Financhill
Buy
58

OKE Quote, Financials, Valuation and Earnings

Last price:
$83.26
Seasonality move :
3.21%
Day range:
$80.46 - $82.75
52-week range:
$75.48 - $118.07
Dividend yield:
4.9%
P/E ratio:
16.12x
P/S ratio:
1.96x
P/B ratio:
2.41x
Volume:
4.1M
Avg. volume:
3.7M
1-year change:
1.86%
Market cap:
$51.5B
Revenue:
$21.7B
EPS (TTM):
$5.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $16.5B $22.4B $17.7B $21.7B
Revenue Growth (YoY) -15.96% 93.63% 35.35% -21.04% 22.75%
 
Cost of Revenues $5.7B $12.9B $18.5B $12.7B $14.4B
Gross Profit $2.9B $3.7B $3.9B $5B $7.3B
Gross Profit Margin 33.4% 22.13% 17.2% 28.17% 33.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$453.4M $121M $119M $133M $419M
Operating Expenses $884.9M $1.1B $1B $749M $2.2B
Operating Income $2B $2.6B $2.8B $4.2B $5.1B
 
Net Interest Expenses $712.9M $733M $676M $866M $1.4B
EBT. Incl. Unusual Items $802.3M $2B $2.3B $3.5B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.5M $484M $528M $838M $998M
Net Income to Company $612.8M $1.5B $1.7B $2.7B $3.1B
 
Minority Interest in Earnings -- -- -- -- -$77M
Net Income to Common Excl Extra Items $612.8M $1.5B $1.7B $2.7B $3B
 
Basic EPS (Cont. Ops) $1.42 $3.36 $3.85 $5.49 $5.19
Diluted EPS (Cont. Ops) $1.42 $3.35 $3.84 $5.48 $5.17
Weighted Average Basic Share $431.1M $446.4M $447.5M $484.3M $584.6M
Weighted Average Diluted Share $431.8M $447.4M $448.4M $485.4M $586.5M
 
EBITDA $2.1B $3.3B $3.6B $5.1B $6.6B
EBIT $1.5B $2.7B $2.9B $4.4B $5.5B
 
Revenue (Reported) $8.5B $16.5B $22.4B $17.7B $21.7B
Operating Income (Reported) $2B $2.6B $2.8B $4.2B $5.1B
Operating Income (Adjusted) $1.5B $2.7B $2.9B $4.4B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $5.4B $4.5B $4.8B $8B
Revenue Growth (YoY) 49.52% 70.44% -16.97% 5.75% 68.23%
 
Cost of Revenues $2.3B $4.5B $3.5B $3.2B $6B
Gross Profit $916M $925M $1B $1.6B $2B
Gross Profit Margin 28.67% 16.99% 22.38% 34.09% 24.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29.4M $23M $48M $80M $68M
Operating Expenses $251.6M $263M -$485M $563M $746M
Operating Income $664.5M $662M $1.5B $1.1B $1.3B
 
Net Interest Expenses $185.5M $172M $166M $300M $442M
EBT. Incl. Unusual Items $508.3M $513M $1.4B $847M $888M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.1M $122M $330M $208M $197M
Net Income to Company $386.2M $391M $1B $639M $691M
 
Minority Interest in Earnings -- -- -- -- -$55M
Net Income to Common Excl Extra Items $386.2M $391M $1B $639M $636M
 
Basic EPS (Cont. Ops) $0.87 $0.87 $2.34 $1.09 $1.04
Diluted EPS (Cont. Ops) $0.86 $0.87 $2.34 $1.09 $1.04
Weighted Average Basic Share $445.9M $447M $448.1M $584.2M $611.4M
Weighted Average Diluted Share $446.9M $448M $449M $585.7M $612.5M
 
EBITDA $851M $839M $1.7B $1.4B $1.7B
EBIT $693.8M $685M $1.5B $1.1B $1.3B
 
Revenue (Reported) $3.2B $5.4B $4.5B $4.8B $8B
Operating Income (Reported) $664.5M $662M $1.5B $1.1B $1.3B
Operating Income (Adjusted) $693.8M $685M $1.5B $1.1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.6B $18.8B $21.5B $17.9B $25B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $15.1B $17.5B $12.3B $17.3B
Gross Profit $3B $3.7B $3.9B $5.6B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $153M $114.9M $144M $175M $411M
Operating Expenses $929.4M $1.1B $296M $1.8B $2.4B
Operating Income $2.1B $2.6B $3.6B $3.8B $5.3B
 
Net Interest Expenses $757.8M $719.5M $670M $1B $1.5B
EBT. Incl. Unusual Items $1.5B $2B $3.1B $3B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $367M $483.9M $736M $716M $987M
Net Income to Company $1.1B $1.5B $2.4B $2.2B $3.2B
 
Minority Interest in Earnings -- -- -- -- -$55M
Net Income to Common Excl Extra Items $1.1B $1.5B $2.4B $2.2B $3B
 
Basic EPS (Cont. Ops) $2.60 $3.37 $5.32 $4.24 $5.13
Diluted EPS (Cont. Ops) $2.59 $3.37 $5.30 $4.24 $5.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $3.3B $4.4B $4.8B $6.9B
EBIT $2.3B $2.7B $3.8B $4B $5.7B
 
Revenue (Reported) $9.6B $18.8B $21.5B $17.9B $25B
Operating Income (Reported) $2.1B $2.6B $3.6B $3.8B $5.3B
Operating Income (Adjusted) $2.3B $2.7B $3.8B $4B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $5.4B $4.5B $4.8B $8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $4.5B $3.5B $3.2B $6B
Gross Profit $916M $925M $1B $1.6B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29.4M $23M $48M $80M $68M
Operating Expenses $251.6M $263M -$485M $563M $746M
Operating Income $664.5M $662M $1.5B $1.1B $1.3B
 
Net Interest Expenses $185.5M $172M $166M $300M $442M
EBT. Incl. Unusual Items $508.3M $513M $1.4B $847M $888M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.1M $122M $330M $208M $197M
Net Income to Company $386.2M $391M $1B $639M $691M
 
Minority Interest in Earnings -- -- -- -- -$55M
Net Income to Common Excl Extra Items $386.2M $391M $1B $639M $636M
 
Basic EPS (Cont. Ops) $0.87 $0.87 $2.34 $1.09 $1.04
Diluted EPS (Cont. Ops) $0.86 $0.87 $2.34 $1.09 $1.04
Weighted Average Basic Share $445.9M $447M $448.1M $584.2M $611.4M
Weighted Average Diluted Share $446.9M $448M $449M $585.7M $612.5M
 
EBITDA $851M $839M $1.7B $1.4B $1.7B
EBIT $693.8M $685M $1.5B $1.1B $1.3B
 
Revenue (Reported) $3.2B $5.4B $4.5B $4.8B $8B
Operating Income (Reported) $664.5M $662M $1.5B $1.1B $1.3B
Operating Income (Adjusted) $693.8M $685M $1.5B $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $524.5M $146.4M $220M $338M $733M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $829.8M $1.4B $1.5B $1.7B $2.3B
Inventory $371M $580.9M $581M $639M $748M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.5M $165.7M $172M $426M $431M
Total Current Assets $1.9B $2.4B $2.5B $3.1B $4.2B
 
Property Plant And Equipment $19.2B $19.3B $20B $32.7B $45.9B
Long-Term Investments $805M $797.6M $802M $1.9B $2.3B
Goodwill $527.6M $527.6M $528M $5B $8.1B
Other Intangibles $246.1M $235.7M $225M $1.3B $3B
Other Long-Term Assets $475.3M $366.5M $324M $319M $450M
Total Assets $23.1B $23.6B $24.4B $44.3B $64.1B
 
Accounts Payable $719.3M $1.3B $1.4B $1.6B $2.2B
Accrued Expenses $245.2M $235.6M $233M $381M $511M
Current Portion Of Long-Term Debt $7.7M $895.8M $925M $484M $1.1B
Current Portion Of Capital Lease Obligations $13.6M $13.8M $12M $23M --
Other Current Liabilities $269.4M $707M $386M $808M $741M
Total Current Liabilities $1.3B $3.2B $3.1B $3.5B $4.7B
 
Long-Term Debt $14.2B $12.7B $12.7B $21.2B $31B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.6B $17.9B $27.8B $41.9B
 
Common Stock $4.7M $4.7M $5M $6M $6M
Other Common Equity Adj -$551.4M -$471.4M -$108M -$33M -$96M
Common Equity $6B $6B $6.5B $16.5B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5.1B
Total Equity $6B $6B $6.5B $16.5B $22.1B
 
Total Liabilities and Equity $23.1B $23.6B $24.4B $44.3B $64.1B
Cash and Short Terms $524.5M $146.4M $220M $338M $733M
Total Debt $14.2B $13.6B $13.6B $21.7B $32.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $402.4M $14.6M $680M $65M $141M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $910M $1.7B $1.2B $1.7B $2.7B
Inventory $513.2M $732.4M $556M $951M $905M
Prepaid Expenses -- -- -- -- --
Other Current Assets $155.2M $187.2M $158M $212M $419M
Total Current Assets $2B $2.6B $2.6B $3B $4.1B
 
Property Plant And Equipment $19.1B $19.4B $20B $32.8B $46.2B
Long-Term Investments $807.7M $797.4M $789M $1.9B $2.4B
Goodwill -- -- -- $5.1B $8.1B
Other Intangibles -- -- -- $1.3B $3B
Other Long-Term Assets $478.2M $368.1M $316M $327M $416M
Total Assets $23.2B $24B $24.5B $44.4B $64.3B
 
Accounts Payable $929.8M $1.7B $1.1B $1.5B $2.4B
Accrued Expenses $140.3M $136.4M $137M $268M $461M
Current Portion Of Long-Term Debt $543.8M $973.8M $500M $1.6B $2.1B
Current Portion Of Capital Lease Obligations $13.4M $12.6M $12M -- --
Other Current Liabilities $354.9M $629.8M $309M $723M $1B
Total Current Liabilities $2B $3.5B $2.2B $4.2B $6.2B
 
Long-Term Debt $13.6B $12.8B $12.7B $20.4B $29.8B
Capital Leases -- -- -- -- --
Total Liabilities $17.1B $18B $17.3B $27.9B $42.1B
 
Common Stock $4.7M $4.7M $5M $6M $7M
Other Common Equity Adj -$465.6M -$467.7M -$99M -$128M -$123M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $756M
Total Equity $6.1B $6B $7.1B $16.4B $22.1B
 
Total Liabilities and Equity $23.2B $24B $24.5B $44.4B $64.3B
Cash and Short Terms $402.4M $14.6M $680M $65M $141M
Total Debt $14.2B $13.7B $13.2B $22B $32B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $612.8M $1.5B $1.7B $2.7B $3.1B
Depreciation & Amoritzation $578.7M $622M $626M $769M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3M -$611M -$148M $107M $49M
Change in Inventories $172.3M -$105M -$62M $118M $17M
Cash From Operations $1.9B $2.5B $2.9B $4.4B $4.9B
 
Capital Expenditures $2.2B $697M $1.2B $1.6B $2B
Cash Acquisitions -- -$1M -$3M -$5.2B -$4.7B
Cash From Investing -$2.3B -$665M -$1.1B -$6.4B -$6.6B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.7B -$1.8B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $869M $5.3B $7.1B
Long-Term Debt Repaid -$1.5B -$605M -$896M -$1.3B -$2B
Repurchase of Common Stock -- -- -- -- -$524M
Other Financing Activities -$56.9M $13M $6M -$58M -$135M
Cash From Financing $875M -$2.3B -$1.7B $2.1B $2.1B
 
Beginning Cash (CF) $21M $524M $146M $220M $338M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503.5M -$378M $74M $118M $395M
Ending Cash (CF) $524.5M $146M $220M $338M $733M
 
Levered Free Cash Flow -$296.3M $1.8B $1.7B $2.8B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $386.2M $391M $1B $639M $691M
Depreciation & Amoritzation $157.1M $154M $162M $254M $380M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.2M -$244M $329M $6M -$322M
Change in Inventories -$123.4M -$47M $20M -$179M -$113M
Cash From Operations $533.3M $463M $1.2B $596M $904M
 
Capital Expenditures $176.7M $257M $289M $512M $629M
Cash Acquisitions -- -- -$2M -$92M -$82M
Cash From Investing -$170.7M -$244M $47M -$578M -$694M
 
Dividends Paid (Ex Special Dividend) -$416.2M -$417M -$427M -$578M -$643M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $78M $50M $320M $200M
Long-Term Debt Repaid -$56.5M -- -$425M -- -$250M
Repurchase of Common Stock -- -- -- -- -$30M
Other Financing Activities -$12M -$11M -$6M -$33M -$79M
Cash From Financing -$484.7M -$350M -$808M -$291M -$802M
 
Beginning Cash (CF) $524.5M $146M $220M $338M $733M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.1M -$131M $460M -$273M -$592M
Ending Cash (CF) $402.4M $15M $680M $65M $141M
 
Levered Free Cash Flow $356.6M $206M $932M $84M $275M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $1.5B $2.4B $2.2B $3.2B
Depreciation & Amoritzation $603.4M $618.9M $634M $861M $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$420.9M -$769.8M $425M -$216M -$279M
Change in Inventories -$124.9M -$28.6M $5M -$81M $83M
Cash From Operations $2B $2.5B $3.7B $3.8B $5.2B
 
Capital Expenditures $1.4B $777.3M $1.2B $1.8B $2.1B
Cash Acquisitions -- -- -$5M -$5.3B -$4.7B
Cash From Investing -$1.5B -$738.3M -$848M -$7B -$6.7B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.7B -$2B -$2.4B
Special Dividend Paid
Long-Term Debt Issued -- $78M $841M $5.6B $7B
Long-Term Debt Repaid -$1.2B -$548.5M -$1.3B -$875M -$2.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$32.5M $14M $11M -$85M -$181M
Cash From Financing -$662.5M -$2.1B -$2.2B $2.6B $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$129.2M -$386.9M $665M -$615M $76M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $587.2M $1.7B $2.4B $2B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $386.2M $391M $1B $639M $691M
Depreciation & Amoritzation $157.1M $154M $162M $254M $380M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.2M -$244M $329M $6M -$322M
Change in Inventories -$123.4M -$47M $20M -$179M -$113M
Cash From Operations $533.3M $463M $1.2B $596M $904M
 
Capital Expenditures $176.7M $257M $289M $512M $629M
Cash Acquisitions -- -- -$2M -$92M -$82M
Cash From Investing -$170.7M -$244M $47M -$578M -$694M
 
Dividends Paid (Ex Special Dividend) -$416.2M -$417M -$427M -$578M -$643M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $78M $50M $320M $200M
Long-Term Debt Repaid -$56.5M -- -$425M -- -$250M
Repurchase of Common Stock -- -- -- -- -$30M
Other Financing Activities -$12M -$11M -$6M -$33M -$79M
Cash From Financing -$484.7M -$350M -$808M -$291M -$802M
 
Beginning Cash (CF) $524.5M $146M $220M $338M $733M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.1M -$131M $460M -$273M -$592M
Ending Cash (CF) $402.4M $15M $680M $65M $141M
 
Levered Free Cash Flow $356.6M $206M $932M $84M $275M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
VERA alert for Jun 3

Vera Therapeutics [VERA] is down 2.55% over the past day.

Buy
80
KYMR alert for Jun 3

Kymera Therapeutics [KYMR] is up 1.21% over the past day.

Buy
78
SBET alert for Jun 3

SharpLink Gaming [SBET] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock