Financhill
Buy
52

MMM Quote, Financials, Valuation and Earnings

Last price:
$153.15
Seasonality move :
2.98%
Day range:
$148.07 - $150.76
52-week range:
$85.61 - $156.35
Dividend yield:
1.88%
P/E ratio:
19.92x
P/S ratio:
3.13x
P/B ratio:
21.25x
Volume:
5.5M
Avg. volume:
4.1M
1-year change:
66.72%
Market cap:
$81.6B
Revenue:
$24.6B
EPS (TTM):
$7.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.2B $35.4B $26.2B $24.6B $24.6B
Revenue Growth (YoY) 0.15% 9.85% -26.01% -5.93% -0.14%
 
Cost of Revenues $16.6B $18.8B $15.9B $15B $14.4B
Gross Profit $15.6B $16.6B $10.3B $9.6B $10.1B
Gross Profit Margin 48.41% 46.84% 39.4% 39.12% 41.21%
 
R&D Expenses $1.9B $2B $1.2B $1.2B $1.1B
Selling, General & Admin $6.9B $7.2B $7.2B $19.2B $4.2B
Other Inc / (Exp) $523M $297M $2.7B $145M $736M
Operating Expenses $8.8B $9.2B $8.4B $20.4B $5.3B
Operating Income $6.8B $7.4B $1.9B -$10.7B $4.8B
 
Net Interest Expenses $500M $462M $397M $691M $739M
EBT. Incl. Unusual Items $6.8B $7.2B $4.2B -$11.3B $4.8B
Earnings of Discontinued Ops. -- -- $1.8B $1.4B $164M
Income Tax Expense $1.3B $1.3B $188M -$2.9B $804M
Net Income to Company $5.5B $5.9B $5.8B -$7B $4.2B
 
Minority Interest in Earnings -$4M -$8M -$14M -$16M -$15M
Net Income to Common Excl Extra Items $5.4B $5.9B $5.8B -$7B $4.2B
 
Basic EPS (Cont. Ops) $9.43 $10.23 $10.21 -$12.63 $7.58
Diluted EPS (Cont. Ops) $9.36 $10.12 $10.18 -$12.63 $7.55
Weighted Average Basic Share $577.6M $579M $566M $553.9M $550.8M
Weighted Average Diluted Share $582.2M $585.3M $567.6M $553.9M $552.4M
 
EBITDA $9.2B $9.6B $6.5B -$8.3B $7.4B
EBIT $7.3B $7.7B $4.7B -$10.3B $6B
 
Revenue (Reported) $32.2B $35.4B $26.2B $24.6B $24.6B
Operating Income (Reported) $6.8B $7.4B $1.9B -$10.7B $4.8B
Operating Income (Adjusted) $7.3B $7.7B $4.7B -$10.3B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $8.6B $11M $6B $6B
Revenue Growth (YoY) 5.82% 0.34% -99.87% 54463.64% 0.13%
 
Cost of Revenues $4.4B $4.7B $1.2B $3.8B $3.7B
Gross Profit $4.2B $3.9B -$1.2B $2.2B $2.3B
Gross Profit Margin 48.88% 45.45% -10863.64% 36.77% 37.7%
 
R&D Expenses $456M $474M -$257M $292M $282M
Selling, General & Admin $1.9B $1.8B $329M $1B $899M
Other Inc / (Exp) $18M $58M -$238M $32M -$166M
Operating Expenses $2.3B $2.3B $72M $1.3B $1.2B
Operating Income $1.8B $1.6B -$1.3B $899M $1.1B
 
Net Interest Expenses $136M $110M $86M $280M $160M
EBT. Incl. Unusual Items $1.7B $1.6B -$1.6B $651M $759M
Earnings of Discontinued Ops. -- -- -- $311M --
Income Tax Expense $321M $227M -$362M $26M $33M
Net Income to Company $1.4B $1.3B $543M $947M $728M
 
Minority Interest in Earnings -$1M -$1M -$2M -$2M --
Net Income to Common Excl Extra Items $1.4B $1.3B $541M $945M $728M
 
Basic EPS (Cont. Ops) $2.40 $2.33 $0.98 $1.70 $1.34
Diluted EPS (Cont. Ops) $2.38 $2.31 $0.98 $1.70 $1.33
Weighted Average Basic Share $578.8M $575.1M $551.9M $554.5M $543.9M
Weighted Average Diluted Share $584M $579.9M $552.6M $554.5M $546.1M
 
EBITDA $2.4B $2.2B -$1B $1.6B $1.3B
EBIT $1.9B $1.7B -$1.5B $1B $1B
 
Revenue (Reported) $8.6B $8.6B $11M $6B $6B
Operating Income (Reported) $1.8B $1.6B -$1.3B $899M $1.1B
Operating Income (Adjusted) $1.9B $1.7B -$1.5B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.2B $35.4B $26.2B $26.6B $26.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.6B $18.8B $15.9B $15.9B $15.3B
Gross Profit $15.6B $16.6B $10.3B $10.7B $11.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2B $1.2B $1.3B $1.3B
Selling, General & Admin $6.9B $7.2B $7.2B $19.8B $4.8B
Other Inc / (Exp) $523M $297M $2.7B $150M $736M
Operating Expenses $8.8B $9.2B $8.4B $21.1B $6.1B
Operating Income $6.8B $7.4B $1.9B -$10.4B $5.2B
 
Net Interest Expenses $500M $462M $397M $692M $783M
EBT. Incl. Unusual Items $6.8B $7.2B $4.2B -$10.9B $5.1B
Earnings of Discontinued Ops. -- -- -- $1.1B -$59M
Income Tax Expense $1.3B $1.3B $188M -$2.8B $889M
Net Income to Company $5.5B $5.9B $5.8B -$7B $4.2B
 
Minority Interest in Earnings -$4M -$8M -$14M -$16M -$15M
Net Income to Common Excl Extra Items $5.4B $5.9B $5.8B -$7B $4.2B
 
Basic EPS (Cont. Ops) $9.40 $10.22 $10.18 -$12.62 $7.57
Diluted EPS (Cont. Ops) $9.33 $10.12 $10.15 -$12.63 $7.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.2B $9.6B $6.5B -$8B $7.7B
EBIT $7.3B $7.7B $4.7B -$10B $6.4B
 
Revenue (Reported) $32.2B $35.4B $26.2B $26.6B $26.6B
Operating Income (Reported) $6.8B $7.4B $1.9B -$10.4B $5.2B
Operating Income (Adjusted) $7.3B $7.7B $4.7B -$10B $6.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $35.4B $26.2B $26.6B $26.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8B $15.9B $15.9B $15.3B --
Gross Profit $16.6B $10.3B $10.7B $11.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $1.2B $1.3B $1.3B --
Selling, General & Admin $7.2B $7.2B $19.8B $4.8B --
Other Inc / (Exp) $297M $2.7B $150M $736M --
Operating Expenses $9.2B $8.4B $21.1B $6.1B --
Operating Income $7.4B $1.9B -$10.4B $5.2B --
 
Net Interest Expenses $462M $397M $692M $783M --
EBT. Incl. Unusual Items $7.2B $4.2B -$10.9B $5.1B --
Earnings of Discontinued Ops. -- -- $1.1B -$59M --
Income Tax Expense $1.3B $188M -$2.8B $889M --
Net Income to Company $5.9B $5.8B -$7B $4.2B --
 
Minority Interest in Earnings -$8M -$14M -$16M -$15M --
Net Income to Common Excl Extra Items $5.9B $5.8B -$7B $4.2B --
 
Basic EPS (Cont. Ops) $10.22 $10.18 -$12.62 $7.57 --
Diluted EPS (Cont. Ops) $10.12 $10.15 -$12.63 $7.55 --
Weighted Average Basic Share $2.3B $2.3B $2.2B $2.2B --
Weighted Average Diluted Share $2.3B $2.3B $2.2B $2.2B --
 
EBITDA $9.6B $6.5B -$8B $7.7B --
EBIT $7.7B $4.7B -$10B $6.4B --
 
Revenue (Reported) $35.4B $26.2B $26.6B $26.6B --
Operating Income (Reported) $7.4B $1.9B -$10.4B $5.2B --
Operating Income (Adjusted) $7.7B $4.7B -$10B $6.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.6B $4.6B $3.7B $5.7B $5.6B
Short Term Investments $404M $201M $238M $50M $2.1B
Accounts Receivable, Net $4.7B $4.7B $4.5B $3.6B $3.2B
Inventory $4.2B $5B $5.4B $3.9B $3.7B
Prepaid Expenses $675M $654M $435M $344M $436M
Other Current Assets $166M $151M $191M $144M $686M
Total Current Assets $15B $15.4B $14.7B $16.4B $15.9B
 
Property Plant And Equipment $10.3B $10.3B $10B $8.3B $8B
Long-Term Investments $214M $262M $967M $210M $2.5B
Goodwill $13.8B $13.5B $12.8B $6.4B $6.3B
Other Intangibles $5.8B $5.3B $4.7B $1.3B $1.2B
Other Long-Term Assets $676M $771M $1B $11.9B $615M
Total Assets $47.3B $47.1B $46.5B $50.6B $39.9B
 
Accounts Payable $2.6B $3B $3.2B $2.8B $2.7B
Accrued Expenses $1.4B $1.8B $1.4B $1.3B $1.3B
Current Portion Of Long-Term Debt $806M $1.3B $1.9B $1.2B $1.9B
Current Portion Of Capital Lease Obligations $256M $263M $261M $192M $163M
Other Current Liabilities $1.6B $1.3B $1.4B $7.3B $4.4B
Total Current Liabilities $7.9B $9B $9.5B $15.3B $11.3B
 
Long-Term Debt $18B $16.1B $14B $13.1B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $32B $31.7B $45.7B $36B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.7B -$6.8B -$6.7B -$6.8B -$5.7B
Common Equity $12.9B $15B $14.7B $4.8B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64M $71M $48M $61M $52M
Total Equity $12.9B $15.1B $14.8B $4.9B $3.9B
 
Total Liabilities and Equity $47.3B $47.1B $46.5B $50.6B $39.9B
Cash and Short Terms $5B $4.8B $3.9B $5.8B $7.7B
Total Debt $18.8B $17.4B $15.9B $16B $13B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.6B $4.6B $3.7B $5.7B $5.6B
Short Term Investments $404M $201M $238M $50M $2.1B
Accounts Receivable, Net $4.7B $4.7B $4.5B $3.6B $3.2B
Inventory $4.2B $5B $5.4B $3.9B $3.7B
Prepaid Expenses $675M $654M $435M $344M $436M
Other Current Assets $166M $151M $191M $144M $686M
Total Current Assets $15B $15.4B $14.7B $16.4B $15.9B
 
Property Plant And Equipment $10.3B $10.3B $10B $8.3B $8B
Long-Term Investments $214M $262M $967M $210M $2.5B
Goodwill $13.8B $13.5B $12.8B $6.4B $6.3B
Other Intangibles $5.8B $5.3B $4.7B $1.3B $1.2B
Other Long-Term Assets $676M $771M $1B $11.9B $615M
Total Assets $47.3B $47.1B $46.5B $50.6B $39.9B
 
Accounts Payable $2.6B $3B $3.2B $2.8B $2.7B
Accrued Expenses $1.4B $1.8B $1.4B $1.3B $1.3B
Current Portion Of Long-Term Debt $806M $1.3B $1.9B $1.2B $1.9B
Current Portion Of Capital Lease Obligations $256M $263M $261M $192M $163M
Other Current Liabilities $1.6B $1.3B $1.4B $7.3B $4.4B
Total Current Liabilities $7.9B $9B $9.5B $15.3B $11.3B
 
Long-Term Debt $18B $16.1B $14B $13.1B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $32B $31.7B $45.7B $36B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.7B -$6.8B -$6.7B -$6.8B -$5.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64M $71M $48M $61M $52M
Total Equity $12.9B $15.1B $14.8B $4.9B $3.9B
 
Total Liabilities and Equity $47.3B $47.1B $46.5B $50.6B $39.9B
Cash and Short Terms $5B $4.8B $3.9B $5.8B $7.7B
Total Debt $18.8B $17.4B $15.9B $16B $13B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5B $5.9B $5.8B -$7B $4.2B
Depreciation & Amoritzation $1.9B $1.9B $1.8B $2B $1.4B
Stock-Based Compensation $262M $274M $263M $274M $289M
Change in Accounts Receivable $165M -$122M -$105M -$170M $114M
Change in Inventories -$91M -$903M -$629M $567M $41M
Cash From Operations $8.1B $7.5B $5.6B $6.7B $1.8B
 
Capital Expenditures $1.5B $1.6B $1.7B $1.6B $1.2B
Cash Acquisitions $551M -- $491M $60M --
Cash From Investing -$580M -$1.3B -$1B -$1.2B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$3.4B -$3.3B -$2B
Special Dividend Paid
Long-Term Debt Issued $1.8B $1M $1M $2.8B $8.4B
Long-Term Debt Repaid -$3.5B -$1.1B -$1.2B -$3.1B -$2.7B
Repurchase of Common Stock -$368M -$2.2B -$1.5B -$33M -$1.8B
Other Financing Activities -$98M -$20M -$60M -$21M -$717M
Cash From Financing -$5.3B -$6.1B -$5.4B -$3.1B $1.1B
 
Beginning Cash (CF) $2.4B $4.6B $4.6B $3.7B $5.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$8M -$805M $2.3B -$289M
Ending Cash (CF) $4.6B $4.6B $3.7B $5.9B $5.6B
 
Levered Free Cash Flow $6.6B $5.9B $3.8B $5.1B $638M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.3B $543M $947M $728M
Depreciation & Amoritzation $498M $507M $460M $537M $322M
Stock-Based Compensation $46M $47M $37M $52M $47M
Change in Accounts Receivable $52M $202M $362M $201M $201M
Change in Inventories -$134M -$80M $389M $331M $213M
Cash From Operations $2.5B $2B $1.9B $2B $1.8B
 
Capital Expenditures $422M $556M $506M $358M $291M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$259M $115M -$388M -$301M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$848M -$848M -$819M -$828M -$378M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- $824M --
Long-Term Debt Repaid -$1B -$694M -- -$652M -$3M
Repurchase of Common Stock -$2M -$938M -$536M -$2M -$705M
Other Financing Activities -$51M $1M -$31M -$5M -$18M
Cash From Financing -$1.8B -$2.4B -$1.3B -$924M -$1.1B
 
Beginning Cash (CF) $4.1B $4.9B $3.4B $5.1B $6.1B
Foreign Exchange Rate Adjustment $59M -$22M $32M $32M -$42M
Additions / Reductions $454M -$292M $219M $761M -$408M
Ending Cash (CF) $4.6B $4.6B $3.7B $5.9B $5.6B
 
Levered Free Cash Flow $2.1B $1.4B $1.4B $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5B $5.9B $5.8B -$7B $4.2B
Depreciation & Amoritzation $1.9B $1.9B $1.8B $2B $1.4B
Stock-Based Compensation $262M $274M $263M $274M $289M
Change in Accounts Receivable $165M -$122M -$105M -$170M $114M
Change in Inventories -$91M -$903M -$629M $567M $41M
Cash From Operations $8.1B $7.5B $5.6B $6.7B $1.8B
 
Capital Expenditures $1.5B $1.6B $1.7B $1.6B $1.2B
Cash Acquisitions $551M -- $491M $60M --
Cash From Investing -$580M -$1.3B -$1B -$1.2B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$3.4B -$3.3B -$2B
Special Dividend Paid
Long-Term Debt Issued $1.8B $1M $1M $2.8B $8.4B
Long-Term Debt Repaid -$3.5B -$1.1B -$1.2B -$3.1B -$2.7B
Repurchase of Common Stock -$368M -$2.2B -$1.5B -$33M -$1.8B
Other Financing Activities -$98M -$20M -$60M -$21M -$717M
Cash From Financing -$5.3B -$6.1B -$5.4B -$3.1B $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$8M -$805M $2.3B -$289M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.6B $5.9B $3.8B $5.1B $638M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.9B $5.8B -$7B $4.2B --
Depreciation & Amoritzation $1.9B $1.8B $2B $1.4B --
Stock-Based Compensation $274M $263M $274M $289M --
Change in Accounts Receivable -$122M -$105M -$170M $114M --
Change in Inventories -$903M -$629M $567M $41M --
Cash From Operations $7.5B $5.6B $6.7B $1.8B --
 
Capital Expenditures $1.6B $1.7B $1.6B $1.2B --
Cash Acquisitions -- $491M $60M -- --
Cash From Investing -$1.3B -$1B -$1.2B -$3.2B --
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$3.3B -$2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $1M $2.8B $8.4B --
Long-Term Debt Repaid -$1.1B -$1.2B -$3.1B -$2.7B --
Repurchase of Common Stock -$2.2B -$1.5B -$33M -$1.8B --
Other Financing Activities -$20M -$60M -$21M -$717M --
Cash From Financing -$6.1B -$5.4B -$3.1B $1.1B --
 
Beginning Cash (CF) $18.8B $13.9B $16.9B $33B --
Foreign Exchange Rate Adjustment -$62M -$104M -$48M -$44M --
Additions / Reductions -$8M -$805M $2.3B -$289M --
Ending Cash (CF) $18.8B $13B $19.2B $32.6B --
 
Levered Free Cash Flow $5.9B $3.8B $5.1B $638M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock