Financhill
Sell
50

HBI Quote, Financials, Valuation and Earnings

Last price:
$4.95
Seasonality move :
5.63%
Day range:
$4.84 - $5.06
52-week range:
$4.02 - $9.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.51x
P/B ratio:
40.62x
Volume:
5.4M
Avg. volume:
6M
1-year change:
3.74%
Market cap:
$1.8B
Revenue:
$3.5B
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1B $6.8B $3.9B $3.6B $3.5B
Revenue Growth (YoY) -4.65% 11% -43.2% -5.78% -3.63%
 
Cost of Revenues $4.5B $4.1B $2.5B $2.3B $2.1B
Gross Profit $1.6B $2.7B $1.3B $1.3B $1.4B
Gross Profit Margin 26.16% 38.99% 34.87% 35.5% 38.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $1.1B $1B $1.2B
Other Inc / (Exp) -$20.7M -$53.6M -$8.3M -$37.8M -$47.4M
Operating Expenses $1.6B $1.9B $1.1B $1B $1.2B
Operating Income $42.7M $797.7M $267.4M $266.3M $185.9M
 
Net Interest Expenses $164.2M $163.1M $131.7M $214.2M $195.9M
EBT. Incl. Unusual Items -$142.2M $581.1M $127.3M $14.3M -$57.4M
Earnings of Discontinued Ops. -$43.3M -$443.7M $193.3M -$46.9M -$222.4M
Income Tax Expense -$109.9M $60.1M $447.9M -$14.8M $40.6M
Net Income to Company -$75.6M $77.2M -$127.2M -$17.7M -$320.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.6M $77.2M -$127.2M -$17.7M -$320.4M
 
Basic EPS (Cont. Ops) -$0.21 $0.22 -$0.36 -$0.05 -$0.91
Diluted EPS (Cont. Ops) -$0.21 $0.22 -$0.36 -$0.05 -$0.91
Weighted Average Basic Share $352.8M $351M $350M $350.6M $352.1M
Weighted Average Diluted Share $352.8M $352.1M $350M $351.1M $352.1M
 
EBITDA $154.5M $858.3M $365.3M $333.6M $230.6M
EBIT $22M $744.1M $259.1M $228.5M $138.5M
 
Revenue (Reported) $6.1B $6.8B $3.9B $3.6B $3.5B
Operating Income (Reported) $42.7M $797.7M $267.4M $266.3M $185.9M
Operating Income (Adjusted) $22M $744.1M $259.1M $228.5M $138.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.6B $1.4B $744.7M $760.1M
Revenue Growth (YoY) 25.35% 4.52% -11.85% -46.4% 2.08%
 
Cost of Revenues $905.3M $992M $939.7M $447.2M $443.4M
Gross Profit $602.7M $584.2M $449.7M $297.4M $316.7M
Gross Profit Margin 39.97% 37.06% 32.37% 39.94% 41.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $412.6M $413.7M $392.4M $262M $236.8M
Other Inc / (Exp) -$2.6M -$987K -$14.8M -$9.1M -$17.3M
Operating Expenses $412.6M $413.7M $392.4M $262M $236.8M
Operating Income $190.1M $170.5M $57.3M $35.4M $79.9M
 
Net Interest Expenses $44.5M $32M $58.5M $50.6M $43.3M
EBT. Incl. Unusual Items $143.1M $137.6M -$15.9M -$24.2M $19.3M
Earnings of Discontinued Ops. -$391.7M $4.5M -- -$6.3M -$23.6M
Income Tax Expense $14.7M $23.4M $18.5M $8.6M $5.2M
Net Income to Company -$263.3M $118.7M -$34.4M -$39.1M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$263.3M $118.7M -$34.4M -$39.1M -$9.5M
 
Basic EPS (Cont. Ops) -$0.75 $0.34 -$0.10 -$0.11 -$0.03
Diluted EPS (Cont. Ops) -$0.75 $0.34 -$0.10 -$0.11 -$0.03
Weighted Average Basic Share $351M $350.3M $350.4M $351.6M $353.5M
Weighted Average Diluted Share $351.7M $351.5M $350.4M $351.6M $357.1M
 
EBITDA $220.9M $195.8M $66.9M $51.4M $73.6M
EBIT $187.6M $169.5M $42.5M $26.4M $62.6M
 
Revenue (Reported) $1.5B $1.6B $1.4B $744.7M $760.1M
Operating Income (Reported) $190.1M $170.5M $57.3M $35.4M $79.9M
Operating Income (Adjusted) $187.6M $169.5M $42.5M $26.4M $62.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6.9B $3.7B $3.5B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.2B $2.5B $2.2B $2.1B
Gross Profit $1.8B $2.6B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $1.1B $1B $1.1B
Other Inc / (Exp) -$17.1M -$52M -$22.1M -$32.1M -$55.5M
Operating Expenses $1.6B $1.9B $1.1B $1B $1.1B
Operating Income $184.8M $778.1M $154.2M $276.1M $226.7M
 
Net Interest Expenses $172.7M $150.6M $158.2M $219.6M $188.6M
EBT. Incl. Unusual Items -$5M $575.5M -$26.1M $24.5M -$17.4M
Earnings of Discontinued Ops. -$422M -$47.6M $188.8M -$69.4M -$237.5M
Income Tax Expense -$96M $68.8M $443M -$22.4M $35.9M
Net Income to Company -$331M $459.2M -$280.3M -$22.4M -$290.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$331M $459.2M -$280.3M -$22.4M -$290.8M
 
Basic EPS (Cont. Ops) -$0.95 $1.31 -$0.80 -$0.06 -$0.83
Diluted EPS (Cont. Ops) -$0.95 $1.31 -$0.80 -$0.06 -$0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $302.1M $833.2M $236.4M $349.8M $249.2M
EBIT $167.7M $726.1M $132.1M $244.1M $171.3M
 
Revenue (Reported) $6.4B $6.9B $3.7B $3.5B $3.5B
Operating Income (Reported) $184.8M $778.1M $154.2M $276.1M $226.7M
Operating Income (Adjusted) $167.7M $726.1M $132.1M $244.1M $171.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.6B $1.4B $744.7M $760.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $905.3M $992M $939.7M $447.2M $443.4M
Gross Profit $602.7M $584.2M $449.7M $297.4M $316.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $412.6M $413.7M $392.4M $262M $236.8M
Other Inc / (Exp) -$2.6M -$987K -$14.8M -$9.1M -$17.3M
Operating Expenses $412.6M $413.7M $392.4M $262M $236.8M
Operating Income $190.1M $170.5M $57.3M $35.4M $79.9M
 
Net Interest Expenses $44.5M $32M $58.5M $50.6M $43.3M
EBT. Incl. Unusual Items $143.1M $137.6M -$15.9M -$24.2M $19.3M
Earnings of Discontinued Ops. -$391.7M $4.5M -- -$6.3M -$23.6M
Income Tax Expense $14.7M $23.4M $18.5M $8.6M $5.2M
Net Income to Company -$263.3M $118.7M -$34.4M -$39.1M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$263.3M $118.7M -$34.4M -$39.1M -$9.5M
 
Basic EPS (Cont. Ops) -$0.75 $0.34 -$0.10 -$0.11 -$0.03
Diluted EPS (Cont. Ops) -$0.75 $0.34 -$0.10 -$0.11 -$0.03
Weighted Average Basic Share $351M $350.3M $350.4M $351.6M $353.5M
Weighted Average Diluted Share $351.7M $351.5M $350.4M $351.6M $357.1M
 
EBITDA $220.9M $195.8M $66.9M $51.4M $73.6M
EBIT $187.6M $169.5M $42.5M $26.4M $62.6M
 
Revenue (Reported) $1.5B $1.6B $1.4B $744.7M $760.1M
Operating Income (Reported) $190.1M $170.5M $57.3M $35.4M $79.9M
Operating Income (Adjusted) $187.6M $169.5M $42.5M $26.4M $62.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $900.6M $536.3M $238.4M $185.2M $214.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $768.2M $894.2M $721.4M $423.7M $376.2M
Inventory $1.4B $1.6B $2B $956.4M $871M
Prepaid Expenses -- -- -- -- --
Other Current Assets $158.7M $186.5M $178.9M $113.3M $152.9M
Total Current Assets $3.4B $3.5B $3.1B $2.3B $1.7B
 
Property Plant And Equipment $910.5M $805.3M $857.3M $624.8M $411M
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.1B $1.1B $659.4M $638.4M
Other Intangibles $1.3B $1.2B $1.3B $959.9M $886.3M
Other Long-Term Assets $559.3M $57M $130.1M $1.1B $176.3M
Total Assets $7.7B $7.1B $6.5B $5.6B $3.8B
 
Accounts Payable $891.9M $1.2B $917.5M $538.8M $593.4M
Accrued Expenses $609.9M $660.8M $498M $410.2M $452.9M
Current Portion Of Long-Term Debt $263.9M $25M $37.5M $59M --
Current Portion Of Capital Lease Obligations $136.5M $109.5M $114.8M $64.5M $64.2M
Other Current Liabilities $222.2M $316.9M $13.3M $312.1M $43M
Total Current Liabilities $2.1B $2.3B $1.8B $1.4B $1.2B
 
Long-Term Debt $3.7B $3.3B $3.6B $3.2B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $6.4B $6.1B $5.2B $3.8B
 
Common Stock $3.5M $3.5M $3.5M $3.5M $3.5M
Other Common Equity Adj -$567M -$551.6M -$512M -$492.3M -$577.2M
Common Equity $814M $702.5M $398.3M $419.4M $34M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $814M $702.5M $398.3M $419.4M $34M
 
Total Liabilities and Equity $7.7B $7.1B $6.5B $5.6B $3.8B
Cash and Short Terms $900.6M $536.3M $238.4M $185.2M $214.9M
Total Debt $4B $3.4B $3.9B $3.3B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $530.4M $369.2M $213.2M $191.2M $175.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $807.7M $898.4M $681.9M $555.7M $342.1M
Inventory $1.5B $1.8B $2B $1.4B $977.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $153.4M $202M $159.7M $157.5M $143.1M
Total Current Assets $3.3B $3.3B $3B $2.3B $1.7B
 
Property Plant And Equipment $874.6M $794M $897M $797.4M $422.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.1B $1.1B $1.1B $640.6M
Other Intangibles $1.3B $1.2B $1.2B $1.2B $889.9M
Other Long-Term Assets $54.7M $67.5M $136.8M $150.4M $148.6M
Total Assets $7B $6.9B $6.4B $5.6B $3.8B
 
Accounts Payable $976.9M $1.2B $965.6M $816.3M $581M
Accrued Expenses $571.4M $575.9M $474.8M $477.5M $371.2M
Current Portion Of Long-Term Debt $34.4M $25M $52.8M $44.3M $21M
Current Portion Of Capital Lease Obligations $132.1M $117.5M $100.3M $103.9M $66.2M
Other Current Liabilities $288.9M $8M $5M -- $63.6M
Total Current Liabilities $2B $2.1B $1.8B $1.5B $1.1B
 
Long-Term Debt $3.6B $3.3B $3.6B $3.2B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.1B $6.1B $5.3B $3.8B
 
Common Stock $3.5M $3.5M $3.5M $3.5M $3.5M
Other Common Equity Adj -$576.9M -$516.7M -$538.5M -$535.9M -$562.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $484.5M $779.4M $339.5M $338.2M $43.4M
 
Total Liabilities and Equity $7B $6.9B $6.4B $5.6B $3.8B
Cash and Short Terms $530.4M $369.2M $213.2M $191.2M $175.9M
Total Debt $3.7B $3.5B $3.8B $3.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$75.6M $77.2M -$127.2M -$17.7M -$320.4M
Depreciation & Amoritzation $132.4M $114.2M $106.3M $105M $92.1M
Stock-Based Compensation $19M $16.6M $23.5M $20.5M $25.8M
Change in Accounts Receivable -$6.9M -$181.2M $154.1M $174.2M -$1.8M
Change in Inventories -$136.1M -$293.5M -$437.6M $600M $114.9M
Cash From Operations $448.5M $623.4M -$358.8M $561.7M $264.2M
 
Capital Expenditures $53.7M $69.3M $215.1M $44.1M $37.9M
Cash Acquisitions -- -- -$10.8M $1.3M $838.6M
Cash From Investing -$41.1M -$52.5M -$216.4M -$23.5M $813M
 
Dividends Paid (Ex Special Dividend) -$210.4M -$209.5M -$209.3M -- --
Special Dividend Paid
Long-Term Debt Issued $2.8B $1.1B $3.7B $5.7B $2.4B
Long-Term Debt Repaid -$2.3B -$1.8B -$3.1B -$6.3B -$3.5B
Repurchase of Common Stock -$200.3M -- -$25M -- --
Other Financing Activities -$19.5M -$9.9M -$3.4M -$2.9M -$7.5M
Cash From Financing $142.2M -$888M $295.8M -$580.1M -$1B
 
Beginning Cash (CF) $329.9M $910.6M $560.6M $238.4M $205.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $549.6M -$317.1M -$279.4M -$41.8M $30.6M
Ending Cash (CF) $909.4M $560.6M $238.4M $205.5M $215.4M
 
Levered Free Cash Flow $394.7M $554.1M -$573.9M $517.7M $226.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$263.3M $118.7M -$34.4M -$39.1M -$9.5M
Depreciation & Amoritzation $33.3M $26.3M $24.4M $25.1M $11M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$64M -$6.1M $51.6M -$3.3M $32.6M
Change in Inventories -$122.8M -$247.6M $7.9M -$59.4M -$93.8M
Cash From Operations $16.9M -$231.2M $44.5M $26.2M -$108.2M
 
Capital Expenditures $17.8M $19.3M $24.2M $20.3M $11.2M
Cash Acquisitions -- -- -- -- $28.7M
Cash From Investing -$13.6M -$29.6M -$5.3M -$20.2M $17.6M
 
Dividends Paid (Ex Special Dividend) -$52.4M -$52.3M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.1M $440.5M $2.5B $829.5M $2.7B
Long-Term Debt Repaid -$320.3M -$291.5M -$2.5B -$832.9M -$2.7B
Repurchase of Common Stock -- -$25M -- -- --
Other Financing Activities -$2.9M -$4.1M -$29M -$4M -$2.4M
Cash From Financing -$354.4M $67.6M -$64.2M -$7.5M $51.1M
 
Beginning Cash (CF) $910.6M $560.6M $238.4M $205.5M $215.4M
Foreign Exchange Rate Adjustment -$17.7M $1.8M -$261K -$12.8M $638K
Additions / Reductions -$351.1M -$193.2M -$24.9M -$1.5M -$39.6M
Ending Cash (CF) $540.7M $369.2M $213.2M $191.2M $176.4M
 
Levered Free Cash Flow -$858K -$250.5M $20.3M $5.9M -$119.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$331M $459.2M -$280.3M -$22.4M -$290.8M
Depreciation & Amoritzation $134.4M $107.1M $104.3M $105.8M $78M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$144.6M -$123.3M $211.9M $119.3M $34.1M
Change in Inventories -$172.1M -$418.2M -$182.2M $532.7M $80.5M
Cash From Operations $548.6M $375.3M -$83.1M $543.4M $129.9M
 
Capital Expenditures $45.8M $70.8M $220M $40.1M $28.9M
Cash Acquisitions -- -- -- $1.3M $867.2M
Cash From Investing -$30.2M -$68.4M -$192.1M -$38.4M $850.8M
 
Dividends Paid (Ex Special Dividend) -$209.1M -$209.4M -$157M -- --
Special Dividend Paid
Long-Term Debt Issued $893.5M $1.6B $5.7B $4B $4.3B
Long-Term Debt Repaid -$1.8B -$1.8B -$5.4B -$4.6B -$5.3B
Repurchase of Common Stock -- -$25M -- -- --
Other Financing Activities -$22.5M -$11.1M -$28.4M $22.1M -$5.8M
Cash From Financing -$1.1B -$466M $164.1M -$523.4M -$988.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$571.3M -$159.2M -$111.1M -$18.4M -$7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $502.9M $304.5M -$303.1M $503.3M $101M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$263.3M $118.7M -$34.4M -$39.1M -$9.5M
Depreciation & Amoritzation $33.3M $26.3M $24.4M $25.1M $11M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$64M -$6.1M $51.6M -$3.3M $32.6M
Change in Inventories -$122.8M -$247.6M $7.9M -$59.4M -$93.8M
Cash From Operations $16.9M -$231.2M $44.5M $26.2M -$108.2M
 
Capital Expenditures $17.8M $19.3M $24.2M $20.3M $11.2M
Cash Acquisitions -- -- -- -- $28.7M
Cash From Investing -$13.6M -$29.6M -$5.3M -$20.2M $17.6M
 
Dividends Paid (Ex Special Dividend) -$52.4M -$52.3M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.1M $440.5M $2.5B $829.5M $2.7B
Long-Term Debt Repaid -$320.3M -$291.5M -$2.5B -$832.9M -$2.7B
Repurchase of Common Stock -- -$25M -- -- --
Other Financing Activities -$2.9M -$4.1M -$29M -$4M -$2.4M
Cash From Financing -$354.4M $67.6M -$64.2M -$7.5M $51.1M
 
Beginning Cash (CF) $910.6M $560.6M $238.4M $205.5M $215.4M
Foreign Exchange Rate Adjustment -$17.7M $1.8M -$261K -$12.8M $638K
Additions / Reductions -$351.1M -$193.2M -$24.9M -$1.5M -$39.6M
Ending Cash (CF) $540.7M $369.2M $213.2M $191.2M $176.4M
 
Levered Free Cash Flow -$858K -$250.5M $20.3M $5.9M -$119.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock