Financhill
Sell
45

JBHT Quote, Financials, Valuation and Earnings

Last price:
$172.54
Seasonality move :
7.13%
Day range:
$171.41 - $178.40
52-week range:
$153.12 - $219.51
Dividend yield:
1%
P/E ratio:
31.02x
P/S ratio:
1.47x
P/B ratio:
4.32x
Volume:
3.3M
Avg. volume:
808.5K
1-year change:
-10.05%
Market cap:
$17.3B
Revenue:
$12.1B
EPS (TTM):
$5.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6B $12.2B $14.8B $12.8B $12.1B
Revenue Growth (YoY) 5.14% 26.27% 21.74% -13.4% -5.79%
 
Cost of Revenues $8.2B $10.3B $12.3B $10.6B $10B
Gross Profit $1.4B $1.9B $2.5B $2.2B $2.1B
Gross Profit Margin 15.05% 15.37% 16.69% 17.23% 17.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348.1M $395.5M $570.2M $632.6M $664M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $736.8M $824.3M $1.1B $1.2B $1.2B
Operating Income $713.1M $1B $1.3B $993.2M $831.2M
 
Net Interest Expenses $47.1M $45.8M $50.2M $58.3M $71.7M
EBT. Incl. Unusual Items $666M $999.8M $1.3B $934.9M $759.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $239M $312M $206.6M $188.6M
Net Income to Company $506M $760.8M $969.4M $728.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506M $760.8M $969.4M $728.3M $570.9M
 
Basic EPS (Cont. Ops) $4.79 $7.22 $9.31 $7.04 $5.68
Diluted EPS (Cont. Ops) $4.74 $7.14 $9.21 $6.97 $5.56
Weighted Average Basic Share $105.7M $105.4M $104.1M $103.4M $100.6M
Weighted Average Diluted Share $106.8M $106.6M $105.3M $104.5M $102.8M
 
EBITDA $1.2B $1.6B $2B $1.7B $831.2M
EBIT $713.6M $1B $1.3B $1B $831.2M
 
Revenue (Reported) $9.6B $12.2B $14.8B $12.8B $12.1B
Operating Income (Reported) $713.1M $1B $1.3B $993.2M $831.2M
Operating Income (Adjusted) $713.6M $1B $1.3B $1B $831.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.5B $3.6B $3.3B $3.1B
Revenue Growth (YoY) 11.73% 27.74% 4.37% -9.48% -4.76%
 
Cost of Revenues $2.3B $2.9B $3B $2.7B $2.6B
Gross Profit $398M $548.3M $621.7M $557M $530.4M
Gross Profit Margin 14.54% 15.68% 17.04% 16.86% 16.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93M $111.8M $189.8M $213.3M $179.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $190.3M $225.8M $339.7M $353.7M $323.3M
Operating Income $207.7M $322.5M $281.9M $203.3M $207M
 
Net Interest Expenses $10.3M $9.7M $11.2M $16.3M $15.1M
EBT. Incl. Unusual Items $197.3M $312.8M $270.8M $186.9M $191.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.3M $70.6M $69.5M $33.4M $36.5M
Net Income to Company $154M $242.2M $201.3M $153.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154M $242.2M $201.3M $153.5M $155.5M
 
Basic EPS (Cont. Ops) $1.46 $2.30 $1.94 $1.49 $1.55
Diluted EPS (Cont. Ops) $1.44 $2.28 $1.92 $1.47 $1.53
Weighted Average Basic Share $105.7M $105.1M $103.7M $103.2M $100.6M
Weighted Average Diluted Share $106.7M $106.3M $104.7M $104.1M $101.6M
 
EBITDA $342.8M $464.3M $454.6M $405.4M $207M
EBIT $208.2M $323M $283M $210.9M $207M
 
Revenue (Reported) $2.7B $3.5B $3.6B $3.3B $3.1B
Operating Income (Reported) $207.7M $322.5M $281.9M $203.3M $207M
Operating Income (Adjusted) $208.2M $323M $283M $210.9M $207M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6B $12.2B $14.8B $12.8B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $10.3B $12.3B $10.6B $10B
Gross Profit $1.4B $1.9B $2.5B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348.1M $395.5M $570.2M $632.6M $664M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $736.8M $824.3M $1.1B $1.2B $1.2B
Operating Income $713.1M $1B $1.3B $993.2M $831.2M
 
Net Interest Expenses $47.1M $45.8M $50.2M $58.3M $71.7M
EBT. Incl. Unusual Items $666M $999.8M $1.3B $934.9M $759.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $239M $312M $206.6M $188.6M
Net Income to Company $506M $760.8M $969.4M $728.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506M $760.8M $969.4M $728.3M $570.9M
 
Basic EPS (Cont. Ops) $4.79 $7.22 $9.31 $7.04 $5.61
Diluted EPS (Cont. Ops) $4.74 $7.14 $9.20 $6.97 $5.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.6B $2B $1.7B $1.4B
EBIT $713.6M $1B $1.3B $1B $831.2M
 
Revenue (Reported) $9.6B $12.2B $14.8B $12.8B $12.1B
Operating Income (Reported) $713.1M $1B $1.3B $993.2M $831.2M
Operating Income (Adjusted) $713.6M $1B $1.3B $1B $831.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6B $12.2B $14.8B $12.8B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $10.3B $12.3B $10.6B $10B
Gross Profit $1.4B $1.9B $2.5B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348.1M $395.5M $570.2M $632.6M $664M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $736.8M $824.3M $1.1B $1.2B $1.2B
Operating Income $713.1M $1B $1.3B $993.2M $831.2M
 
Net Interest Expenses $47.1M $45.8M $50.2M $58.3M $71.7M
EBT. Incl. Unusual Items $666M $999.8M $1.3B $934.9M $759.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $239M $312M $206.6M $188.6M
Net Income to Company $506M $760.8M $969.4M $728.3M $415.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506M $760.8M $969.4M $728.3M $570.9M
 
Basic EPS (Cont. Ops) $4.79 $7.22 $9.31 $7.04 $5.61
Diluted EPS (Cont. Ops) $4.74 $7.14 $9.20 $6.97 $5.56
Weighted Average Basic Share $422.8M $421.4M $416.6M $413.8M $407.5M
Weighted Average Diluted Share $427.1M $426.4M $421.1M $417.8M $411M
 
EBITDA $1.2B $1.6B $2B $1.7B $1.4B
EBIT $713.6M $1B $1.3B $1B $831.2M
 
Revenue (Reported) $9.6B $12.2B $14.8B $12.8B $12.1B
Operating Income (Reported) $713.1M $1B $1.3B $993.2M $831.2M
Operating Income (Adjusted) $713.6M $1B $1.3B $1B $831.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $313.3M $355.5M $51.9M $53.3M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.5B $1.5B $1.3B $1.2B
Inventory $23.8M $25M $40.6M $42.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $194.8M $209.6M $260.4M $299.5M $462.6M
Total Current Assets $1.8B $2.3B $2.2B $2.1B $1.7B
 
Property Plant And Equipment $3.7B $4.1B $5B $5.8B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill $105.4M $100.5M $120.4M $134.1M --
Other Intangibles $106.8M $90.6M $115.9M $133.9M --
Other Long-Term Assets $185.2M $222.2M $358.6M $411.5M $811.5M
Total Assets $5.9B $6.8B $7.8B $8.5B $8.3B
 
Accounts Payable $587.5M $772.7M $798.8M $737.4M $645.9M
Accrued Expenses $497.3M $600.9M $769.5M $792.1M $532.1M
Current Portion Of Long-Term Debt -- $356M -- $250M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.7B $1.6B $1.8B $1.7B
 
Long-Term Debt $1.3B $945.3M $1.3B $1.3B $977.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $4.1B $4.4B $4.3B
 
Common Stock $1.7M $1.7M $1.7M $1.7M --
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $3.1B $3.7B $4.1B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $3.1B $3.7B $4.1B $4B
 
Total Liabilities and Equity $5.9B $6.8B $7.8B $8.5B $8.3B
Cash and Short Terms $313.3M $355.5M $51.9M $53.3M $47M
Total Debt $1.3B $1.3B $1.3B $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $313.3M $355.5M $51.9M $53.3M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.5B $1.5B $1.3B $1.2B
Inventory $23.8M $25M $40.6M $42.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $194.8M $209.6M $260.4M $299.5M $462.6M
Total Current Assets $1.8B $2.3B $2.2B $2.1B $1.7B
 
Property Plant And Equipment $3.7B $4.1B $5B $5.8B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill $105.4M $100.5M $120.4M $134.1M --
Other Intangibles $106.8M $90.6M $115.9M $133.9M --
Other Long-Term Assets $185.2M $222.2M $358.6M $411.5M $811.5M
Total Assets $5.9B $6.8B $7.8B $8.5B $8.3B
 
Accounts Payable $587.5M $772.7M $798.8M $737.4M $645.9M
Accrued Expenses $497.3M $600.9M $769.5M $792.1M $532.1M
Current Portion Of Long-Term Debt -- $356M -- $250M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.7B $1.6B $1.8B $1.7B
 
Long-Term Debt $1.3B $945.3M $1.3B $1.3B $977.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $4.1B $4.4B $4.3B
 
Common Stock $1.7M $1.7M $1.7M $1.7M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $3.1B $3.7B $4.1B $4B
 
Total Liabilities and Equity $5.9B $6.8B $7.8B $8.5B $8.3B
Cash and Short Terms $313.3M $355.5M $51.9M $53.3M $47M
Total Debt $1.3B $1.3B $1.3B $1.6B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $516.3M $506M $760.8M $969.4M $728.3M
Depreciation & Amoritzation $499.1M $527.4M $557.1M $644.5M $738M
Stock-Based Compensation $53.3M $60.7M $61.5M $77.5M $79.2M
Change in Accounts Receivable $50.3M -$109.8M -$382.2M -$14M $259.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.1B $1.2B $1.8B $1.7B
 
Capital Expenditures $854.1M $738.5M $947.6M $1.5B $1.9B
Cash Acquisitions -$115.7M -$12.1M -- -$118.2M -$85M
Cash From Investing -$804M -$613M -$877M -$1.6B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$111.8M -$114.2M -$124.4M -$166.7M -$173.9M
Special Dividend Paid
Long-Term Debt Issued $2.3B $222.1M -- $1.7B $2.2B
Long-Term Debt Repaid -$2.2B -$220.1M -- -$1.8B -$1.9B
Repurchase of Common Stock -$292.2M -$119.4M -$180.2M -$331.2M -$196.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$267M -$231.6M -$304.6M -$530.4M -$58M
 
Beginning Cash (CF) $7.6M $35M $313.3M $355.5M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.4M $278.3M $42.2M -$303.6M $1.4M
Ending Cash (CF) $35M $313.3M $355.5M $51.9M $53.3M
 
Levered Free Cash Flow $244.2M $384.3M $276.3M $236.1M -$117.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $125.5M $199.8M $269.4M $187.4M $152.1M
Depreciation & Amoritzation $132.4M $138.9M $166.6M $187.7M $188M
Stock-Based Compensation $14.6M $15.9M $20.2M $20.7M $19.8M
Change in Accounts Receivable -$171.2M -$149M $50.6M -$17.4M -$11.3M
Change in Inventories -- -- -- -- --
Cash From Operations $271M $301.1M $570.9M $432.3M $338.5M
 
Capital Expenditures $217.5M $266M $420.1M $499.6M $175.4M
Cash Acquisitions -- -- -$31.2M -$85M --
Cash From Investing -$184.1M -$250.4M -$451.1M -$551.1M -$72.4M
 
Dividends Paid (Ex Special Dividend) -$28.5M -$31.6M -$41.6M -$43.4M -$43.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $505K $505K $1B -- $909.9M
Long-Term Debt Repaid -- -- -$1.1B -- -$861.8M
Repurchase of Common Stock -$15M -$61M -$67.7M -$58.5M -$204M
Other Financing Activities -- -- -- -- --
Cash From Financing -$43M -$92.1M -$159.3M -$101.9M -$199.6M
 
Beginning Cash (CF) $274.7M $570.9M $123.8M $295.9M $53.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.9M -$41.3M -$39.5M -$220.7M $66.5M
Ending Cash (CF) $318.5M $529.6M $84.3M $75.2M $120M
 
Levered Free Cash Flow $53.6M $35.1M $150.7M -$67.3M $163.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $506M $760.8M $969.4M $728.3M --
Depreciation & Amoritzation $527.4M $557.1M $644.5M $738M --
Stock-Based Compensation $60.7M $61.5M $77.5M $79.2M $57.4M
Change in Accounts Receivable -$109.8M -$382.2M -$14M $259.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.8B $1.7B --
 
Capital Expenditures $738.5M $947.6M $1.5B $1.9B $641.1M
Cash Acquisitions -- -- -$118.2M -$85M $3.8M
Cash From Investing -$613M -$877M -$1.6B -$1.7B --
 
Dividends Paid (Ex Special Dividend) -$114.2M -$124.4M -$166.7M -$173.9M -$132.1M
Special Dividend Paid
Long-Term Debt Issued $222.1M -- $1.7B $2.2B --
Long-Term Debt Repaid -$220.1M -- -$1.8B -$1.9B --
Repurchase of Common Stock -$119.4M -$180.2M -$331.2M -$196.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$231.6M -$304.6M -$530.4M -$58M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278.3M $42.2M -$303.6M $1.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $384.3M $276.3M $236.1M -$117.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $352M $518.6M $768M $574.8M $415.4M
Depreciation & Amoritzation $392.8M $415.8M $472.9M $543.5M $555.6M
Stock-Based Compensation $48.7M $47.4M $59.7M $60.5M $57.4M
Change in Accounts Receivable -$110M -$318.5M -$212.3M $224.4M $72M
Change in Inventories -- -- -- -- --
Cash From Operations $911M $969.8M $1.4B $1.5B $1.2B
 
Capital Expenditures $559.8M $572.7M $1.1B $1.6B $641.1M
Cash Acquisitions -- -- -$118.1M -$85M $3.8M
Cash From Investing -$448.7M -$511.2M -$1.1B -$1.4B -$477.5M
 
Dividends Paid (Ex Special Dividend) -$85.7M -$92.9M -$125.2M -$130.5M -$132.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $221.6M $1.5M $1B $2.1B $2.3B
Long-Term Debt Repaid -$220.1M -- -$1.1B -$1.9B -$2.3B
Repurchase of Common Stock -$94.6M -$151M -$315.3M -$153.4M -$444.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$178.8M -$242.4M -$490.5M -$101.4M -$621.3M
 
Beginning Cash (CF) $358.1M $1.4B $623.9M $400.5M $171M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $283.5M $216.3M -$271.2M $23.3M $66.7M
Ending Cash (CF) $641.7M $1.7B $352.7M $423.7M $237.7M
 
Levered Free Cash Flow $351.2M $397.1M $267.5M -$29M $524.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Will T-Mobile Stock Recover?
Will T-Mobile Stock Recover?

Last year was a stellar year for telecom giant T-Mobile…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock