Financhill
Buy
77

HBAN Quote, Financials, Valuation and Earnings

Last price:
$14.41
Seasonality move :
3.31%
Day range:
$14.09 - $14.58
52-week range:
$11.92 - $18.45
Dividend yield:
4.26%
P/E ratio:
11.11x
P/S ratio:
2.85x
P/B ratio:
1.15x
Volume:
16.5M
Avg. volume:
24.7M
1-year change:
5.74%
Market cap:
$21.2B
Revenue:
$7.4B
EPS (TTM):
$1.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $6B $7.3B $7.3B $7.4B
Revenue Growth (YoY) 3.17% 24.42% 21.08% 0.68% 1.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.5B $2.6B $2.9B $2.9B
Other Inc / (Exp) -$1M $9M -- $50M -$21M
Operating Expenses $1.8B $2.6B $2.7B $3.1B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $972M $1.6B $2.8B $2.4B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155M $294M $515M $413M $443M
Net Income to Company $817M $1.3B $2.2B $2B $2B
 
Minority Interest in Earnings -- -$2M -$11M -$20M -$20M
Net Income to Common Excl Extra Items $817M $1.3B $2.2B $2B $1.9B
 
Basic EPS (Cont. Ops) $0.71 $0.91 $1.47 $1.26 $1.24
Diluted EPS (Cont. Ops) $0.69 $0.90 $1.45 $1.24 $1.22
Weighted Average Basic Share $1B $1.3B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.3B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.7B $3.5B $5.9B $7B
 
Revenue (Reported) $4.8B $6B $7.3B $7.3B $7.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $1.7B $3.5B $5.9B $7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.6B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 18.77% 20.34% 16.78% -8.69% 9.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490M $619M $694M $721M $737M
Other Inc / (Exp) -- -- $1M -- --
Operating Expenses $479M $647M $715M $737M $752M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $634M $567M $750M $510M $653M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $105M $144M $86M $122M
Net Income to Company $532M $462M $606M $424M --
 
Minority Interest in Earnings -- -$2M -$4M -$5M -$4M
Net Income to Common Excl Extra Items $532M $460M $602M $419M $527M
 
Basic EPS (Cont. Ops) $0.49 $0.30 $0.40 $0.26 $0.34
Diluted EPS (Cont. Ops) $0.48 $0.29 $0.39 $0.26 $0.34
Weighted Average Basic Share $1B $1.4B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $531M $616M $1.4B $1.6B $1.7B
 
Revenue (Reported) $1.4B $1.6B $1.9B $1.8B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $531M $616M $1.4B $1.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $6.3B $7.5B $7.2B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.6B $2.6B $3B $2.9B
Other Inc / (Exp) -$1M $9M $1M -$8M -$21M
Operating Expenses $1.9B $2.2B $2.7B $3B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1.5B $2.9B $2.1B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247M $297M $554M $355M $479M
Net Income to Company $1.3B $1.2B $2.4B $1.8B --
 
Minority Interest in Earnings -- -$4M -$13M -$21M -$19M
Net Income to Common Excl Extra Items $1.3B $1.2B $2.4B $1.8B $2B
 
Basic EPS (Cont. Ops) $1.17 $0.74 $1.57 $1.12 $1.31
Diluted EPS (Cont. Ops) $1.15 $0.72 $1.55 $1.11 $1.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.7B $1.8B $4.2B $6.1B $7.1B
 
Revenue (Reported) $5B $6.3B $7.5B $7.2B $7.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $1.8B $4.2B $6.1B $7.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.6B $1.9B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490M $619M $694M $721M $737M
Other Inc / (Exp) -- -- $1M -- --
Operating Expenses $479M $647M $715M $737M $752M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $634M $567M $750M $510M $653M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $105M $144M $86M $122M
Net Income to Company $532M $462M $606M $424M --
 
Minority Interest in Earnings -- -$2M -$4M -$5M -$4M
Net Income to Common Excl Extra Items $532M $460M $602M $419M $527M
 
Basic EPS (Cont. Ops) $0.49 $0.30 $0.40 $0.26 $0.34
Diluted EPS (Cont. Ops) $0.48 $0.29 $0.39 $0.26 $0.34
Weighted Average Basic Share $1B $1.4B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $531M $616M $1.4B $1.6B $1.7B
 
Revenue (Reported) $1.4B $1.6B $1.9B $1.8B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $531M $616M $1.4B $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7B $5.9B $6.9B $10.3B $13.3B
Short Term Investments $304M $374M $511M $3.4B $3.9B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.2B $12.6B $14.2B $20.5B $24.8B
 
Property Plant And Equipment $757M $1.2B $1.2B $1.1B $1.1B
Long-Term Investments $25.5B $41B $40.5B $41.2B $43.8B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $428M $611M $712M $672M $677M
Other Long-Term Assets -- -- -- -- --
Total Assets $123B $174.1B $182.9B $189.4B $204.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $112M $14M $1.8B $2M $57M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183M $334M $2B $620M $199M
 
Long-Term Debt $8.4B $7.1B $9.7B $12.4B $16.4B
Capital Leases -- -- -- -- --
Total Liabilities $110B $154.7B $165.1B $170B $184.4B
 
Common Stock $2.2B $2.2B $2.2B $2.4B $2B
Other Common Equity Adj $257M $149M -$640M -$369M -$279M
Common Equity $10.8B $17.1B $15.6B $17B $17.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $21M $38M $45M $42M
Total Equity $13B $19.3B $17.8B $19.4B $19.8B
 
Total Liabilities and Equity $123B $174.1B $182.9B $189.4B $204.2B
Cash and Short Terms $7B $6.3B $7.4B $13.7B $17.2B
Total Debt $8.5B $7.1B $11.5B $12.4B $16.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.6B $4.6B $10.6B $12.4B $15.9B
Short Term Investments $357M $379M $496M $5.1B $27.8B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9B $12.1B $17.8B $24.2B $50.9B
 
Property Plant And Equipment $747M $1.2B $1.1B $1.1B $1.1B
Long-Term Investments $27.3B $42.5B $41.1B $42.4B $45.5B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $480M $665M $685M $677M $656M
Other Long-Term Assets -- -- -- -- --
Total Assets $125.8B $176.9B $189.1B $193.5B $209.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $219M $260M $6.5B $48M $664M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $219M $652M $6.9B $182M $664M
 
Long-Term Debt $7.2B $6.5B $13.1B $14.9B $18.1B
Capital Leases -- -- -- -- --
Total Liabilities $112.2B $158.4B $170.3B $174.1B $189.1B
 
Common Stock $2.7B $2.2B $2.5B $2.4B $2B
Other Common Equity Adj $223M $241M $163M -$444M --
Common Equity -- -- -- -- --
Total Preferred Equity $485M -- $317M -- --
Minority Interest, Total -- $29M $53M $51M $52M
Total Equity $13.6B $18.5B $18.8B $19.4B $20.5B
 
Total Liabilities and Equity $125.8B $176.9B $189.1B $193.5B $209.6B
Cash and Short Terms $9B $5B $11.1B $17.5B $43.8B
Total Debt $7.4B $6.8B $19.6B $14.9B $18.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $817M $1.3B $2.2B $2B $2B
Depreciation & Amoritzation $367M $391M $484M $798M $622M
Stock-Based Compensation $77M $129M $105M $97M $106M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.1B $4B $2.7B $1.8B
 
Capital Expenditures $119M $247M $214M $140M $143M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$8.6B -$4B -$11.6B -$3B -$12.1B
 
Dividends Paid (Ex Special Dividend) -$698M -$888M -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $1.4B $775M $11B $15B $7.7B
Long-Term Debt Repaid -$5.4B -$3.4B -$8B -$12.4B -$3.6B
Repurchase of Common Stock -$92M -$1.4B -- -$82M -$410M
Other Financing Activities -$19M -$48M -$25M -$46M -$56M
Cash From Financing $12.7B $827M $8.8B $3.8B $13B
 
Beginning Cash (CF) $1.2B $6.6B $5.5B $6.7B $10.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B -$1.1B $1.2B $3.4B $2.7B
Ending Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
 
Levered Free Cash Flow $1.2B $1.8B $3.8B $2.5B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $316M $402M $649M $248M $534M
Depreciation & Amoritzation $109M $92M $129M $240M $130M
Stock-Based Compensation $17M $32M $23M $24M $25M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $64M $497M $1.4B $898M $1.5B
 
Capital Expenditures $37M $90M $49M $60M $27M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5B -$4.8B -$1.3B -$3.3B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$183M -$248M -$253M -$263M -$262M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $38M $129M $5.6B $68M $2.3B
Long-Term Debt Repaid -$901M $307M -$6.1B -$744M -$1.3B
Repurchase of Common Stock -$4M -$250M -- -- --
Other Financing Activities -$1M -$27M -$2M -$8M -$10M
Cash From Financing $2.7B $31M $2.2B $1.1B $3.6B
 
Beginning Cash (CF) $6.3B $9.7B $4.4B $11.4B $12.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320M -$4.2B $2.3B -$1.3B $262M
Ending Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
 
Levered Free Cash Flow $27M $407M $1.3B $838M $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $1.2B $2.4B $1.8B --
Depreciation & Amoritzation $319M $432M $514M $846M --
Stock-Based Compensation $90M $141M $90M $92M $86M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $714M $3B $3.3B $3B --
 
Capital Expenditures $130M $298M $166M $147M $111M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$4.7B -$8.9B -$8.6B -$3B --
 
Dividends Paid (Ex Special Dividend) -$713M -$953M -$1B -$1B -$784M
Special Dividend Paid
Long-Term Debt Issued $188M $1.3B $13.9B $14.2B --
Long-Term Debt Repaid -$5B -$2.8B -$7.8B -$12.3B --
Repurchase of Common Stock -$4M -- -- -- --
Other Financing Activities -$19M -$47M -$15M -$61M --
Cash From Financing $10.8B $1.9B $11.1B $1.8B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8B -$4.1B $5.8B $1.8B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $584M $2.7B $3.1B $2.8B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.3B $2.2B $2B $2B --
Depreciation & Amoritzation $391M $484M $798M $622M --
Stock-Based Compensation $129M $105M $97M $106M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $4B $2.7B $1.8B --
 
Capital Expenditures $247M $214M $140M $143M --
Cash Acquisitions -$152M -$223M -- -- --
Cash From Investing -$4B -$11.6B -$3B -$12.1B --
 
Dividends Paid (Ex Special Dividend) -$888M -$1B -$1B -$1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $775M $11B $15B $7.7B --
Long-Term Debt Repaid -$3.4B -$8B -$12.4B -$3.6B --
Repurchase of Common Stock -$1.4B -- -- -- --
Other Financing Activities -$48M -$25M -$46M -$56M --
Cash From Financing $827M $8.8B $3.8B $13B --
 
Beginning Cash (CF) $38.2B $18.3B $39.6B $47.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $1.2B $3.4B $2.7B --
Ending Cash (CF) $37.1B $19.5B $43B $50.2B --
 
Levered Free Cash Flow $1.8B $3.8B $2.5B $1.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Netflix a Must-own Stock?
Is Netflix a Must-own Stock?

The early months of 2025 have been very hard on…

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 0.33% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is up 0.93% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 2.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock