Financhill
Sell
49

SNA Quote, Financials, Valuation and Earnings

Last price:
$335.02
Seasonality move :
2.92%
Day range:
$332.80 - $336.94
52-week range:
$252.98 - $373.90
Dividend yield:
2.3%
P/E ratio:
17.28x
P/S ratio:
3.82x
P/B ratio:
3.22x
Volume:
330.2K
Avg. volume:
388.5K
1-year change:
19.48%
Market cap:
$17.6B
Revenue:
$4.7B
EPS (TTM):
$19.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.7B $3.6B $4.3B $4.5B $4.7B
Revenue Growth (YoY) -0.29% -3.69% 18.36% 5.66% 5.28%
 
Cost of Revenues $1.9B $1.8B $2.1B $2.3B $2.4B
Gross Profit $1.8B $1.7B $2.1B $2.2B $2.3B
Gross Profit Margin 49.44% 48.67% 49.64% 48.55% 49.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.3M $7M $14.4M $29.5M $27.3M
Operating Expenses $1.1B $1.1B $1.3B $1.2B $1.3B
Operating Income $716.4M $631.9M $851.5M $941.2M $1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $922.1M $835.2M $1.1B $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211.8M $189.1M $247M $268.7M $293.4M
Net Income to Company $711.2M $646.4M $841.4M $933.9M $1B
 
Minority Interest in Earnings -$17.7M -$19.4M -$20.9M -$22.2M -$23.5M
Net Income to Common Excl Extra Items $693.5M $627M $820.5M $911.7M $1B
 
Basic EPS (Cont. Ops) $12.59 $11.55 $15.22 $17.14 $19.11
Diluted EPS (Cont. Ops) $12.41 $11.44 $14.92 $16.82 $18.76
Weighted Average Basic Share $55.1M $54.3M $53.9M $53.2M $52.9M
Weighted Average Diluted Share $55.9M $54.8M $55M $54.2M $53.9M
 
EBITDA $1.1B $985.9M $1.2B $1.3B $1.5B
EBIT $971.1M $889.2M $1.1B $1.2B $1.4B
 
Revenue (Reported) $3.7B $3.6B $4.3B $4.5B $4.7B
Operating Income (Reported) $716.4M $631.9M $851.5M $941.2M $1B
Operating Income (Adjusted) $971.1M $889.2M $1.1B $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $941.6M $1B $1.1B $1.2B $1.1B
Revenue Growth (YoY) 4.41% 10.21% 6.25% 5.15% -1.06%
 
Cost of Revenues $472.1M $517M $569.9M $581.1M $559.2M
Gross Profit $469.5M $520.7M $532.6M $578.2M $587.8M
Gross Profit Margin 49.86% 50.18% 48.31% 49.88% 51.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3M $3.3M $8.5M $7.1M $5.4M
Operating Expenses $283.8M $319.4M $309.1M $333M $335.4M
Operating Income $185.7M $201.3M $223.5M $245.2M $252.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $240.3M $262.4M $291.2M $320.2M $332.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.1M $60.9M $61.7M $71.1M $74.7M
Net Income to Company $184.7M $201.5M $229.5M $249.1M $257.5M
 
Minority Interest in Earnings -$5M -$5.3M -$5.6M -$6M -$6.4M
Net Income to Common Excl Extra Items $179.7M $196.2M $223.9M $243.1M $251.1M
 
Basic EPS (Cont. Ops) $3.31 $3.65 $4.21 $4.60 $4.77
Diluted EPS (Cont. Ops) $3.28 $3.57 $4.14 $4.51 $4.70
Weighted Average Basic Share $54.3M $53.8M $53.2M $52.8M $52.6M
Weighted Average Diluted Share $54.8M $54.9M $54.1M $53.9M $53.4M
 
EBITDA $278M $300.5M $327.4M $357.2M $369.3M
EBIT $254.1M $275.6M $303M $332.6M $344.7M
 
Revenue (Reported) $941.6M $1B $1.1B $1.2B $1.1B
Operating Income (Reported) $185.7M $201.3M $223.5M $245.2M $252.4M
Operating Income (Adjusted) $254.1M $275.6M $303M $332.6M $344.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $4.2B $4.4B $4.7B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.3B $2.4B $2.3B
Gross Profit $1.7B $2.1B $2.2B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.1M $12.1M $28.2M $17.1M $14.2M
Operating Expenses $1.1B $1.3B $1.2B $1.3B $1.3B
Operating Income $587.1M $835.5M $925.4M $1B $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $787.4M $1.1B $1.2B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $179.8M $241.1M $265.6M $291.1M $298.7M
Net Income to Company $607.6M $826.1M $918.5M $1B $1.1B
 
Minority Interest in Earnings -$18.9M -$20.4M -$22M -$23.1M -$24.9M
Net Income to Common Excl Extra Items $588.7M $805.7M $896.5M $994.7M $1B
 
Basic EPS (Cont. Ops) $10.81 $14.90 $16.80 $18.77 $19.75
Diluted EPS (Cont. Ops) $10.70 $14.65 $16.51 $18.42 $19.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $933.5M $1.2B $1.3B $1.5B $1.5B
EBIT $838.1M $1.1B $1.2B $1.4B $1.4B
 
Revenue (Reported) $3.5B $4.2B $4.4B $4.7B $4.7B
Operating Income (Reported) $587.1M $835.5M $925.4M $1B $1.1B
Operating Income (Adjusted) $838.1M $1.1B $1.2B $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $3.1B $3.3B $3.5B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.7B $1.8B $1.7B
Gross Profit $1.2B $1.6B $1.6B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -$9.6M -$7M
Other Inc / (Exp) $5.1M $10.2M $24M $11.6M $8.1M
Operating Expenses $816.6M $958.1M $927.2M $979.9M $971.2M
Operating Income $415.7M $619.3M $693.2M $791.6M $810.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $563.5M $793.7M $890.9M $997.2M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130.9M $182.9M $201.5M $223.9M $229.2M
Net Income to Company $432.6M $612.3M $689.4M $773.3M $804.7M
 
Minority Interest in Earnings -$14.5M -$15.5M -$16.6M -$17.5M -$18.9M
Net Income to Common Excl Extra Items $418.1M $596.8M $672.8M $755.8M $785.8M
 
Basic EPS (Cont. Ops) $7.69 $11.05 $12.62 $14.27 $14.91
Diluted EPS (Cont. Ops) $7.62 $10.83 $12.41 $14.00 $14.68
Weighted Average Basic Share $163.2M $162.1M $159.9M $158.8M $158M
Weighted Average Diluted Share $164.6M $165.3M $162.7M $162M $160.6M
 
EBITDA $673.6M $910.6M $1B $1.1B $1.1B
EBIT $602.1M $835.5M $926M $1B $1.1B
 
Revenue (Reported) $2.5B $3.1B $3.3B $3.5B $3.5B
Operating Income (Reported) $415.7M $619.3M $693.2M $791.6M $810.6M
Operating Income (Adjusted) $602.1M $835.5M $926M $1B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $184.5M $923.4M $780M $757.2M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.3B $1.3B $761.7M $791.3M
Inventory $760.4M $746.5M $803.8M $1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $110.2M $129.7M $134.6M $144.8M $138.4M
Total Current Assets $2.4B $3.1B $3.1B $3.4B $3.7B
 
Property Plant And Equipment $577.1M $578.1M $570.1M $574.1M $614M
Long-Term Investments -- -- -- -- --
Goodwill $913.8M $982.4M $1.1B $1B $1.1B
Other Intangibles $243.9M $260.8M $301.7M $275.6M $268.9M
Other Long-Term Assets $62.3M $91.7M $15.6M $13.7M $14M
Total Assets $5.7B $6.6B $6.8B $7B $7.5B
 
Accounts Payable $198.5M $222.9M $277.6M $287M $238M
Accrued Expenses $287M $336.7M $353M $357.4M $363.1M
Current Portion Of Long-Term Debt $9.3M $268.5M $17.4M $17.2M $15.6M
Current Portion Of Capital Lease Obligations $19.5M $19.3M $19.6M $19.4M $23.8M
Other Current Liabilities $68.2M $78.4M $80.7M $73.8M $73.3M
Total Current Liabilities $947.6M $1.2B $982.2M $971.6M $941.6M
 
Long-Term Debt $946.9M $1.2B $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.7B $2.6B $2.5B $2.5B
 
Common Stock $67.4M $67.4M $67.4M $67.4M $67.5M
Other Common Equity Adj -$507.9M -$365.8M -$343.9M -$528.3M -$449.5M
Common Equity $3.4B $3.8B $4.2B $4.5B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $21.7M $21.9M $22.2M $22.1M
Total Equity $3.4B $3.8B $4.2B $4.5B $5.1B
 
Total Liabilities and Equity $5.7B $6.6B $6.8B $7B $7.5B
Cash and Short Terms $184.5M $923.4M $780M $757.2M $1B
Total Debt $1.1B $1.5B $1.2B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $787.5M $735.5M $759.3M $959.3M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $653.2M $739M $776.8M $796.4M
Inventory $764.4M $789.6M $955.1M $1B $995.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $121.7M $133.4M $145.4M $118.9M $148.4M
Total Current Assets $2.9B $3B $3.3B $3.6B $4B
 
Property Plant And Equipment $556.4M $573.8M $542.1M $593.5M $626.3M
Long-Term Investments -- -- -- -- --
Goodwill $938.5M $1.2B $1B $1B $1.1B
Other Intangibles $241.6M $249.6M $271.3M $263M $277.3M
Other Long-Term Assets $56.1M $72.6M $170.3M $12.8M $17.1M
Total Assets $6.3B $6.6B $6.8B $7.3B $8B
 
Accounts Payable $206M $266.9M $305.3M $284.3M $270M
Accrued Expenses $453.2M $504.7M $501.2M $508.2M $509.4M
Current Portion Of Long-Term Debt $267.9M $17.4M -- $17.3M $14.3M
Current Portion Of Capital Lease Obligations $21.5M -- -- -- --
Other Current Liabilities $85.9M $89.3M $83.3M $76M $79.2M
Total Current Liabilities $1.1B $979.7M $993.5M $981.9M $956.4M
 
Long-Term Debt $1.2B $1.2B $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.5B $2.5B $2.5B $2.5B
 
Common Stock $67.4M $67.4M $67.4M $67.5M $67.5M
Other Common Equity Adj -$465.6M -$394.8M -$582.3M -$563.3M -$424.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.8M $22M $22.3M $22.2M $22.7M
Total Equity $3.6B $4.1B $4.3B $4.9B $5.5B
 
Total Liabilities and Equity $6.3B $6.6B $6.8B $7.3B $8B
Cash and Short Terms $787.5M $735.5M $759.3M $959.3M $1.3B
Total Debt $1.4B $1.2B $1.2B $1.2B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $711.2M $646.4M $841.4M $933.9M $1B
Depreciation & Amoritzation $92.4M $96.7M $104.8M $100.2M $99.3M
Stock-Based Compensation $23.8M $19.5M $41.4M $34M $44.7M
Change in Accounts Receivable -$36.6M $18M -$64.5M -$131.8M -$79.2M
Change in Inventories -$97M $34.2M -$75.4M -$272.1M $23.3M
Cash From Operations $674.6M $1B $966.6M $675.2M $1.2B
 
Capital Expenditures $99.4M $65.6M $70.1M $84.2M $95M
Cash Acquisitions -$38.6M -$41.5M -$199.7M $500K -$42.6M
Cash From Investing -$222.1M -$187.8M -$290.4M -$206.2M -$331.8M
 
Dividends Paid (Ex Special Dividend) -$216.6M -$243.3M -$275.8M -$313.1M -$355.6M
Special Dividend Paid
Long-Term Debt Issued -- $489.9M -- -- --
Long-Term Debt Repaid -- -- -$250M -- --
Repurchase of Common Stock -$238.4M -$174.3M -$431.3M -$198.1M -$294.7M
Other Financing Activities -$23.4M -$25.2M -$27.4M -$30.4M -$34.5M
Cash From Financing -$409.4M -$84.3M -$818.8M -$485M -$572.9M
 
Beginning Cash (CF) $140.9M $184.5M $923.4M $780M $757.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.1M $736.5M -$142.6M -$16M $249.5M
Ending Cash (CF) $184.5M $923.4M $780M $757.2M $1B
 
Levered Free Cash Flow $575.2M $943M $896.5M $591M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $184.7M $201.5M $229.5M $249.1M $257.5M
Depreciation & Amoritzation $23.9M $24.9M $24.4M $24.6M $24.6M
Stock-Based Compensation $5.6M $9.5M $8.1M $11M $5.7M
Change in Accounts Receivable -$69M -$36.1M -$58.3M -$32.6M -$19M
Change in Inventories $28.4M -$38.5M -$100.4M -$7.6M -$13.3M
Cash From Operations $224M $186.4M $129.9M $285.4M $274.2M
 
Capital Expenditures $10.1M $16.2M $20M $25.1M $20.4M
Cash Acquisitions -- -$3.9M -- -- --
Cash From Investing -$18.8M -$29.7M -$57.9M -$59.7M -$40.5M
 
Dividends Paid (Ex Special Dividend) -$58.8M -$66.3M -$75.7M -$85.6M -$97.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100K -$200K -$300K -$400K
Long-Term Debt Repaid -- -$250M -- -- -$900K
Repurchase of Common Stock -$45.1M -$66.5M -$50.2M -$51.8M -$59.9M
Other Financing Activities -$6.2M -$6.7M -$6.8M -$7.5M -$7M
Cash From Financing -$105.1M -$385.8M -$120.7M -$135.3M -$156.2M
 
Beginning Cash (CF) $686.2M $965.9M $812.9M $871.3M $1.2B
Foreign Exchange Rate Adjustment $1.2M -$1.3M -$4.9M -$2.4M $3.1M
Additions / Reductions $100.1M -$229.1M -$48.7M $90.4M $77.5M
Ending Cash (CF) $787.5M $735.5M $759.3M $959.3M $1.3B
 
Levered Free Cash Flow $213.9M $170.2M $109.9M $260.3M $253.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $607.6M $826.1M $918.5M $1B $1.1B
Depreciation & Amoritzation $95.4M $100.3M $105.2M $99M $98.7M
Stock-Based Compensation $17.6M $40.3M $33.7M $39.8M $34.8M
Change in Accounts Receivable $16.4M -$49.3M -$150.5M -$76.4M -$56.5M
Change in Inventories -$3.3M -$16.8M -$244.6M -$69.3M $52.9M
Cash From Operations $887.7M $1.1B $687.3M $1.1B $1.2B
 
Capital Expenditures $60.7M $80.3M $77.8M $96.6M $86.5M
Cash Acquisitions -$5.8M -$235.1M $500K -- --
Cash From Investing -$155.6M -$340.2M -$162.1M -$295.1M -$268.5M
 
Dividends Paid (Ex Special Dividend) -$235.5M -$266.5M -$303.2M -$343.6M -$392.1M
Special Dividend Paid
Long-Term Debt Issued -- $3M -$400K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$166.8M -$434.5M -$208.3M -$299.1M -$238.4M
Other Financing Activities -$24.2M -$26.5M -$30.1M -$34.1M -$44.9M
Cash From Financing -$111.9M -$776.3M -$493.3M -$569.7M -$597.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $620.2M -$55M $31.9M $203.1M $355.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $827M $981.2M $609.5M $971.3M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $432.6M $612.3M $689.4M $773.3M $804.7M
Depreciation & Amoritzation $71.5M $75.1M $75.5M $74.3M $73.7M
Stock-Based Compensation $12.5M $33.3M $25.6M $31.4M $21.5M
Change in Accounts Receivable $31.7M -$35.6M -$121.6M -$66.2M -$43.5M
Change in Inventories -$3.6M -$54.6M -$223.8M -$21M $8.6M
Cash From Operations $691M $743.9M $464.6M $857.3M $924M
 
Capital Expenditures $39.1M $53.8M $61.5M $73.9M $65.4M
Cash Acquisitions -$6.1M -$199.7M $500K -- --
Cash From Investing -$114.2M -$266.6M -$138.3M -$227.2M -$163.9M
 
Dividends Paid (Ex Special Dividend) -$176.5M -$199.7M -$227.1M -$257.6M -$294.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $489.9M $3M $2.6M -- --
Long-Term Debt Repaid -- -$250M -- -- -$900K
Repurchase of Common Stock -$95.6M -$355.8M -$132.8M -$233.8M -$177.5M
Other Financing Activities -$19.3M -$20.6M -$23.3M -$27M -$37.4M
Cash From Financing $27.3M -$664.7M -$339.2M -$423.9M -$448.3M
 
Beginning Cash (CF) $1.1B $2.8B $2.5B $2.5B $3.4B
Foreign Exchange Rate Adjustment -$1.1M -$500K -$7.8M -$4.1M --
Additions / Reductions $604.1M -$187.4M -$12.9M $206.2M $311.8M
Ending Cash (CF) $1.7B $2.6B $2.4B $2.7B $3.7B
 
Levered Free Cash Flow $651.9M $690.1M $403.1M $783.4M $858.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.04% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 1.73% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock