Financhill
Buy
62

PCG Quote, Financials, Valuation and Earnings

Last price:
$16.85
Seasonality move :
0.35%
Day range:
$16.79 - $17.07
52-week range:
$14.99 - $21.72
Dividend yield:
0.41%
P/E ratio:
15.66x
P/S ratio:
1.50x
P/B ratio:
1.29x
Volume:
8.9M
Avg. volume:
13.6M
1-year change:
-5.69%
Market cap:
$37.5B
Revenue:
$24.4B
EPS (TTM):
$1.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.5B $20.6B $21.7B $24.4B $24.4B
Revenue Growth (YoY) 7.82% 11.77% 5.03% 12.68% -0.04%
 
Cost of Revenues $12.6B $14.6B $14.7B $16.1B $15.3B
Gross Profit $5.9B $6.1B $7B $8.3B $9.2B
Gross Profit Margin 31.88% 29.36% 32.36% 34.01% 37.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.7B $188M $157M $208M $206M
Operating Expenses $3.9B $3.9B $4.9B $5.6B $4.6B
Operating Income $2B $2.1B $2.1B $2.7B $4.6B
 
Net Interest Expenses $1.2B $1.6B $1.8B $2.2B $2.4B
EBT. Incl. Unusual Items -$942M $748M $476M $699M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $362M $836M -$1.3B -$1.6B -$200M
Net Income to Company $411M -$88M $1.8B $2.3B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3B -$88M $1.8B $2.3B $2.5B
 
Basic EPS (Cont. Ops) -$1.05 -$0.05 $0.91 $1.09 $1.16
Diluted EPS (Cont. Ops) -$1.05 -$0.05 $0.84 $1.05 $1.15
Weighted Average Basic Share $1.3B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.3B $2B $2.1B $2.1B $2.1B
 
EBITDA $3.8B $5.8B $6.2B $7.3B $9.6B
EBIT $318M $2.3B $2.4B $3.5B $5.4B
 
Revenue (Reported) $18.5B $20.6B $21.7B $24.4B $24.4B
Operating Income (Reported) $2B $2.1B $2.1B $2.7B $4.6B
Operating Income (Adjusted) $318M $2.3B $2.4B $3.5B $5.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $5.8B $6.2B $5.9B $6B
Revenue Growth (YoY) 9.52% 22.94% 7.09% -5.61% 2.08%
 
Cost of Revenues $3.2B $4.2B $4.1B $3.5B $3.5B
Gross Profit $1.5B $1.6B $2.1B $2.4B $2.4B
Gross Profit Margin 31.45% 28.03% 33.73% 40.52% 40.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$45M $150M $87M $77M $21M
Operating Expenses $1B $1.1B $1.5B $1.1B $1.2B
Operating Income $476M $535M $627M $1.3B $1.3B
 
Net Interest Expenses $406M $411M $490M $578M $617M
EBT. Incl. Unusual Items $25M $274M $224M $774M $673M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$98M -$204M -$348M $39M $39M
Net Income to Company $123M $478M $572M $781M $695M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123M $478M $572M $735M $634M
 
Basic EPS (Cont. Ops) $0.06 $0.24 $0.29 $0.34 $0.28
Diluted EPS (Cont. Ops) $0.06 $0.22 $0.27 $0.34 $0.28
Weighted Average Basic Share $2B $2B $2B $2.1B $2.2B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.2B
 
EBITDA $1.3B $1.7B $1.9B $2.5B $2.5B
EBIT $433M $693M $826M $1.5B $1.4B
 
Revenue (Reported) $4.7B $5.8B $6.2B $5.9B $6B
Operating Income (Reported) $476M $535M $627M $1.3B $1.3B
Operating Income (Adjusted) $433M $693M $826M $1.5B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9B $21.7B $22.1B $24.1B $24.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13B $15.5B $14.6B $15.5B $15.3B
Gross Profit $5.9B $6.2B $7.5B $8.6B $9.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.7B $383M $94M $198M $150M
Operating Expenses $4B $4B $5.3B $5.2B $4.7B
Operating Income $1.8B $2.2B $2.2B $3.4B $4.5B
 
Net Interest Expenses $1.4B $1.6B $1.8B $2.3B $2.5B
EBT. Incl. Unusual Items -$1.3B $997M $426M $1.2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300M $730M -$1.5B -$1.2B -$200M
Net Income to Company $160M $267M $1.9B $2.5B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6B $267M $1.9B $2.4B $2.4B
 
Basic EPS (Cont. Ops) -$3.53 $0.13 $0.96 $1.14 $1.09
Diluted EPS (Cont. Ops) -$3.53 $0.09 $0.89 $1.12 $1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $6.1B $6.5B $7.9B $9.5B
EBIT $159M $2.6B $2.5B $4.2B $5.3B
 
Revenue (Reported) $18.9B $21.7B $22.1B $24.1B $24.5B
Operating Income (Reported) $1.8B $2.2B $2.2B $3.4B $4.5B
Operating Income (Adjusted) $159M $2.6B $2.5B $4.2B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $5.8B $6.2B $5.9B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $4.2B $4.1B $3.5B $3.5B
Gross Profit $1.5B $1.6B $2.1B $2.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$45M $150M $87M $77M $21M
Operating Expenses $1B $1.1B $1.5B $1.1B $1.2B
Operating Income $476M $535M $627M $1.3B $1.3B
 
Net Interest Expenses $406M $411M $490M $578M $617M
EBT. Incl. Unusual Items $25M $274M $224M $774M $673M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$98M -$204M -$348M $39M $39M
Net Income to Company $123M $478M $572M $781M $695M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123M $478M $572M $735M $634M
 
Basic EPS (Cont. Ops) $0.06 $0.24 $0.29 $0.34 $0.28
Diluted EPS (Cont. Ops) $0.06 $0.22 $0.27 $0.34 $0.28
Weighted Average Basic Share $2B $2B $2B $2.1B $2.2B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.2B
 
EBITDA $1.3B $1.7B $1.9B $2.5B $2.5B
EBIT $433M $693M $826M $1.5B $1.4B
 
Revenue (Reported) $4.7B $5.8B $6.2B $5.9B $6B
Operating Income (Reported) $476M $535M $627M $1.3B $1.3B
Operating Income (Adjusted) $433M $693M $826M $1.5B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $484M $291M $734M $635M $940M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.3B $2.6B $2B $2.2B
Inventory $628M $596M $842M $870M $820M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $1.8B $2.2B $2.1B $2.4B
Total Current Assets $9.6B $11.1B $12.8B $14.4B $17.2B
 
Property Plant And Equipment $67.9B $71.1B $77.5B $82.9B $88.8B
Long-Term Investments $3.5B $3.8B $3.3B $3.6B $3.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.8B $8.2B $8.6B $7.6B $8.3B
Total Assets $97.9B $103.3B $118.6B $125.7B $133.7B
 
Accounts Payable $2.4B $2.9B $2.9B $2.3B $2.7B
Accrued Expenses $498M $481M $626M $679M $760M
Current Portion Of Long-Term Debt $3.6B $6.7B $4.3B $5.3B $3.7B
Current Portion Of Capital Lease Obligations $533M $468M $231M $339M $662M
Other Current Liabilities $4.7B $5.2B $5.3B $6.1B $4.6B
Total Current Liabilities $13.6B $17.4B $15.8B $17.3B $16.3B
 
Long-Term Debt $37.3B $38.2B $47.7B $51B $53.6B
Capital Leases -- -- -- -- --
Total Liabilities $76.6B $82.1B $95.6B $100.4B $103.3B
 
Common Stock $30.2B $35.1B $32.9B $30.4B $33.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $21B $21B $22.8B $25B $28.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $21.3B $21.2B $23.1B $25.3B $30.4B
 
Total Liabilities and Equity $97.9B $103.3B $118.6B $125.7B $133.7B
Cash and Short Terms $484M $291M $734M $635M $940M
Total Debt $40.9B $44.9B $52.1B $56.3B $57.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $229M $247M $1B $658M $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1B $5.2B $2.6B $2.2B $2.1B
Inventory $550M $618M $835M $821M $789M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $1.5B $1.5B $2B $2.4B
Total Current Assets $9.1B $10.4B $12.3B $15.2B $16.9B
 
Property Plant And Equipment $68.9B $72.6B $78.8B $84.2B $90.2B
Long-Term Investments $3.6B $3.6B $3.4B $3.7B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.8B $8.1B $8.4B $8.1B $9B
Total Assets $98.6B $103.9B $119.6B $127.6B $135.4B
 
Accounts Payable $2.1B $2.4B $2.3B $2.1B $2.5B
Accrued Expenses $290M $331M $566M $581M $688M
Current Portion Of Long-Term Debt $3B $6.4B $5B $3.7B $6.2B
Current Portion Of Capital Lease Obligations $534M $466M $177M $351M $657M
Other Current Liabilities $4.2B $4.5B $4.5B $5.6B $4.4B
Total Current Liabilities $12.2B $16.6B $14.8B $15.5B $17.8B
 
Long-Term Debt $37.8B $39.1B $48.5B $53.4B $52.7B
Capital Leases -- -- -- -- --
Total Liabilities $77.2B $82.3B $96B $101.7B $104.5B
 
Common Stock $30.2B $34.7B $32.2B $30.4B $33.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $21.4B $21.6B $23.6B $26B $30.9B
 
Total Liabilities and Equity $98.6B $103.9B $119.6B $127.6B $135.4B
Cash and Short Terms $229M $247M $1B $658M $2B
Total Debt $40.8B $45.5B $53.5B $57.2B $58.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $411M -$88M $1.8B $2.3B $2.5B
Depreciation & Amoritzation $3.5B $3.4B $3.9B $3.7B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $404M -$1.3B -$304M -$11M -$743M
Change in Inventories $6M -$32M -$246M -$28M $45M
Cash From Operations -$19B $2.3B $3.7B $4.7B $8B
 
Capital Expenditures $7.7B $7.7B $9.6B $9.7B $10.4B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$7.7B -$6.9B -$10.2B -$9.2B -$11.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$86M
Special Dividend Paid
Long-Term Debt Issued $19.3B $15.5B $23.1B $20.4B $14.8B
Long-Term Debt Repaid -$6B -$11.5B -$16.1B -$16B -$13.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$206M $332M $53M -$17M -$59M
Cash From Financing $26.1B $4.3B $7.1B $4.4B $3.6B
 
Beginning Cash (CF) $1.1B $627M $307M $947M $932M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$725M -$320M $640M -$15M $281M
Ending Cash (CF) $261M $291M $734M $635M $940M
 
Levered Free Cash Flow -$26.7B -$5.4B -$5.9B -$5B -$2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $123M $478M $572M $781M $695M
Depreciation & Amoritzation $888M $972M $1.1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $83M $586M $877M -$299M -$7M
Change in Inventories $14M -$22M $7M $49M $31M
Cash From Operations $1.2B $1.7B $1.2B $2.3B $3B
 
Capital Expenditures $1.8B $2.3B $2.3B $2.6B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$2.3B -$2.1B -$2.9B -$3.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$453M -$578M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $3.8B $6.3B $4.9B $1.7B
Long-Term Debt Repaid -$4.4B -$3.2B -$4.8B -$4.1B -$24M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $309M $11M -$65M -$82M -$8M
Cash From Financing $229M $638M $1.4B $769M $1.6B
 
Beginning Cash (CF) $627M $307M $947M $736M $977M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$369M -$31M $468M $148M $1.3B
Ending Cash (CF) $229M $247M $1.4B $527M $1.9B
 
Levered Free Cash Flow -$580M -$649M -$1.1B -$329M $320M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $160M $267M $1.9B $2.5B $2.4B
Depreciation & Amoritzation $3.5B $3.5B $4B $3.7B $4.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $509M -$809M -$13M -$1.2B -$451M
Change in Inventories $17M -$68M -$217M $14M $27M
Cash From Operations -$19.5B $2.7B $3.2B $5.9B $8.7B
 
Capital Expenditures $7.8B $8.2B $9.6B $10.1B $10.4B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$7.9B -$7.4B -$10B -$10B -$11.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$453M -$211M
Special Dividend Paid
Long-Term Debt Issued $23.2B $14.9B $25.7B $19B $11.5B
Long-Term Debt Repaid -$10.5B -$10.2B -$17.7B -$15.2B -$9.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $163M $34M -$23M -$34M $15M
Cash From Financing $25.9B $4.7B $7.9B $3.7B $4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B $18M $1.1B -$335M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.3B -$5.5B -$6.3B -$4.2B -$1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $123M $478M $572M $781M $695M
Depreciation & Amoritzation $888M $972M $1.1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $83M $586M $877M -$299M -$7M
Change in Inventories $14M -$22M $7M $49M $31M
Cash From Operations $1.2B $1.7B $1.2B $2.3B $3B
 
Capital Expenditures $1.8B $2.3B $2.3B $2.6B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$2.3B -$2.1B -$2.9B -$3.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$453M -$578M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $3.8B $6.3B $4.9B $1.7B
Long-Term Debt Repaid -$4.4B -$3.2B -$4.8B -$4.1B -$24M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $309M $11M -$65M -$82M -$8M
Cash From Financing $229M $638M $1.4B $769M $1.6B
 
Beginning Cash (CF) $627M $307M $947M $736M $977M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$369M -$31M $468M $148M $1.3B
Ending Cash (CF) $229M $247M $1.4B $527M $1.9B
 
Levered Free Cash Flow -$580M -$649M -$1.1B -$329M $320M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock