Financhill
Sell
50

BMY Quote, Financials, Valuation and Earnings

Last price:
$60.02
Seasonality move :
3.14%
Day range:
$58.23 - $60.11
52-week range:
$39.35 - $63.33
Dividend yield:
4.03%
P/E ratio:
--
P/S ratio:
2.52x
P/B ratio:
7.46x
Volume:
10.7M
Avg. volume:
12.5M
1-year change:
10.68%
Market cap:
$121.8B
Revenue:
$48.3B
EPS (TTM):
-$4.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.5B $46.4B $46.2B $45B $48.3B
Revenue Growth (YoY) 62.62% 9.1% -0.49% -2.5% 7.32%
 
Cost of Revenues $11.8B $9.9B $10.1B $10.7B $14B
Gross Profit $30.7B $36.4B $36B $34.3B $34.3B
Gross Profit Margin 72.31% 78.57% 78.04% 76.24% 71.08%
 
R&D Expenses $11.1B $10.2B $9.5B $9.3B $11.2B
Selling, General & Admin $7.7B $7.7B $7.8B $7.8B $8.4B
Other Inc / (Exp) -$7.6B $895M -$159M $1.4B -$12.3B
Operating Expenses $28.6B $27.9B $26.9B $26.1B $28.4B
Operating Income $2.2B $8.5B $9.1B $8.2B $5.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.2B $1.9B
EBT. Incl. Unusual Items -$6.9B $8.1B $7.7B $8.4B -$8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.1B $1.4B $400M $554M
Net Income to Company -$9B $7B $6.3B $8B -$8.9B
 
Minority Interest in Earnings -$20M -$20M -$18M -$15M -$15M
Net Income to Common Excl Extra Items -$9B $7B $6.3B $8B -$8.9B
 
Basic EPS (Cont. Ops) -$3.99 $3.15 $2.97 $3.88 -$4.41
Diluted EPS (Cont. Ops) -$3.99 $3.12 $2.95 $3.86 -$4.41
Weighted Average Basic Share $2.3B $2.2B $2.1B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2.1B $2B
 
EBITDA $4.9B $20.1B $19.2B $19.4B $3.2B
EBIT -$5.5B $9.4B $8.9B $9.6B -$6.4B
 
Revenue (Reported) $42.5B $46.4B $46.2B $45B $48.3B
Operating Income (Reported) $2.2B $8.5B $9.1B $8.2B $5.9B
Operating Income (Adjusted) -$5.5B $9.4B $8.9B $9.6B -$6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $12B $11.4B $11.5B $12.3B
Revenue Growth (YoY) 39.31% 8.29% -4.83% 0.62% 7.54%
 
Cost of Revenues $2.9B $2.4B $2.6B $2.7B $4.8B
Gross Profit $8.2B $9.6B $8.8B $8.7B $7.5B
Gross Profit Margin 73.71% 80.34% 77.27% 76.08% 61.01%
 
R&D Expenses $3.8B $2.5B $2.5B $2.5B $3.2B
Selling, General & Admin $2.7B $2.4B $2.3B $2.1B $2.1B
Other Inc / (Exp) -$9.3B -$159M $459M $87M $161M
Operating Expenses $9B $7.3B $7.1B $6.8B $7B
Operating Income -$839M $2.3B $1.7B $1.9B $510M
 
Net Interest Expenses $355M $323M $294M $316M $496M
EBT. Incl. Unusual Items -$10.5B $1.9B $1.9B $1.7B $175M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$424M -$514M -$166M -$88M $99M
Net Income to Company -$10B $2.4B $2B $1.8B $76M
 
Minority Interest in Earnings -- -- -$3M -- -$4M
Net Income to Common Excl Extra Items -$10B $2.4B $2B $1.8B $72M
 
Basic EPS (Cont. Ops) -$4.45 $1.10 $0.96 $0.87 $0.04
Diluted EPS (Cont. Ops) -$4.45 $1.07 $0.95 $0.87 $0.04
Weighted Average Basic Share $2.3B $2.2B $2.1B $2B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $2B
 
EBITDA -$7.4B $4.8B $4.7B $4.5B $2.6B
EBIT -$10.1B $2.2B $2.2B $2B $671M
 
Revenue (Reported) $11.1B $12B $11.4B $11.5B $12.3B
Operating Income (Reported) -$839M $2.3B $1.7B $1.9B $510M
Operating Income (Adjusted) -$10.1B $2.2B $2.2B $2B $671M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.5B $46.4B $46.2B $45B $48.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $9.9B $10.1B $10.7B $14B
Gross Profit $30.7B $36.4B $36B $34.3B $34.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.1B $10.2B $9.5B $9.3B $11.2B
Selling, General & Admin $7.7B $7.7B $7.8B $7.8B $8.4B
Other Inc / (Exp) -$7.6B $895M -$159M $1.4B -$12.3B
Operating Expenses $28.6B $27.9B $26.9B $26.1B $28.4B
Operating Income $2.2B $8.5B $9.1B $8.2B $5.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.2B $1.9B
EBT. Incl. Unusual Items -$6.9B $8.1B $7.7B $8.4B -$8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.1B $1.4B $400M $554M
Net Income to Company -$9B $7B $6.3B $8B -$8.9B
 
Minority Interest in Earnings -$20M -$20M -$18M -$15M -$15M
Net Income to Common Excl Extra Items -$9B $7B $6.3B $8B -$8.9B
 
Basic EPS (Cont. Ops) -$4.00 $3.17 $2.98 $3.88 -$4.42
Diluted EPS (Cont. Ops) -$4.01 $3.12 $2.95 $3.86 -$4.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.9B $20.1B $19.2B $19.4B $3.2B
EBIT -$5.5B $9.4B $8.9B $9.6B -$6.4B
 
Revenue (Reported) $42.5B $46.4B $46.2B $45B $48.3B
Operating Income (Reported) $2.2B $8.5B $9.1B $8.2B $5.9B
Operating Income (Adjusted) -$5.5B $9.4B $8.9B $9.6B -$6.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $46.4B $46.2B $45B $48.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10.1B $10.7B $14B --
Gross Profit $36.4B $36B $34.3B $34.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2B $9.5B $9.3B $11.2B --
Selling, General & Admin $7.7B $7.8B $7.8B $8.4B --
Other Inc / (Exp) $895M -$159M $1.4B -$12.3B --
Operating Expenses $27.9B $26.9B $26.1B $28.4B --
Operating Income $8.5B $9.1B $8.2B $5.9B --
 
Net Interest Expenses $1.3B $1.2B $1.2B $1.9B --
EBT. Incl. Unusual Items $8.1B $7.7B $8.4B -$8.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $400M $554M --
Net Income to Company $7B $6.3B $8B -$8.9B --
 
Minority Interest in Earnings -$20M -$18M -$15M -$15M --
Net Income to Common Excl Extra Items $7B $6.3B $8B -$8.9B --
 
Basic EPS (Cont. Ops) $3.17 $2.98 $3.88 -$4.42 --
Diluted EPS (Cont. Ops) $3.12 $2.95 $3.86 -$4.42 --
Weighted Average Basic Share $8.9B $8.5B $8.3B $8.1B --
Weighted Average Diluted Share $9B $8.6B $8.3B $8.1B --
 
EBITDA $20.1B $19.2B $19.4B $3.2B --
EBIT $9.4B $8.9B $9.6B -$6.4B --
 
Revenue (Reported) $46.4B $46.2B $45B $48.3B --
Operating Income (Reported) $8.5B $9.1B $8.2B $5.9B --
Operating Income (Adjusted) $9.4B $8.9B $9.6B -$6.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.5B $14B $9.1B $11.5B $10.3B
Short Term Investments $1.9B $3.2B $130M $816M $513M
Accounts Receivable, Net $7.2B $8B $8.2B $8.9B $9B
Inventory $2.1B $2.1B $2.3B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.6B $1.5B $1.9B
Total Current Assets $30.2B $33.3B $27.3B $31.8B $29.8B
 
Property Plant And Equipment $6.7B $7B $7.5B $8B $8.4B
Long-Term Investments $4.5B $2.7B $2.2B $2.5B $2.5B
Goodwill $20.5B $20.5B $21.1B $21.2B $21.7B
Other Intangibles $53.4B $42.8B $36.4B $27.5B $23.6B
Other Long-Term Assets $1.7B $1.3B $752M $1.1B $2.1B
Total Assets $118.5B $109.3B $96.8B $95.2B $92.6B
 
Accounts Payable $2.7B $2.9B $3B $3.3B $3.6B
Accrued Expenses $434M $378M $321M $349M $572M
Current Portion Of Long-Term Debt $2.3B $4.9B $4.3B $3.1B $2B
Current Portion Of Capital Lease Obligations $164M $169M $136M $162M $181M
Other Current Liabilities $10.2B $10.1B $10.6B $11.5B $12.9B
Total Current Liabilities $19.1B $21.9B $21.9B $22.3B $23.8B
 
Long-Term Debt $48.3B $39.6B $35.1B $36.7B $47.6B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $73.3B $65.7B $65.7B $76.2B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$226M $180M $232M $4M $378M
Common Equity $37.8B $35.9B $31.1B $29.4B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $60M $57M $55M $53M
Total Equity $37.9B $36B $31.1B $29.5B $16.4B
 
Total Liabilities and Equity $118.5B $109.3B $96.8B $95.2B $92.6B
Cash and Short Terms $16.5B $17.2B $9.3B $12.3B $10.9B
Total Debt $50.7B $44.6B $39.3B $39.8B $49.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.5B $14B $9.1B $11.5B $10.3B
Short Term Investments $1.9B $3.2B $130M $816M $513M
Accounts Receivable, Net $7.2B $8B $8.2B $8.9B $9B
Inventory $2.1B $2.1B $2.3B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.6B $1.5B $1.9B
Total Current Assets $30.2B $33.3B $27.3B $31.8B $29.8B
 
Property Plant And Equipment $6.7B $7B $7.5B $8B $8.4B
Long-Term Investments $4.5B $2.7B $2.2B $2.5B $2.5B
Goodwill $20.5B $20.5B $21.1B $21.2B $21.7B
Other Intangibles $53.4B $42.8B $36.4B $27.5B $23.6B
Other Long-Term Assets $1.7B $1.3B $752M $1.1B $2.1B
Total Assets $118.5B $109.3B $96.8B $95.2B $92.6B
 
Accounts Payable $2.7B $2.9B $3B $3.3B $3.6B
Accrued Expenses $434M $378M $321M $349M $572M
Current Portion Of Long-Term Debt $2.3B $4.9B $4.3B $3.1B $2B
Current Portion Of Capital Lease Obligations $164M $169M $136M $162M $181M
Other Current Liabilities $10.2B $10.1B $10.6B $11.5B $12.9B
Total Current Liabilities $19.1B $21.9B $21.9B $22.3B $23.8B
 
Long-Term Debt $48.3B $39.6B $35.1B $36.7B $47.6B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $73.3B $65.7B $65.7B $76.2B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$226M $180M $232M $4M $378M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $60M $57M $55M $53M
Total Equity $37.9B $36B $31.1B $29.5B $16.4B
 
Total Liabilities and Equity $118.5B $109.3B $96.8B $95.2B $92.6B
Cash and Short Terms $16.5B $17.2B $9.3B $12.3B $10.9B
Total Debt $50.7B $44.6B $39.3B $39.8B $49.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9B $7B $6.3B $8B -$8.9B
Depreciation & Amoritzation $10.4B $10.7B $10.3B $9.8B $9.6B
Stock-Based Compensation $779M $583M $457M $518M $507M
Change in Accounts Receivable -$646M -$1.1B -$663M -$995M $264M
Change in Inventories $2.7B $13M -$69M -$751M -$486M
Cash From Operations $14.1B $16.2B $13.1B $13.9B $15.2B
 
Capital Expenditures $753M $973M $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$862M -$3B -$260M -$20.7B
Cash From Investing -$10.9B -$538M -$1.1B -$2.3B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.6B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $6.9B -- $6.1B $4.5B $16B
Long-Term Debt Repaid -$2.8B -$6B -$11.4B -$4B -$5.9B
Repurchase of Common Stock -$1.5B -$6.3B -$8B -$5.2B --
Other Financing Activities $542M -- -- -- --
Cash From Financing -$1.2B -$16.2B -$17B -$9.4B $5.1B
 
Beginning Cash (CF) $12.8B $15B $14.3B $9.3B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$555M -$5B $2.1B -$1B
Ending Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
 
Levered Free Cash Flow $13.3B $15.2B $11.9B $12.7B $13.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10B $2.4B $2B $1.8B $76M
Depreciation & Amoritzation $2.7B $2.6B $2.5B $2.5B $1.9B
Stock-Based Compensation $171M $133M $119M $127M $120M
Change in Accounts Receivable -$290M -$168M -$106M -$508M $143M
Change in Inventories $101M -$128M -$41M -$197M $175M
Cash From Operations $3.4B $4.1B $3.3B $4.3B $4.4B
 
Capital Expenditures $283M $320M $346M $330M $378M
Cash Acquisitions -$12.1B $26M $374M -$340M $286M
Cash From Investing -$11.8B $401M $1.2B -$1.3B -$196M
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.1B -$1.2B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $194M $4.2B -$405M
Long-Term Debt Repaid -$1.3B -- -- -$2.1B --
Repurchase of Common Stock -$1.5B -$2.8B -$2.4B -- --
Other Financing Activities $277M -$644M -- -- --
Cash From Financing $3.5B -$4B -$3.2B $967M -$1.6B
 
Beginning Cash (CF) $19.9B $13.9B $8B $7.6B $7.9B
Foreign Exchange Rate Adjustment $87M -$54M $95M $78M -$147M
Additions / Reductions -$5B $491M $1.3B $3.9B $2.6B
Ending Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
 
Levered Free Cash Flow $3.1B $3.7B $3B $3.9B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9B $7B $6.3B $8B -$8.9B
Depreciation & Amoritzation $10.4B $10.7B $10.3B $9.8B $9.6B
Stock-Based Compensation $779M $583M $457M $518M $507M
Change in Accounts Receivable -$646M -$1.1B -$663M -$995M $264M
Change in Inventories $2.7B $13M -$69M -$751M -$486M
Cash From Operations $14.1B $16.2B $13.1B $13.9B $15.2B
 
Capital Expenditures $753M $973M $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$862M -$3B -$260M -$20.7B
Cash From Investing -$10.9B -$538M -$1.1B -$2.3B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.6B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued -- -- $6.1B $4.5B $16B
Long-Term Debt Repaid -$2.8B -$6B -$11.4B -$4B -$5.9B
Repurchase of Common Stock -$1.5B -$6.3B -$8B -$5.2B --
Other Financing Activities $542M -- -- -- --
Cash From Financing -$1.2B -$16.2B -$17B -$9.4B $5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$555M -$5B $2.1B -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.3B $15.2B $11.9B $12.7B $13.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $7B $6.3B $8B -$8.9B --
Depreciation & Amoritzation $10.7B $10.3B $9.8B $9.6B --
Stock-Based Compensation $583M $457M $518M $507M --
Change in Accounts Receivable -$1.1B -$663M -$995M $264M --
Change in Inventories $13M -$69M -$751M -$486M --
Cash From Operations $16.2B $13.1B $13.9B $15.2B --
 
Capital Expenditures $973M $1.1B $1.2B $1.2B --
Cash Acquisitions -$862M -$3B -$260M -$20.7B --
Cash From Investing -$538M -$1.1B -$2.3B -$21.4B --
 
Dividends Paid (Ex Special Dividend) -$4.4B -$4.6B -$4.7B -$4.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.1B $4.5B $16B --
Long-Term Debt Repaid -$6B -$11.4B -$4B -$5.9B --
Repurchase of Common Stock -$6.3B -$8B -$5.2B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.2B -$17B -$9.4B $5.1B --
 
Beginning Cash (CF) $51.6B $45.8B $34.4B $35B --
Foreign Exchange Rate Adjustment -$102M -$33M $45M -$137M --
Additions / Reductions -$555M -$5B $2.1B -$1B --
Ending Cash (CF) $50.9B $40.8B $36.6B $33.9B --
 
Levered Free Cash Flow $15.2B $11.9B $12.7B $13.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock