Financhill
Sell
41

AIRT Quote, Financials, Valuation and Earnings

Last price:
$16.75
Seasonality move :
5.23%
Day range:
$16.56 - $18.13
52-week range:
$14.85 - $30.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
9.18x
Volume:
1.4K
Avg. volume:
5.6K
1-year change:
-22.43%
Market cap:
$46.9M
Revenue:
$286.8M
EPS (TTM):
-$0.28
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $236.8M $175.1M $177.1M $247.3M $286.8M
Revenue Growth (YoY) 9.88% -26.04% 1.12% 39.67% 15.98%
 
Cost of Revenues $189.7M $143.5M $137.7M $198.5M $230.3M
Gross Profit $47.1M $31.7M $39.4M $48.8M $56.5M
Gross Profit Margin 19.87% 18.09% 22.24% 19.74% 19.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.8M $34.3M $29.8M $42.8M $51.1M
Other Inc / (Exp) $44K -$4.6M $8.8M -$6.9M $484K
Operating Expenses $39.8M $34.3M $29.8M $45.4M $54M
Operating Income $7.3M -$2.6M $9.6M $3.4M $2.5M
 
Net Interest Expenses $4.7M $4.6M $4.9M $7.9M $6.9M
EBT. Incl. Unusual Items $2.6M -$11.8M $13.4M -$11.4M -$4M
Earnings of Discontinued Ops. $8.1M $4K -- -- --
Income Tax Expense -$544K -$3.4M $1.2M $432K $729K
Net Income to Company $3.2M -$8.4M $12.2M -$11.8M -$4.7M
 
Minority Interest in Earnings -$3.6M $1.1M -$1.3M -$510K -$2.1M
Net Income to Common Excl Extra Items $7.7M -$7.3M $10.9M -$12.3M -$6.8M
 
Basic EPS (Cont. Ops) $2.74 -$2.53 $3.79 -$4.32 -$2.42
Diluted EPS (Cont. Ops) $2.73 -$2.53 $3.78 -$4.32 -$2.42
Weighted Average Basic Share $2.8M $2.9M $2.9M $2.8M $2.8M
Weighted Average Diluted Share $2.8M $2.9M $2.9M $2.8M $2.8M
 
EBITDA $12.8M -$4.3M $20.1M $741K $5.5M
EBIT $7.1M -$7.4M $18.2M -$3.4M $2.7M
 
Revenue (Reported) $236.8M $175.1M $177.1M $247.3M $286.8M
Operating Income (Reported) $7.3M -$2.6M $9.6M $3.4M $2.5M
Operating Income (Adjusted) $7.1M -$7.4M $18.2M -$3.4M $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.8M $45.4M $61.4M $63.8M $77.9M
Revenue Growth (YoY) -23.85% -18.61% 35.14% 3.84% 22.15%
 
Cost of Revenues $46.4M $36.2M $49.1M $51.5M $60.9M
Gross Profit $9.4M $9.2M $12.3M $12.3M $17M
Gross Profit Margin 16.8% 20.23% 20% 19.24% 21.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $9M $11.5M $13.3M $14.2M
Other Inc / (Exp) $1.5M -$433K $1.4M $1.2M -$151K
Operating Expenses $8.3M $9M $11.5M $13.9M $15.2M
Operating Income $1.1M $198K $773K -$1.6M $1.8M
 
Net Interest Expenses $1.2M $1.2M $2.2M $1.5M $2.6M
EBT. Incl. Unusual Items $1.4M -$1.5M -$48K -$2M -$896K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$318K -$282K -$156K $153K $347K
Net Income to Company $1.8M -$1.2M $108K -$2.1M -$1.2M
 
Minority Interest in Earnings $335K -$73K -$698K -$870K -$54K
Net Income to Common Excl Extra Items $2.1M -$1.3M -$590K -$3M -$1.3M
 
Basic EPS (Cont. Ops) $0.73 -$0.44 -$0.21 -$1.06 -$0.47
Diluted EPS (Cont. Ops) $0.73 -$0.44 -$0.21 -$1.06 -$0.47
Weighted Average Basic Share $2.9M $2.9M $2.8M $2.8M $2.8M
Weighted Average Diluted Share $2.9M $2.9M $2.8M $2.8M $2.8M
 
EBITDA $3.5M $208K $3.3M $271K $3M
EBIT $2.6M -$235K $2.2M -$428K $1.7M
 
Revenue (Reported) $55.8M $45.4M $61.4M $63.8M $77.9M
Operating Income (Reported) $1.1M $198K $773K -$1.6M $1.8M
Operating Income (Adjusted) $2.6M -$235K $2.2M -$428K $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $194M $172.4M $224.4M $288.5M $298.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.7M $136M $174.5M $237.7M $231.6M
Gross Profit $35.3M $36.3M $49.9M $50.8M $66.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.1M $35.2M $38M $46.8M $56.2M
Other Inc / (Exp) $106K $3.2M $2.7M -$4.5M $2M
Operating Expenses $36.1M $35.2M $38M $50.9M $58.8M
Operating Income -$787K $1.2M $11.9M -$69K $7.8M
 
Net Interest Expenses $3.8M $4.6M $7.6M $7.1M $8.4M
EBT. Incl. Unusual Items -$4.5M -$174K $3.9M -$11.7M $1.4M
Earnings of Discontinued Ops. $2K -- -- -- --
Income Tax Expense -$2.7M -$1.5M $882K $1.8M $632K
Net Income to Company -$1.8M $1.3M $3.1M -$13.5M $811K
 
Minority Interest in Earnings $755K -$330K -$2M -$659K -$1.6M
Net Income to Common Excl Extra Items -$1.1M $967K $1.1M -$14.2M -$812K
 
Basic EPS (Cont. Ops) -$0.40 $0.33 $0.37 -$5.00 -$0.28
Diluted EPS (Cont. Ops) -$0.41 $0.31 $0.36 -$5.00 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8M $5.7M $15.1M -$1.3M $13.4M
EBIT -$915K $4.1M $11.4M -$4.6M $9.6M
 
Revenue (Reported) $194M $172.4M $224.4M $288.5M $298.2M
Operating Income (Reported) -$787K $1.2M $11.9M -$69K $7.8M
Operating Income (Adjusted) -$915K $4.1M $11.4M -$4.6M $9.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128.4M $125.6M $172.9M $214.2M $225.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.3M $98.9M $135.7M $175M $175.6M
Gross Profit $22.1M $26.7M $37.2M $39.2M $50M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $25.8M $33.9M $37.9M $43M
Other Inc / (Exp) $1.6M $9.3M $3.2M $2.5M $4M
Operating Expenses $24.9M $25.8M $33.9M $39.4M $44.8M
Operating Income -$2.9M $901K $3.3M -$189K $5.1M
 
Net Interest Expenses $3.4M $3.3M $6M $5.2M $6.7M
EBT. Incl. Unusual Items -$4.7M $6.9M -$2.6M -$2.9M $2.5M
Earnings of Discontinued Ops. $4K -- -- -- --
Income Tax Expense -$2.2M -$249K -$536K $851K $754K
Net Income to Company -$2.6M $7.1M -$2M -$3.7M $1.8M
 
Minority Interest in Earnings $883K -$559K -$1.2M -$1.4M -$864K
Net Income to Common Excl Extra Items -$1.7M $6.6M -$3.3M -$5.1M $888K
 
Basic EPS (Cont. Ops) -$0.57 $2.28 -$1.14 -$1.82 $0.32
Diluted EPS (Cont. Ops) -$0.57 $2.26 -$1.14 -$1.82 $0.32
Weighted Average Basic Share $8.6M $8.6M $8.6M $8.5M $8.3M
Weighted Average Diluted Share $8.7M $8.7M $8.6M $8.5M $8.3M
 
EBITDA $1.3M $11.4M $6.4M $4.4M $12.2M
EBIT -$1.3M $10.2M $3.5M $2.3M $9.2M
 
Revenue (Reported) $128.4M $125.6M $172.9M $214.2M $225.5M
Operating Income (Reported) -$2.9M $901K $3.3M -$189K $5.1M
Operating Income (Adjusted) -$1.3M $10.2M $3.5M $2.3M $9.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $6M $11M $5.6M $5.8M $7.1M
Short Term Investments $1.7M $1.4M $859K -- --
Accounts Receivable, Net $13.1M $6.5M $19.7M $27.2M $22.9M
Inventory $60.6M $72M $75.2M $71.1M $60.7M
Prepaid Expenses -- -- -- $2.5M $2.4M
Other Current Assets $5.3M $4.1M $10.1M $3.3M $4.6M
Total Current Assets $98.5M $105.8M $128.2M $116.6M $102.9M
 
Property Plant And Equipment $41.3M $18.4M $43.1M $33.2M $32.5M
Long-Term Investments $5.2M $4.5M $9.9M $13.2M $16.7M
Goodwill $4.2M $4.2M $10.1M $10.6M $10.5M
Other Intangibles -- $1.6M $13.3M $12.1M $11M
Other Long-Term Assets $2.2M $6.3M $3M $3.9M $3.6M
Total Assets $151.4M $140.8M $207.6M $189.6M $177.2M
 
Accounts Payable $10.9M $8.3M $9.4M $10.4M $15.1M
Accrued Expenses $13M $12.8M $13.4M $10.7M $12.6M
Current Portion Of Long-Term Debt $42.7M $5.6M $6.5M $38.7M $14.4M
Current Portion Of Capital Lease Obligations $1.2M $1.4M $1.4M $1.7M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.7M $28.2M $30.9M $64.3M $46.8M
 
Long-Term Debt $43.1M $81.9M $129.3M $86.3M $98.6M
Capital Leases -- -- -- -- --
Total Liabilities $120.3M $119.4M $171.1M $163.9M $158.4M
 
Common Stock $756K $756K $756K $757K $758K
Other Common Equity Adj -- -- -- -- --
Common Equity $24M $13.7M $24.6M $11.9M $4.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1M $7.6M $11.9M $13.8M $14M
Total Equity $31.1M $21.3M $36.5M $25.7M $18.8M
 
Total Liabilities and Equity $151.4M $140.8M $207.6M $189.6M $177.2M
Cash and Short Terms $7.6M $12.4M $6.5M $5.8M $7.1M
Total Debt $85.8M $87.5M $135.8M $125.1M $112.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.4M $2.6M $4.8M $4.5M $18.5M
Short Term Investments $2.2M $2.6M $622K $326K --
Accounts Receivable, Net $19.4M $10.5M $15M $18.1M $24.6M
Inventory $67.7M $76.4M $86.2M $53.9M $38.5M
Prepaid Expenses -- -- -- -- $2.6M
Other Current Assets $5.3M $5.9M $11.6M $10M $4.3M
Total Current Assets $147.7M $106.8M $131.1M $89.3M $90.1M
 
Property Plant And Equipment $25.7M $34.3M $40.5M $32.8M $49.4M
Long-Term Investments $4.4M $8.8M $14.7M $15M $18.7M
Goodwill $4.2M $4.2M $10.4M $10.6M $10.4M
Other Intangibles -- -- $11.2M $11.5M $10M
Other Long-Term Assets $3.2M $9.7M $4.4M $3.6M $3M
Total Assets $185.2M $163.8M $212.4M $162.8M $187.6M
 
Accounts Payable $8M $8M $9.3M $13.5M $10.2M
Accrued Expenses $12M $9M $14.9M $12M $13M
Current Portion Of Long-Term Debt $42.4M $3M $42.3M $17.4M $18.4M
Current Portion Of Capital Lease Obligations $1.4M $1.3M $1.3M $1.8M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.7M $21.2M $67.9M $44.8M $47.3M
 
Long-Term Debt $85M $105.4M $99.6M $83.4M $109M
Capital Leases -- -- -- -- --
Total Liabilities $157.8M $134.6M $177.8M $141.7M $173.6M
 
Common Stock $756K $756K $757K $758K $758K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $7.3M $548K
Minority Interest, Total $6.5M $9M $13.2M $14.1M $8.9M
Total Equity $27.5M $29.2M $34.5M $21M $14M
 
Total Liabilities and Equity $185.2M $163.8M $212.4M $162.8M $187.6M
Cash and Short Terms $45.6M $5.2M $5.4M $4.8M $18.5M
Total Debt $127.4M $108.4M $141.9M $100.8M $127.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $3.2M -$8.4M $12.2M -$11.8M -$4.7M
Depreciation & Amoritzation $5.7M $3.1M $1.9M $4.2M $2.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2M $6.1M -$12.7M $1.9M $5M
Change in Inventories -$29.6M -$129K -$17.6M $10.2M $9.1M
Cash From Operations -$25.1M -$1.8M -$33.1M $16.9M $17.2M
 
Capital Expenditures $38.7M $6M $1.6M $1.2M $1.1M
Cash Acquisitions -$3.3M -$536K -$19.6M -$5.6M -$4.6M
Cash From Investing $8.6M $2.5M -$33.4M -$6.2M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $210.6M $133.9M $133.6M $150M $149.1M
Long-Term Debt Repaid -$195.3M -$132.8M -$88.4M -$160.8M -$170.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4M -$2.3M $2.7M -$1.5M -$1.5M
Cash From Financing $19.2M $71K $59.3M -$12.4M -$13.9M
 
Beginning Cash (CF) $12.5M $15.6M $15.9M $8.4M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $768K -$7.2M -$1.6M $769K
Ending Cash (CF) $15.6M $15.9M $8.4M $7.1M $7.8M
 
Levered Free Cash Flow -$63.8M -$7.8M -$34.6M $15.7M $16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8M -$1.2M $108K -$2.1M -$1.2M
Depreciation & Amoritzation $886K $443K $1.1M $699K $1.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9M $6.3M $10.2M $9.2M $6.1M
Change in Inventories $8.1M $1.5M $1.8M $362K $12.5M
Cash From Operations -$1M $3.1M $10.1M $7.2M $16.3M
 
Capital Expenditures $1.7M $363K $246K $121K $351K
Cash Acquisitions -- -$3.4M -$1.4M -$91K -$2.3M
Cash From Investing $307K -$17.2M -$1.3M $63K -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $83.6M $33.9M $33.5M $19M $51M
Long-Term Debt Repaid -$45.8M -$23.1M -$44.7M -$33.8M -$55.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $2.8M -$643K -$404K -$519K
Cash From Financing $36.7M $13.7M -$11.9M -$7.9M -$4.5M
 
Beginning Cash (CF) $12.9M $6.3M $9.5M $5.9M $9.2M
Foreign Exchange Rate Adjustment -$37K $18K $119K -$125K $362K
Additions / Reductions $36M -$453K -$3.1M -$611K $9.2M
Ending Cash (CF) $48.8M $5.8M $6.5M $5.2M $18.8M
 
Levered Free Cash Flow -$2.8M $2.7M $9.9M $7.1M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M $1.3M $3.1M -$13.5M $811K
Depreciation & Amoritzation $3.7M $1.6M $3.7M $3.3M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M $8.5M -$884K $4.3M -$6.9M
Change in Inventories -$15.6M -$14.8M -$21.5M $39.7M $13.3M
Cash From Operations -$22M -$14.9M -$17.2M $43.9M $13.4M
 
Capital Expenditures $1.3M $3.7M $1.4M $819K $15.9M
Cash Acquisitions -$1K -$5M -$17.7M -$4M -$5.8M
Cash From Investing $15.7M -$16.7M -$16.9M -$2.9M -$19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $165.5M $93.8M $168.5M $124.5M $194.6M
Long-Term Debt Repaid -$131.2M -$116.9M -$135.6M -$173.2M -$175.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$836K $10.5M -$9.1M -$996K -$1.7M
Cash From Financing $33.5M -$11.2M $35M -$42.4M $19.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M -$42.8M $900K -$1.4M $13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.4M -$18.5M -$18.6M $43.1M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M $7.1M -$2M -$3.7M $1.8M
Depreciation & Amoritzation $2.6M $1.1M $3M $2.1M $3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M -$4.4M $7.4M $9.8M -$2.1M
Change in Inventories $6.1M -$8.6M -$12.5M $17.1M $21.3M
Cash From Operations -$6.7M -$19.7M -$3.8M $23.1M $19.4M
 
Capital Expenditures $3.5M $1.2M $1M $678K $15.5M
Cash Acquisitions -- -$4.5M -$2.6M -$1.1M -$2.3M
Cash From Investing -$308K -$19.5M -$3.1M $219K -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115.4M $75.3M $110.2M $84.7M $130.2M
Long-Term Debt Repaid -$72.9M -$57M -$104.2M -$116.5M -$121.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M $10.7M -$1.2M -$629K -$868K
Cash From Financing $40.4M $29.1M $4.9M -$25.2M $8M
 
Beginning Cash (CF) $45.1M $33.6M $27.4M $19.4M $25.7M
Foreign Exchange Rate Adjustment -$164K $69K $181K -$116K $360K
Additions / Reductions $33.4M -$10.2M -$2M -$1.8M $10.6M
Ending Cash (CF) $78.4M $23.5M $25.5M $17.5M $36.7M
 
Levered Free Cash Flow -$10.2M -$20.9M -$4.9M $22.5M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock