Financhill
Sell
47

RF Quote, Financials, Valuation and Earnings

Last price:
$23.63
Seasonality move :
3.05%
Day range:
$23.16 - $23.67
52-week range:
$17.42 - $27.96
Dividend yield:
4.15%
P/E ratio:
13.34x
P/S ratio:
3.08x
P/B ratio:
1.27x
Volume:
7.7M
Avg. volume:
7.7M
1-year change:
25.64%
Market cap:
$21.5B
Revenue:
$7.6B
EPS (TTM):
$1.77
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.8B $6.3B $6.4B $7.2B $7.6B
Revenue Growth (YoY) 1.49% 7.36% 2.57% 11.31% 5.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.4B $2.5B $2.6B
Other Inc / (Exp) -$28M $54M $6M -$1M -$5M
Operating Expenses $2B $2.1B $2.3B $2.4B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2B $1.3B $3.2B $2.9B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $403M $220M $694M $631M $533M
Net Income to Company $1.6B $1.1B $2.5B $2.2B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.1B $2.5B $2.2B $2.1B
 
Basic EPS (Cont. Ops) $1.51 $1.03 $2.51 $2.29 $2.11
Diluted EPS (Cont. Ops) $1.50 $1.03 $2.49 $2.28 $2.11
Weighted Average Basic Share $995M $959M $956M $935M $936M
Weighted Average Diluted Share $999M $962M $963M $942M $938M
 
EBITDA -- -- -- -- --
EBIT $2.8B $1.7B $3.4B $3.2B $4.2B
 
Revenue (Reported) $5.8B $6.3B $6.4B $7.2B $7.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.8B $1.7B $3.4B $3.2B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.6B $1.9B $1.9B $1.8B
Revenue Growth (YoY) 9.48% -0.86% 15.6% -0.54% -3.61%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $543M $586M $638M $642M $690M
Other Inc / (Exp) $47M $2M -$1M -$1M -$78M
Operating Expenses $531M $546M $453M $641M $690M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $634M $831M $562M $619M $608M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104M $180M $133M $129M $118M
Net Income to Company $530M $651M $429M $490M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $530M $651M $429M $490M $490M
 
Basic EPS (Cont. Ops) $0.52 $0.65 $0.43 $0.49 $0.49
Diluted EPS (Cont. Ops) $0.52 $0.65 $0.43 $0.49 $0.49
Weighted Average Basic Share $960M $955M $934M $939M $914M
Weighted Average Diluted Share $962M $962M $940M $940M $918M
 
EBITDA -- -- -- -- --
EBIT $705M $872M $643M $1.1B $1.2B
 
Revenue (Reported) $1.6B $1.6B $1.9B $1.9B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $705M $872M $643M $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1B $6.5B $6.8B $7.7B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.4B $2.6B $2.7B
Other Inc / (Exp) $46M $14M -$4M -$3M -$180M
Operating Expenses $2.1B $2.2B $2.2B $2.7B $2.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $3.4B $2.5B $3B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $197M $712M $547M $640M $418M
Net Income to Company $867M $2.7B $2B $2.4B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $867M $2.7B $2B $2.4B $1.8B
 
Basic EPS (Cont. Ops) $0.80 $2.68 $2.03 $2.42 $1.77
Diluted EPS (Cont. Ops) $0.79 $2.66 $2.00 $2.40 $1.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.6B $3.6B $2.7B $4.2B $4.4B
 
Revenue (Reported) $6.1B $6.5B $6.8B $7.7B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.6B $3.6B $2.7B $4.2B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6B $4.8B $5.2B $5.8B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.8B $2B $2.1B
Other Inc / (Exp) $48M $8M -$1M -$3M -$178M
Operating Expenses $1.6B $1.6B $1.6B $2B $2.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $577M $2.7B $2B $2.1B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99M $591M $444M $453M $338M
Net Income to Company $478M $2.1B $1.6B $1.7B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $478M $2.1B $1.6B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $0.42 $2.07 $1.59 $1.71 $1.38
Diluted EPS (Cont. Ops) $0.41 $2.05 $1.57 $1.70 $1.38
Weighted Average Basic Share $2.9B $2.9B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.9B $2.9B $2.8B $2.8B $2.8B
 
EBITDA -- -- -- -- --
EBIT $890M $2.8B $2.2B $3.2B $3.4B
 
Revenue (Reported) $4.6B $4.8B $5.2B $5.8B $5.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $890M $2.8B $2.2B $3.2B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.1B $18B $29.4B $11.2B $6.8B
Short Term Investments $22.6B $27.2B $28.5B $27.9B $25.1B
Accounts Receivable, Net $362M $346M $319M $511M $614M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $27.1B $45.5B $58.2B $39.7B $32.5B
 
Property Plant And Equipment $2B $1.9B $1.8B $1.7B $1.6B
Long-Term Investments $25.5B $29.5B $30.6B $30B $30.3B
Goodwill $4.8B $5.2B $5.7B $5.7B $5.7B
Other Intangibles $450M $418M $723M $1.1B $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $126.2B $147.4B $162.9B $155.2B $152.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1B -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B -- -- -- --
 
Long-Term Debt $7.9B $3.6B $2.4B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $109.9B $129.3B $144.6B $139.3B $134.7B
 
Common Stock $1.3B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -$90M $1.3B $289M -$3.3B -$2.8B
Common Equity $15B $16.5B $16.7B $14.3B $15.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $4M $64M
Total Equity $16.3B $18.1B $18.3B $16B $17.5B
 
Total Liabilities and Equity $126.2B $147.4B $162.9B $155.2B $152.2B
Cash and Short Terms $26.7B $45.1B $57.9B $39.2B $31.9B
Total Debt $9.9B $3.6B $2.4B $2.3B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.5B $27.5B $15.7B $9B $10.5B
Short Term Investments $25.6B $27B $25.2B $23.2B $25.9B
Accounts Receivable, Net $347M $304M $424M $625M $596M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $39.4B $54.8B $41.3B $32.9B $37B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.6B
Long-Term Investments $29.5B $31.2B $30.3B $28.5B $33.1B
Goodwill $5.2B $5.2B $5.7B $5.7B $5.7B
Other Intangibles $396M $511M $1.1B $1.1B $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $145.2B $156.2B $157.8B $153.6B $157.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $2B $1.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $2B $1.5B
 
Long-Term Debt $4.9B $2.5B $2.3B $4.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $127.3B $137.5B $142.6B $137.5B $138.7B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $1.6B $532M -$3.6B -$4.2B -$1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$11M
Minority Interest, Total -- $18M -- $25M $51M
Total Equity $17.9B $18.6B $15.2B $16.1B $18.7B
 
Total Liabilities and Equity $145.2B $156.2B $157.8B $153.6B $157.4B
Cash and Short Terms $39.1B $54.5B $40.9B $32.3B $36.4B
Total Debt $4.9B $2.5B $2.3B $6.3B $7.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.6B $1.1B $2.5B $2.2B $2.1B
Depreciation & Amoritzation $426M $421M $371M $353M $236M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$347M -$246M -$231M -$2.2B $194M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.3B $3B $3.1B $2.3B
 
Capital Expenditures $24M $59M $72M $288M $157M
Cash Acquisitions -- -$381M -$1.2B -- --
Cash From Investing $509M -$4.9B -$2.9B -$12.9B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$656M -$698M -$716M -$762M -$885M
Special Dividend Paid
Long-Term Debt Issued $21.3B $4.7B $647M -- $2B
Long-Term Debt Repaid -$25.9B -$10.9B -$1.8B -- -$2B
Repurchase of Common Stock -$1.1B -- -$967M -$230M -$252M
Other Financing Activities -$29M -$11M -$19M -$24M -$35M
Cash From Financing -$2.5B $16.4B $11.3B -$8.3B -$5.1B
 
Beginning Cash (CF) $3.5B $4.1B $18B $29.4B $11.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $576M $13.8B $11.5B -$18.2B -$4.4B
Ending Cash (CF) $4.1B $18B $29.4B $11.2B $6.8B
 
Levered Free Cash Flow $2.6B $2.3B $3B $2.8B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $530M $651M $429M $490M $490M
Depreciation & Amoritzation $132M $98M $83M $59M $34M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$55M $121M -$1.4B -$229M $581M
Change in Inventories -- -- -- -- --
Cash From Operations $681M $841M $321M $860M $1.3B
 
Capital Expenditures $19M $21M $28M $97M $11M
Cash Acquisitions $6M -- -- -- --
Cash From Investing -$414M $1.1B -$2.1B $243M -$498M
 
Dividends Paid (Ex Special Dividend) -$177M -$175M -$184M -$212M -$249M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $647M -- -- $994M
Long-Term Debt Repaid -$1.5B -$1.1B -- -- -$100M
Repurchase of Common Stock -- -- -- -- -$601M
Other Financing Activities -- -$7M -$1M -$1M -$1M
Cash From Financing $8M -$55M -$3.1B -$2B $1.3B
 
Beginning Cash (CF) $13.2B $25.6B $20.5B $9.9B $8.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $275M $1.9B -$4.8B -$870M $2B
Ending Cash (CF) $13.5B $27.5B $15.7B $9B $10.5B
 
Levered Free Cash Flow $662M $820M $293M $763M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $867M $2.7B $2B $2.4B $1.8B
Depreciation & Amoritzation $465M $354M $362M $252M $176M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$218M -$438M -$2.1B -$443M $751M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $2.3B $2.6B $2.7B $2.7B
 
Capital Expenditures $40M $82M $276M $162M $158M
Cash Acquisitions -$381M -- -- -- --
Cash From Investing -$6.5B $1.6B -$13.6B -$3.3B -$916M
 
Dividends Paid (Ex Special Dividend) -$695M -$707M -$738M -$845M -$990M
Special Dividend Paid
Long-Term Debt Issued $4.7B -- -- $2B $3.7B
Long-Term Debt Repaid -$10.8B -$3.1B -- -- --
Repurchase of Common Stock -- -$667M -$530M -- -$1B
Other Financing Activities -- -$18M -$25M -- -$26M
Cash From Financing $12.1B $10.1B -$843M -$6.1B -$252M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4B $14B -$11.8B -$6.7B $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $2.2B $2.3B $2.6B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $478M $2.1B $1.6B $1.7B $1.4B
Depreciation & Amoritzation $360M $293M $284M $183M $123M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$192M -$2B -$225M $332M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $2.3B $1.8B $1.5B $1.8B
 
Capital Expenditures $35M $58M $262M $136M $137M
Cash Acquisitions -$381M -- -- -- --
Cash From Investing -$6.8B -$352M -$11.1B -$1.5B -$760M
 
Dividends Paid (Ex Special Dividend) -$521M -$530M -$552M -$635M -$740M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7B $647M -- $2B $3.7B
Long-Term Debt Repaid -$9.6B -$1.7B -- -- -$100M
Repurchase of Common Stock -- -$667M -$230M -- -$790M
Other Financing Activities -$10M -$17M -$23M -$34M -$25M
Cash From Financing $13.9B $7.6B -$4.5B -$2.2B $2.7B
 
Beginning Cash (CF) $22.6B $68.5B $77.9B $29.9B $26.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4B $9.6B -$13.7B -$2.2B $3.7B
Ending Cash (CF) $31.9B $78B $64.1B $27.7B $30.3B
 
Levered Free Cash Flow $2.3B $2.2B $1.6B $1.3B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock