Financhill
Sell
50

IBM Quote, Financials, Valuation and Earnings

Last price:
$229.35
Seasonality move :
1.21%
Day range:
$224.44 - $232.78
52-week range:
$162.62 - $266.45
Dividend yield:
2.91%
P/E ratio:
39.47x
P/S ratio:
3.42x
P/B ratio:
7.91x
Volume:
15.4M
Avg. volume:
5.4M
1-year change:
24.57%
Market cap:
$212.6B
Revenue:
$62.8B
EPS (TTM):
$5.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.2B $57.4B $60.5B $61.9B $62.8B
Revenue Growth (YoY) -4.39% 3.94% 5.54% 2.2% 1.44%
 
Cost of Revenues $24.3B $25.9B $27.8B $27.6B $27.2B
Gross Profit $30.9B $31.5B $32.7B $34.3B $35.6B
Gross Profit Margin 55.94% 54.9% 54% 55.45% 56.65%
 
R&D Expenses $6.3B $6.5B $6.6B $6.8B $7.5B
Selling, General & Admin $20.6B $18.7B $18.6B $17.6B $17.9B
Other Inc / (Exp) -$802M -$925M -$6B -$193M -$3.3B
Operating Expenses $26.2B $24.6B $24.5B $24.5B $25.5B
Operating Income $4.7B $6.9B $8.2B $9.8B $10.1B
 
Net Interest Expenses $1.3B $1.1B $1.1B $937M $965M
EBT. Incl. Unusual Items $2.6B $4.8B $1.2B $8.7B $5.8B
Earnings of Discontinued Ops. $1.7B $1B -$143M -$12M $8M
Income Tax Expense -$1.4B $124M -$626M $1.2B -$218M
Net Income to Company $5.6B $5.7B $1.6B $7.5B $6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $5.7B $1.6B $7.5B $6B
 
Basic EPS (Cont. Ops) $6.28 $6.41 $1.82 $8.23 $6.53
Diluted EPS (Cont. Ops) $6.23 $6.35 $1.80 $8.14 $6.43
Weighted Average Basic Share $890.3M $896M $902.7M $911.2M $921.8M
Weighted Average Diluted Share $896.6M $904.6M $912.3M $922.1M $937.2M
 
EBITDA $10.6B $12.4B $7.2B $14.7B $12.2B
EBIT $3.9B $6B $2.4B $10.3B $7.5B
 
Revenue (Reported) $55.2B $57.4B $60.5B $61.9B $62.8B
Operating Income (Reported) $4.7B $6.9B $8.2B $9.8B $10.1B
Operating Income (Adjusted) $3.9B $6B $2.4B $10.3B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.2B $14.2B $14.3B $14.5B $14.5B
Revenue Growth (YoY) -24.95% 7.66% 0.39% 1.47% 0.56%
 
Cost of Revenues $6.2B $6.9B $6.7B $6.7B $6.5B
Gross Profit $7B $7.3B $7.5B $7.7B $8B
Gross Profit Margin 53.29% 51.67% 52.69% 53.54% 55.23%
 
R&D Expenses $1.6B $1.7B $1.7B $1.8B $2B
Selling, General & Admin $4.4B $4.3B $4.3B $4.4B $4.9B
Other Inc / (Exp) -$447M -$266M -$179M -$269M $165M
Operating Expenses $6.1B $6.2B $6.1B $6.2B $6.6B
Operating Income $956M $1.2B $1.4B $1.6B $1.4B
 
Net Interest Expenses $266M $294M $197M $222M $455M
EBT. Incl. Unusual Items $244M $623M $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. $552M $71M -$7M $30M $1M
Income Tax Expense -$160M -$39M $124M -$502M $103M
Net Income to Company $955M $733M $927M $1.6B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $955M $733M $927M $1.6B $1.1B
 
Basic EPS (Cont. Ops) $1.07 $0.82 $1.02 $1.75 $1.14
Diluted EPS (Cont. Ops) $1.06 $0.81 $1.01 $1.72 $1.12
Weighted Average Basic Share $893.6M $899.3M $907.5M $917.2M $928M
Weighted Average Diluted Share $901.7M $909.2M $917.8M $933.4M $945.4M
 
EBITDA $2.2B $2.2B $2.5B $2.6B $1.6B
EBIT $524M $934M $1.4B $1.5B $1.6B
 
Revenue (Reported) $13.2B $14.2B $14.3B $14.5B $14.5B
Operating Income (Reported) $956M $1.2B $1.4B $1.6B $1.4B
Operating Income (Adjusted) $524M $934M $1.4B $1.5B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.8B $58.4B $60.6B $62.1B $62.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8B $26.6B $27.7B $27.5B $27B
Gross Profit $30B $31.8B $32.9B $34.5B $35.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3B $6.6B $6.5B $6.9B $7.6B
Selling, General & Admin $20B $18.7B $18.7B $17.6B $18.4B
Other Inc / (Exp) -$293M -$745M -$5.9B -$279M -$2.9B
Operating Expenses $25.5B $24.7B $24.4B $24.6B $25.9B
Operating Income $4.4B $7.1B $8.4B $9.9B $10B
 
Net Interest Expenses $1.3B $1.1B $957M $962M $1.2B
EBT. Incl. Unusual Items $2.9B $5.2B $1.6B $8.7B $5.9B
Earnings of Discontinued Ops. $2.2B $549M -$221M $25M -$21M
Income Tax Expense -$295M $244M -$462M $550M $386M
Net Income to Company $5.4B $5.5B $1.8B $8.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4B $5.5B $1.8B $8.2B $5.5B
 
Basic EPS (Cont. Ops) $6.02 $6.16 $2.01 $8.95 $5.92
Diluted EPS (Cont. Ops) $5.98 $6.10 $1.96 $8.83 $5.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.8B $12.4B $7.5B $14.8B $11.2B
EBIT $4.1B $6.4B $2.9B $10.4B $7.6B
 
Revenue (Reported) $50.8B $58.4B $60.6B $62.1B $62.8B
Operating Income (Reported) $4.4B $7.1B $8.4B $9.9B $10B
Operating Income (Adjusted) $4.1B $6.4B $2.9B $10.4B $7.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.2B $14.2B $14.3B $14.5B $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.9B $6.7B $6.7B $6.5B
Gross Profit $7B $7.3B $7.5B $7.7B $8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.7B $1.7B $1.8B $2B
Selling, General & Admin $4.4B $4.3B $4.3B $4.4B $4.9B
Other Inc / (Exp) -$447M -$266M -$179M -$269M $165M
Operating Expenses $6.1B $6.2B $6.1B $6.2B $6.6B
Operating Income $956M $1.2B $1.4B $1.6B $1.4B
 
Net Interest Expenses $266M $294M $197M $222M $455M
EBT. Incl. Unusual Items $244M $623M $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. $552M $71M -$7M $30M $1M
Income Tax Expense -$160M -$39M $124M -$502M $103M
Net Income to Company $955M $733M $927M $1.6B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $955M $733M $927M $1.6B $1.1B
 
Basic EPS (Cont. Ops) $1.07 $0.82 $1.02 $1.75 $1.14
Diluted EPS (Cont. Ops) $1.06 $0.81 $1.01 $1.72 $1.12
Weighted Average Basic Share $893.6M $899.3M $907.5M $917.2M $928M
Weighted Average Diluted Share $901.7M $909.2M $917.8M $933.4M $945.4M
 
EBITDA $2.2B $2.2B $2.5B $2.6B $1.6B
EBIT $524M $934M $1.4B $1.5B $1.6B
 
Revenue (Reported) $13.2B $14.2B $14.3B $14.5B $14.5B
Operating Income (Reported) $956M $1.2B $1.4B $1.6B $1.4B
Operating Income (Adjusted) $524M $934M $1.4B $1.5B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.2B $6.7B $7.9B $13.1B $13.9B
Short Term Investments $600M $600M $852M $373M $644M
Accounts Receivable, Net $5.8B $6.8B $6.5B $7.2B $6.8B
Inventory $1.8B $1.6B $1.6B $1.2B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $3.5B $2.6B $2.6B $2.5B
Total Current Assets $39.2B $29.5B $29.1B $32.9B $34.5B
 
Property Plant And Equipment $9.8B $8.9B $8.2B $8.7B $8.9B
Long-Term Investments $216M -- -- -- --
Goodwill $53.8B $55.6B $55.9B $60.2B $60.7B
Other Intangibles $13.7B $12.5B $11.2B $11B $10.7B
Other Long-Term Assets $13.3B $1.8B $1.6B $1.6B $1.8B
Total Assets $156B $132B $127.2B $135.2B $137.2B
 
Accounts Payable $4B $4B $4.1B $4.1B $4B
Accrued Expenses $5.6B $3.9B $4.1B $3.5B $3.7B
Current Portion Of Long-Term Debt $7.1B $6.8B $4.8B $6.4B $5.1B
Current Portion Of Capital Lease Obligations $1B $974M $874M $820M $768M
Other Current Liabilities $3.8B $1M -- $1M -$1M
Total Current Liabilities $39.9B $33.6B $31.5B $34.1B $33.1B
 
Long-Term Debt $54.2B $44.9B $46.2B $50.1B $49.9B
Capital Leases -- -- -- -- --
Total Liabilities $135.2B $113B $105.2B $112.6B $109.8B
 
Common Stock $56.6B $57.3B $58.3B $59.6B $61.4B
Other Common Equity Adj -$29.3B -$23.2B -$16.7B -$18.8B -$15.3B
Common Equity $20.6B $18.9B $21.9B $22.5B $27.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129M $95M $77M $80M $86M
Total Equity $20.7B $19B $22B $22.6B $27.4B
 
Total Liabilities and Equity $156B $132B $127.2B $135.2B $137.2B
Cash and Short Terms $13.8B $7.3B $8.7B $13.4B $14.6B
Total Debt $61.3B $51.7B $50.9B $56.5B $55B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.5B $9.9B $9.3B $14.6B $11B
Short Term Investments $600M $550M $8.1B $4.5B $6.4B
Accounts Receivable, Net $6.5B $6B $5.8B $6B $5.9B
Inventory $1.8B $1.8B $1.6B $1.2B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $3.5B $2.5B $2.8B $2.8B
Total Current Assets $34B $31.3B $36B $36.7B $35.3B
 
Property Plant And Equipment $13.9B $8.7B $8.1B $8.8B $9.1B
Long-Term Investments -- -- -- -- --
Goodwill $60B $56.1B $56.2B $59.5B $66.1B
Other Intangibles $13.5B $12.3B $10.9B $10.7B $12.4B
Other Long-Term Assets $2.1B $1.8B $1.6B $1.7B $1.9B
Total Assets $148.6B $133.3B $133.6B $137.2B $145.7B
 
Accounts Payable $4.1B $3.5B $3.7B $3.6B $3.6B
Accrued Expenses $5.8B $3.7B $3.9B $3.6B --
Current Portion Of Long-Term Debt $5.2B $7.7B $4.9B $5.5B $6.9B
Current Portion Of Capital Lease Obligations $1.3B $954M $869M $784M $798M
Other Current Liabilities -$1M -$1M $1M -$2M $7.2B
Total Current Liabilities $36.5B $34.1B $31B $32.4B $35.1B
 
Long-Term Debt $51.2B $46.5B $53.8B $54B $56.4B
Capital Leases -- -- -- -- --
Total Liabilities $127.1B $114.2B $112B $113.8B $118.7B
 
Common Stock $56.8B $57.6B $58.7B $60.1B $61.9B
Other Common Equity Adj -$28.3B -$22.5B -$16.8B -$18.5B -$15.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124M $62M $68M $72M $72M
Total Equity $21.5B $19.1B $21.7B $23.3B $27B
 
Total Liabilities and Equity $148.6B $133.3B $133.6B $137.2B $145.7B
Cash and Short Terms $11.1B $10.5B $17.4B $19.1B $17.5B
Total Debt $56.4B $54.2B $58.7B $59.5B $63.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6B $5.7B $1.6B $7.5B $6B
Depreciation & Amoritzation $6.7B $6.4B $4.8B $4.4B $4.7B
Stock-Based Compensation $937M $982M $987M $1.1B $1.3B
Change in Accounts Receivable $5.3B $1.4B -$539M $725M -$374M
Change in Inventories -$209M $138M $71M $390M -$166M
Cash From Operations $18.2B $12.8B $10.4B $13.9B $13.4B
 
Capital Expenditures $3.2B $2.8B $2B $1.8B $1.7B
Cash Acquisitions $167M -$3.2B -$1.1B -$5.1B -$2.6B
Cash From Investing -$3B -$6B -$4.2B -$7.1B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$5.8B -$5.9B -$5.9B -$6B -$6.1B
Special Dividend Paid
Long-Term Debt Issued $10.5B $522M $7.8B $9.6B $5.7B
Long-Term Debt Repaid -$13.4B -$8.6B -$6.8B -$5.1B -$6.6B
Repurchase of Common Stock -$302M -$319M -$407M -$402M -$651M
Other Financing Activities $92M $949M -$103M -$238M -$146M
Cash From Financing -$9.7B -$13.4B -$5B -$1.8B -$7.1B
 
Beginning Cash (CF) $8.3B $13.7B $7B $8B $13.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B -$6.5B $1.3B $5.1B $1.4B
Ending Cash (CF) $13.7B $7B $8B $13.1B $14.2B
 
Levered Free Cash Flow $15B $10B $8.5B $12.1B $11.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $2.3B $2.7B $3.3B $2.9B
Depreciation & Amoritzation $1.7B $1.4B $1.1B $1.2B $1.1B
Stock-Based Compensation $279M $263M $248M $290M $345M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $2.5B $4B $4.5B $4.3B
 
Capital Expenditures $821M $601M $556M $448M $444M
Cash Acquisitions -$306M -$187M -$1.3B -$137M -$548M
Cash From Investing -$558M -$675M -$1.3B $2.8B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $167M $128M $7M -- --
Long-Term Debt Repaid -$4.6B -$1.3B -$1.4B -$109M -$124M
Repurchase of Common Stock -$77M -$67M -$78M -$64M -$112M
Other Financing Activities $20M $877M -$208M -$325M -$660M
Cash From Financing -$6.3B -$2.7B -$2.9B -$1.6B -$1.7B
 
Beginning Cash (CF) $14.6B $7.8B $8B $7.3B $13.2B
Foreign Exchange Rate Adjustment $113M -$26M $219M $129M -$330M
Additions / Reductions -$991M -$823M -$206M $5.7B $1.3B
Ending Cash (CF) $13.7B $7B $8B $13.1B $14.2B
 
Levered Free Cash Flow $5B $1.9B $3.4B $4B $3.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.4B $5.5B $1.8B $8.2B --
Depreciation & Amoritzation $6.7B $6B $4.6B $4.5B --
Stock-Based Compensation $961M $1B $1B $1.2B $991M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.6B $11.1B $11B $14.3B --
 
Capital Expenditures $3.1B $2.5B $2B $1.7B $1.3B
Cash Acquisitions -$981M -$2.7B -$461M -$4.4B -$3.2B
Cash From Investing -$4.1B -$5.3B -$10.8B -$3.3B --
 
Dividends Paid (Ex Special Dividend) -$5.8B -$5.9B -$6B -$6.1B -$4.6B
Special Dividend Paid
Long-Term Debt Issued $4.5B $4.6B $13.2B $5.6B --
Long-Term Debt Repaid -$12.3B -$5.5B -$7.8B -$5.1B --
Repurchase of Common Stock -$299M -$358M -$423M -$505M --
Other Financing Activities $93M $920M -$91M -$18M --
Cash From Financing -$15.4B -$6.2B -$627M -$5.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$880M -$398M -$469M $5.4B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.5B $8.6B $9B $12.6B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.7B $1.6B $7.5B $6B --
Depreciation & Amoritzation $6.4B $4.8B $4.4B $4.7B --
Stock-Based Compensation $982M $987M $1.1B $1.3B --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.8B $10.4B $13.9B $13.4B --
 
Capital Expenditures $2.8B $2B $1.8B $1.7B --
Cash Acquisitions -$3.2B -$1.1B -$5.1B -$2.6B --
Cash From Investing -$6B -$4.2B -$7.1B -$4.9B --
 
Dividends Paid (Ex Special Dividend) -$5.9B -$5.9B -$6B -$6.1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $522M $7.8B $9.6B $5.7B --
Long-Term Debt Repaid -$8.6B -$6.8B -$5.1B -$6.6B --
Repurchase of Common Stock -$319M -$407M -$402M -$651M --
Other Financing Activities $949M -$103M -$238M -$146M --
Cash From Financing -$13.4B -$5B -$1.8B -$7.1B --
 
Beginning Cash (CF) $39.7B $32.4B $34.2B $55.5B --
Foreign Exchange Rate Adjustment -$185M -$244M $9M -$359M --
Additions / Reductions -$6.5B $1.3B $5.1B $1.4B --
Ending Cash (CF) $33B $33.4B $39.3B $56.6B --
 
Levered Free Cash Flow $10B $8.5B $12.1B $11.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 1.06% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is down 0.64% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 2.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock