669M $14.3B $19.8B $17.3B $16.7B
 
Total Liabilities and Equity $62.4B $69.4B $71.1B $70.9B $70.1B
Cash and Short Terms $6.3B $10.6B $7.6B $6B $6.3B
Total Debt $24.3B $21.9B $19.7B $22.3B $21.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.7B $12.2B $6.2B $4.3B $4.8B
Short Term Investments $351M $337M $3.2B $232M $263M
Accounts Receivable, Net $10.1B $11.2B $10.3B $9.6B $9.9B
Inventory -- -- -- $898M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.9B $2B $1.2B $2.1B
Total Current Assets $21B $25.6B $21.7B $16.2B $17.1B
 
Property Plant And Equipment $35.5B $37.1B $39.1B $41.4B $41.3B
Long-Term Investments $22M $21M -- -- --
Goodwill $3.3B $3.7B $4.2B $4.8B $4.7B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.3B
Other Long-Term Assets $949M $1.1B $4.2B $1.8B $2B
Total Assets $63.3B $70.1B $72.2B $67.6B $68.5B
 
Accounts Payable $6.3B $7B $6.3B $5.4B $5.5B
Accrued Expenses $3.7B $3.4B $3B $3.2B $3.3B
Current Portion Of Long-Term Debt $1.8B $2B $2.3B $1.2B $1.9B
Current Portion Of Capital Lease Obligations $609M $719M $668M $694M $720M
Other Current Liabilities $1.9B $1.7B $1.7B $1.3B $834M
Total Current Liabilities $16.3B $16.8B $16.3B $14.7B $15.7B
 
Long-Term Debt $21.6B $19.4B $19.9B $18.8B $19.5B
Capital Leases -- -- -- -- --
Total Liabilities $56.2B $54.7B $52.1B $50.7B $52.8B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$4.7B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $18M $15M $24M $24M
Total Equity $7.2B $15.4B $20.1B $16.9B $15.7B
 
Total Liabilities and Equity $63.3B $70.1B $72.2B $67.6B $68.5B
Cash and Short Terms $8.1B $12.5B $9.4B $4.5B $5.1B
Total Debt $23.4B $21.4B $22.2B $20B $21.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $12.9B $11.5B $6.7B $5.8B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.4B $3.6B
Stock-Based Compensation $796M $878M $1.6B $220M $24M
Change in Accounts Receivable -$1.6B -$2.1B -$322M $1.3B -$566M
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $15B $14.1B $10.2B $10.1B
 
Capital Expenditures $5.4B $4.2B $4.8B $5.2B $3.9B
Cash Acquisitions $20M $270M -$743M -$1.1B $1B
Cash From Investing -$5.3B -$3.8B -$7.5B -$7.1B -$217M
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$5.1B -$5.4B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- $3.4B $2.8B
Long-Term Debt Repaid -$3.4B -$2.8B -$2.3B -$2.4B -$2.5B
Repurchase of Common Stock -$224M -$500M -$3.5B -$2.3B -$500M
Other Financing Activities -$353M -$364M -$529M -$432M -$209M
Cash From Financing -$4.5B -$6.8B -$11.2B -$5.5B -$6.9B
 
Beginning Cash (CF) $5.2B $5.9B $10.3B $5.6B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $659M $4.4B -$4.6B -$2.4B $3.1B
Ending Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
 
Levered Free Cash Flow $5B $10.8B $9.3B $5.1B $6.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8B $2.7B $1.9B $1.1B $1.2B
Depreciation & Amoritzation $722M $764M $834M $898M $912M
Stock-Based Compensation $315M $386M $126M -$27M $21M
Change in Accounts Receivable $435M $1.2B $2.3B $1.5B $960M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.5B $2.4B $3.3B $2.3B
 
Capital Expenditures $834M $548M $609M $1B $876M
Cash Acquisitions $7M $1M -$29M -$31M -$413M
Cash From Investing -$766M -$572M -$1.8B $1.6B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$858M -$1.3B -$1.3B -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B -- $25M
Long-Term Debt Repaid -$1.5B -$18M -$65M -$926M -$32M
Repurchase of Common Stock -- -$254M -$751M -- -$1B
Other Financing Activities -$334M -$481M -$384M -$174M -$13M
Cash From Financing -$1.9B -$2B $4M -$3.7B -$2.3B
 
Beginning Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
Foreign Exchange Rate Adjustment $1M $15M $40M -$48M $40M
Additions / Reductions $1.8B $1.9B $548M $1.2B -$1.4B
Ending Cash (CF) $7.7B $12.2B $6.2B $4.4B $4.8B
 
Levered Free Cash Flow $3.7B $3.9B $1.7B $2.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $10.8B $10.8B $5.9B $5.9B
Depreciation & Amoritzation $2.8B $3B $3.3B $3.4B $3.6B
Stock-Based Compensation $880M $949M $1.3B $67M $72M
Change in Accounts Receivable -$2.4B -$1.4B $705M $494M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $12.4B $15B $12B $11.2B $9.1B
 
Capital Expenditures $5.3B $3.9B $4.8B $5.6B $3.8B
Cash Acquisitions $27M $264M -$773M -$1.1B $662M
Cash From Investing -$5.1B -$3.6B -$8.7B -$3.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.9B -$5.2B -$5.4B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $750M -- $2.5B $926M $2.8B
Long-Term Debt Repaid -$4.2B -$1.3B -$2.4B -$3.3B -$1.6B
Repurchase of Common Stock -$4M -$754M -$4B -$1.5B -$1.5B
Other Financing Activities -$369M -$511M -$432M -$222M -$48M
Cash From Financing -$8.6B -$6.8B -$9.2B -$9.2B -$5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B $4.5B -$5.9B -$1.8B $489M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.1B $11B $7.2B $5.6B $5.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8B $2.7B $1.9B $1.1B $1.2B
Depreciation & Amoritzation $722M $764M $834M $898M $912M
Stock-Based Compensation $315M $386M $126M -$27M $21M
Change in Accounts Receivable $435M $1.2B $2.3B $1.5B $960M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.5B $2.4B $3.3B $2.3B
 
Capital Expenditures $834M $548M $609M $1B $876M
Cash Acquisitions $7M $1M -$29M -$31M -$413M
Cash From Investing -$766M -$572M -$1.8B $1.6B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$858M -$1.3B -$1.3B -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B -- $25M
Long-Term Debt Repaid -$1.5B -$18M -$65M -$926M -$32M
Repurchase of Common Stock -- -$254M -$751M -- -$1B
Other Financing Activities -$334M -$481M -$384M -$174M -$13M
Cash From Financing -$1.9B -$2B $4M -$3.7B -$2.3B
 
Beginning Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
Foreign Exchange Rate Adjustment $1M $15M $40M -$48M $40M
Additions / Reductions $1.8B $1.9B $548M $1.2B -$1.4B
Ending Cash (CF) $7.7B $12.2B $6.2B $4.4B $4.8B
 
Levered Free Cash Flow $3.7B $3.9B $1.7B $2.3B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 24.5% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is down 0.19% over the past day.

Buy
53
SRPT alert for May 7

Sarepta Therapeutics [SRPT] is down 19.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock