Financhill
Sell
49

SYY Quote, Financials, Valuation and Earnings

Last price:
$73.33
Seasonality move :
4.27%
Day range:
$72.04 - $73.38
52-week range:
$69.03 - $82.33
Dividend yield:
2.77%
P/E ratio:
18.84x
P/S ratio:
0.45x
P/B ratio:
17.80x
Volume:
2.1M
Avg. volume:
3.9M
1-year change:
-8.45%
Market cap:
$35.8B
Revenue:
$78.8B
EPS (TTM):
$3.89
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $52.9B $51.3B $68.6B $76.3B $78.8B
Revenue Growth (YoY) -12.01% -3.02% 33.8% 11.2% 3.3%
 
Cost of Revenues $43B $41.9B $56.3B $62.4B $64.2B
Gross Profit $9.9B $9.4B $12.3B $14B $14.6B
Gross Profit Margin 18.72% 18.24% 17.95% 18.28% 18.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$47.9M $17.7M $25M -$227M -$30M
Operating Expenses $9.2B $7.9B $10B $10.9B $11.4B
Operating Income $749.5M $1.4B $2.3B $3B $3.2B
 
Net Interest Expenses $408.2M $880.1M $624M $527M $607M
EBT. Incl. Unusual Items $293.4M $584.7M $1.7B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.9M $60.5M $388M $515M $610M
Net Income to Company $215.5M $524.2M $1.4B $1.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.5M $524.2M $1.4B $1.8B $2B
 
Basic EPS (Cont. Ops) $0.42 $1.03 $2.66 $3.49 $3.90
Diluted EPS (Cont. Ops) $0.42 $1.02 $2.64 $3.47 $3.89
Weighted Average Basic Share $510.1M $510.7M $510.6M $507.4M $501.2M
Weighted Average Diluted Share $514M $513.6M $514M $509.7M $503.1M
 
EBITDA $1.6B $2.3B $3.3B $3.7B $4.2B
EBIT $701.6M $1.5B $2.4B $2.8B $3.2B
 
Revenue (Reported) $52.9B $51.3B $68.6B $76.3B $78.8B
Operating Income (Reported) $749.5M $1.4B $2.3B $3B $3.2B
Operating Income (Adjusted) $701.6M $1.5B $2.4B $2.8B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $16.3B $18.6B $19.3B $20.2B
Revenue Growth (YoY) -23.07% 41.19% 13.93% 3.73% 4.47%
 
Cost of Revenues $9.5B $13.4B $15.2B $15.8B $16.5B
Gross Profit $2.1B $2.9B $3.3B $3.5B $3.7B
Gross Profit Margin 18.15% 17.72% 18.02% 18.22% 18.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.6M $10.7M -$330.3M -$5M -$19M
Operating Expenses $1.9B $2.4B $2.7B $2.8B $2.9B
Operating Income $212.1M $444.9M $640.8M $700M $712M
 
Net Interest Expenses $146.5M $242.9M $132M $150M $160M
EBT. Incl. Unusual Items $81.1M $212.7M $178.5M $545M $533M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $45.2M $37.3M $130M $127M
Net Income to Company $67.3M $167.4M $141.2M $416M $406M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.3M $167.4M $141.2M $415M $406M
 
Basic EPS (Cont. Ops) $0.13 $0.33 $0.28 $0.82 $0.83
Diluted EPS (Cont. Ops) $0.13 $0.33 $0.28 $0.82 $0.82
Weighted Average Basic Share $510M $511M $507.6M $504.3M $490.7M
Weighted Average Diluted Share $512.7M $514.6M $510.1M $505.9M $492.8M
 
EBITDA $440.3M $673.5M $528.9M $944M $965M
EBIT $227.6M $455.6M $310.5M $695M $693M
 
Revenue (Reported) $11.6B $16.3B $18.6B $19.3B $20.2B
Operating Income (Reported) $212.1M $444.9M $640.8M $700M $712M
Operating Income (Adjusted) $227.6M $455.6M $310.5M $695M $693M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.9B $60.7B $73.6B $77.5B $80.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.5B $49.8B $60.3B $63.2B $65.7B
Gross Profit $8.4B $10.9B $13.3B $14.3B $14.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$44.2M $30.2M -$337M $109.1M -$43.1M
Operating Expenses $8.3B $9B $10.6B $11.1B $11.6B
Operating Income $160.3M $1.9B $2.6B $3.2B $3.2B
 
Net Interest Expenses $541.3M $958M $509.1M $554.8M $643M
EBT. Incl. Unusual Items -$425.2M $964.3M $1.8B $2.7B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$87.6M $178.8M $380.6M $638.4M $599.9M
Net Income to Company -$337.5M $785.5M $1.4B $2.1B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$337.5M $785.5M $1.4B $2.1B $1.9B
 
Basic EPS (Cont. Ops) -$0.67 $1.53 $2.80 $4.12 $3.91
Diluted EPS (Cont. Ops) -$0.68 $1.52 $2.77 $4.09 $3.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $2.8B $3.2B $4.2B $4.2B
EBIT $116.2M $1.9B $2.3B $3.3B $3.2B
 
Revenue (Reported) $45.9B $60.7B $73.6B $77.5B $80.6B
Operating Income (Reported) $160.3M $1.9B $2.6B $3.2B $3.2B
Operating Income (Adjusted) $116.2M $1.9B $2.3B $3.3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.3B $32.8B $37.7B $38.9B $40.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19B $26.9B $30.9B $31.7B $33.2B
Gross Profit $4.3B $5.9B $6.8B $7.2B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M $13.9M -$348.1M -$12M -$25M
Operating Expenses $3.7B $4.8B $5.5B $5.7B $5.9B
Operating Income $631.6M $1.1B $1.4B $1.5B $1.5B
 
Net Interest Expenses $293.2M $371.1M $256.2M $284M $320M
EBT. Incl. Unusual Items $339.9M $719.4M $773.4M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.7M $174M $166.6M $290M $279M
Net Income to Company $284.2M $545.5M $606.8M $919M $896M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $284.2M $545.5M $606.8M $918M $896M
 
Basic EPS (Cont. Ops) $0.56 $1.07 $1.20 $1.82 $1.83
Diluted EPS (Cont. Ops) $0.55 $1.06 $1.19 $1.81 $1.81
Weighted Average Basic Share $1B $1B $1B $1B $982.7M
Weighted Average Diluted Share $1B $1B $1B $1B $986.6M
 
EBITDA $1.1B $1.5B $1.5B $2B $2B
EBIT $633.1M $1.1B $1B $1.5B $1.5B
 
Revenue (Reported) $23.3B $32.8B $37.7B $38.9B $40.6B
Operating Income (Reported) $631.6M $1.1B $1.4B $1.5B $1.5B
Operating Income (Adjusted) $633.1M $1.1B $1B $1.5B $1.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6.1B $3B $867.1M $745M $696M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $3.8B $4.8B $5.1B $5.3B
Inventory $3.1B $3.7B $4.4B $4.5B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $192.2M $241M $303.8M $284M $323M
Total Current Assets $12.3B $10.7B $10.5B $10.6B $11B
 
Property Plant And Equipment $5.1B $5B $5.2B $5.6B $6.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.7B $3.9B $4.5B $4.6B $5.2B
Other Intangibles $780.2M $746.1M $952.7M $859M $1.2B
Other Long-Term Assets $511.1M $602M $550.2M $640M $668M
Total Assets $22.6B $21.4B $22.1B $22.8B $24.9B
 
Accounts Payable $3.4B $4.9B $5.8B $6B $6.3B
Accrued Expenses $1.6B $1.8B $2.3B $2.3B $2.2B
Current Portion Of Long-Term Debt $1.5B $494.9M $580.6M $63M $469M
Current Portion Of Capital Lease Obligations $107.2M $102.7M $105.7M $99M $125M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7B $7.3B $8.8B $8.5B $9.2B
 
Long-Term Debt $12.9B $10.6B $10.1B $10.3B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.4B $19.8B $20.7B $20.8B $23B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.7B -$1.1B -$1.5B -$1.3B -$1.3B
Common Equity $1.2B $1.6B $1.4B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.3M $34.6M $31.9M $33M $31M
Total Equity $1.2B $1.6B $1.4B $2B $1.9B
 
Total Liabilities and Equity $22.6B $21.4B $22.1B $22.8B $24.9B
Cash and Short Terms $6.1B $3B $867.1M $745M $696M
Total Debt $14.4B $11.1B $10.6B $10.4B $12B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8B $1.4B $500.3M $962.2M $793M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $4.2B $4.9B $5.3B $5.3B
Inventory $3.1B $4.1B $4.7B $4.7B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $223.9M $252.4M $300.5M $327.6M $338M
Total Current Assets $12B $10.1B $10.4B $11.3B $11.5B
 
Property Plant And Equipment $5B $5B $5.3B $6B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $4.4B $4.6B $5.3B $5.1B
Other Intangibles $798.6M $906.3M $911.2M $1.2B $1.1B
Other Long-Term Assets $471.2M $621.3M $497M $576.1M $493M
Total Assets $22.5B $21.4B $22.1B $24.7B $25.3B
 
Accounts Payable $3.6B $5B $5.4B $5.7B $5.8B
Accrued Expenses $1.7B $2B $2.1B $2.3B $2.2B
Current Portion Of Long-Term Debt $1.4B $487.4M $702.1M $84.5M $1.2B
Current Portion Of Capital Lease Obligations $107.6M $94.6M $104.1M $119.4M $125M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7B $7.6B $8.4B $8.3B $9.6B
 
Long-Term Debt $12.5B $10.6B $10.3B $12B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $21B $20.2B $20.6B $22.3B $23.3B
 
Common Stock $765.2M $765.2M $765.2M $765.2M $765M
Other Common Equity Adj -$1.4B -$1.2B -$1.3B -$1.2B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $36M $32.7M $33.3M $33.4M $15M
Total Equity $1.5B $1.3B $1.5B $2.4B $2B
 
Total Liabilities and Equity $22.5B $21.4B $22.1B $24.7B $25.3B
Cash and Short Terms $5.8B $1.4B $500.3M $962.2M $793M
Total Debt $13.8B $11.1B $11.1B $12.1B $12.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $215.5M $524.2M $1.4B $1.8B $2B
Depreciation & Amoritzation $914.1M $851.8M $881M $889M $997M
Stock-Based Compensation $42.2M $95.8M $122M $96M $104M
Change in Accounts Receivable $915.7M -$662.3M -$971M -$271M -$110M
Change in Inventories $114.6M -$551.4M -$709M -$22M -$70M
Cash From Operations $1.6B $1.9B $1.8B $2.9B $3B
 
Capital Expenditures $720.4M $470.7M $633M $793M $832M
Cash Acquisitions -$142.8M -- -$1.3B -$37M -$1.2B
Cash From Investing -$756.3M -$428.7M -$1.9B -$785M -$2B
 
Dividends Paid (Ex Special Dividend) -$856.3M -$917.6M -$959M -$996M -$1B
Special Dividend Paid
Long-Term Debt Issued $6.8B $1.5M $1.2B $249M $1.4B
Long-Term Debt Repaid -$1.1B -$3B -$1.9B -$830M -$447M
Repurchase of Common Stock -$844.7M -- -$500M -$500M -$1.2B
Other Financing Activities -$87.8M -$13.2M -$14M -$58M -$33M
Cash From Financing $4.7B -$4.6B -$2B -$2.1B -$1B
 
Beginning Cash (CF) $532.2M $6.1B $3B $931M $966M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6B -$3.2B -$2.1B $27M -$11M
Ending Cash (CF) $6.1B $3B $931M $966M $945M
 
Levered Free Cash Flow $898.3M $1.4B $1.2B $2.1B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $67.3M $167.4M $141.2M $416M $406M
Depreciation & Amoritzation $212.7M $217.9M $218.4M $249M $272M
Stock-Based Compensation $21.3M $30.9M $25.5M $29M $30M
Change in Accounts Receivable $303.4M $93.5M $489.4M $260M $344M
Change in Inventories $60.7M -$63.4M $60.6M $87M -$107M
Cash From Operations $5.8M $266.2M $344.9M $769M $445M
 
Capital Expenditures $88.4M $96.4M $142.4M $176M $211M
Cash Acquisitions -- -$55.6M -$5M -$956M -$40M
Cash From Investing -$80.9M -$152.2M -$144.6M -$1.1B -$158M
 
Dividends Paid (Ex Special Dividend) -$230M -$240.8M -$249M -$253M -$252M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.1M $1.2B $81M $1B --
Long-Term Debt Repaid -$10.8M -$1.4B -$39.2M -$168M -$47M
Repurchase of Common Stock -- -$415.8M -- -$100M -$192M
Other Financing Activities -$416K $7.3M -$666K -$13M --
Cash From Financing -$205.2M -$789.8M -$127.1M $712M -$234M
 
Beginning Cash (CF) $6B $2.1B $503.4M $728M $834M
Foreign Exchange Rate Adjustment $60M -$1.5M $9.1M $12M -$32M
Additions / Reductions -$280.4M -$675.8M $73.2M $356M $53M
Ending Cash (CF) $5.8B $1.4B $585.6M $1.1B $855M
 
Levered Free Cash Flow -$82.6M $169.9M $202.5M $593M $234M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$337.5M $785.5M $1.4B $2.1B $1.9B
Depreciation & Amoritzation $908.8M $863.9M $883.2M $938.2M $1.1B
Stock-Based Compensation $42.7M $108.9M $114.4M $96.3M $111M
Change in Accounts Receivable $1.3B -$1.2B -$673M -$208.8M -$168M
Change in Inventories $431.3M -$946.7M -$573.7M $102.7M -$366M
Cash From Operations $1.8B $1.3B $1.9B $3.2B $2.6B
 
Capital Expenditures $491M $488.1M $761.3M $830.3M $818M
Cash Acquisitions $3K -$769.7M -$549M -$1.2B -$75M
Cash From Investing -$392.4M -$1.2B -$1.3B -$2B -$661M
 
Dividends Paid (Ex Special Dividend) -$915.9M -$940.2M -$975.9M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $6.8B $1.2B $138M $1.2B $232M
Long-Term Debt Repaid -$1.9B -$3.6B -$528.6M -$960.7M -$350M
Repurchase of Common Stock -- -$415.8M -$351.9M -$432.3M -$1.3B
Other Financing Activities -$66.2M -$10.1M -$62.8M -$29.5M --
Cash From Financing $3.8B -$4.5B -$1.5B -$750.5M -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2B -$4.4B -$826.1M $499.4M -$211M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $856.1M $1.2B $2.4B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $284.2M $545.5M $606.8M $919M $896M
Depreciation & Amoritzation $420.6M $432.6M $434.8M $484M $541M
Stock-Based Compensation $47.1M $60.3M $52.7M $53M $60M
Change in Accounts Receivable $192.1M -$385.2M -$87.2M -$25M -$83M
Change in Inventories $37.3M -$357.9M -$222.7M -$98M -$394M
Cash From Operations $936.7M $377M $503.5M $856M $498M
 
Capital Expenditures $163.9M $181.4M $309.7M $347M $333M
Cash Acquisitions -- -$769.7M -$37.7M -$1.2B -$40M
Cash From Investing -$163.8M -$940.8M -$319.4M -$1.5B -$204M
 
Dividends Paid (Ex Special Dividend) -$458.7M -$481.4M -$498.3M -$506M -$503M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1M $1.2B $140M $1.1B $3M
Long-Term Debt Repaid -$773.7M -$1.4B -$57.3M -$188M -$91M
Repurchase of Common Stock -- -$415.8M -$267.7M -$200M -$300M
Other Financing Activities -$873K $2.3M -$46.5M -$18M --
Cash From Financing -$1.2B -$1B -$527.5M $778M -$365M
 
Beginning Cash (CF) $12.1B $5.1B $1.4B $1.7B $1.8B
Foreign Exchange Rate Adjustment $77.1M -$10.9M -$2.3M $1M -$19M
Additions / Reductions -$383.1M -$1.6B -$343.4M $129M -$71M
Ending Cash (CF) $11.8B $3.5B $1.1B $1.8B $1.7B
 
Levered Free Cash Flow $772.7M $195.7M $193.8M $509M $165M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock