Financhill
Sell
47

AMGN Quote, Financials, Valuation and Earnings

Last price:
$318.14
Seasonality move :
2.55%
Day range:
$311.79 - $318.66
52-week range:
$253.30 - $346.85
Dividend yield:
2.88%
P/E ratio:
42.01x
P/S ratio:
5.12x
P/B ratio:
28.99x
Volume:
2.3M
Avg. volume:
3.2M
1-year change:
17.96%
Market cap:
$170.4B
Revenue:
$33.4B
EPS (TTM):
$7.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.4B $26B $26.3B $28.2B $33.4B
Revenue Growth (YoY) 8.83% 2.18% 1.32% 7.09% 18.57%
 
Cost of Revenues $6.2B $6.5B $6.4B $8.5B $12.9B
Gross Profit $19.3B $19.5B $19.9B $19.7B $20.6B
Gross Profit Margin 75.78% 75.16% 75.66% 70.02% 61.53%
 
R&D Expenses $4.2B $4.8B $4.4B $4.8B $6B
Selling, General & Admin $5.7B $5.4B $5.4B $6.2B $7.1B
Other Inc / (Exp) $256M -$1.2B -$814M $2.8B $506M
Operating Expenses $10.1B $10.4B $10.4B $11.8B $13.3B
Operating Income $9.1B $9.1B $9.6B $7.9B $7.3B
 
Net Interest Expenses $1.3B $1.2B $1.4B $2.9B $3.2B
EBT. Incl. Unusual Items $8.1B $6.7B $7.3B $7.9B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869M $808M $794M $1.1B $519M
Net Income to Company $7.3B $5.9B $6.6B $6.7B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $5.9B $6.6B $6.7B $4.1B
 
Basic EPS (Cont. Ops) $12.40 $10.34 $12.18 $12.56 $7.62
Diluted EPS (Cont. Ops) $12.31 $10.28 $12.11 $12.49 $7.56
Weighted Average Basic Share $586M $570M $538M $535M $537M
Weighted Average Diluted Share $590M $573M $541M $538M $541M
 
EBITDA $13B $11.3B $12.2B $14.8B $13.4B
EBIT $9.4B $7.9B $8.8B $10.7B $7.8B
 
Revenue (Reported) $25.4B $26B $26.3B $28.2B $33.4B
Operating Income (Reported) $9.1B $9.1B $9.6B $7.9B $7.3B
Operating Income (Adjusted) $9.4B $7.9B $8.8B $10.7B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.6B $6.8B $6.8B $8.2B $9.1B
Revenue Growth (YoY) 7.05% 3.2% -0.1% 19.84% 10.86%
 
Cost of Revenues $1.6B $1.7B $1.7B $3.1B $3.1B
Gross Profit $5B $5.1B $5.1B $5.1B $6B
Gross Profit Margin 75.93% 74.91% 74.46% 62.03% 65.75%
 
R&D Expenses $1.2B $1.3B $1.3B $1.5B $1.7B
Selling, General & Admin $1.8B $1.4B $1.6B $2.3B $1.9B
Other Inc / (Exp) $187M $162M -$67M $402M -$782M
Operating Expenses $3B $2.8B $2.9B $3.8B $3.7B
Operating Income $2B $2.3B $2.2B $1.3B $2.3B
 
Net Interest Expenses $318M $335M $415M $821M $747M
EBT. Incl. Unusual Items $1.9B $2.1B $1.7B $852M $782M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262M $232M $132M $85M $155M
Net Income to Company $1.6B $1.9B $1.6B $767M $627M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.9B $1.6B $767M $627M
 
Basic EPS (Cont. Ops) $2.78 $3.38 $3.02 $1.43 $1.17
Diluted EPS (Cont. Ops) $2.76 $3.36 $3.00 $1.42 $1.16
Weighted Average Basic Share $580M $564M $535M $535M $537M
Weighted Average Diluted Share $584M $564M $538M $538M $541M
 
EBITDA $3.1B $3.3B $3.1B $3.1B $2.9B
EBIT $2.2B $2.5B $2.2B $1.7B $1.5B
 
Revenue (Reported) $6.6B $6.8B $6.8B $8.2B $9.1B
Operating Income (Reported) $2B $2.3B $2.2B $1.3B $2.3B
Operating Income (Adjusted) $2.2B $2.5B $2.2B $1.7B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.4B $26B $26.3B $28.2B $33.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.5B $6.4B $8.5B $12.9B
Gross Profit $19.3B $19.5B $19.9B $19.7B $20.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2B $4.8B $4.4B $4.8B $6B
Selling, General & Admin $5.7B $5.4B $5.4B $6.2B $7.1B
Other Inc / (Exp) $256M -$1.2B -$814M $2.8B $506M
Operating Expenses $10.1B $10.4B $10.4B $11.8B $13.3B
Operating Income $9.1B $9.1B $9.6B $7.9B $7.3B
 
Net Interest Expenses $1.3B $1.2B $1.4B $2.9B $3.2B
EBT. Incl. Unusual Items $8.1B $6.7B $7.3B $7.9B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869M $808M $794M $1.1B $519M
Net Income to Company $7.3B $5.9B $6.6B $6.7B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $5.9B $6.6B $6.7B $4.1B
 
Basic EPS (Cont. Ops) $12.39 $10.36 $12.18 $12.56 $7.62
Diluted EPS (Cont. Ops) $12.31 $10.31 $12.11 $12.49 $7.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13B $11.3B $12.2B $14.8B $13.4B
EBIT $9.4B $7.9B $8.8B $10.7B $7.8B
 
Revenue (Reported) $25.4B $26B $26.3B $28.2B $33.4B
Operating Income (Reported) $9.1B $9.1B $9.6B $7.9B $7.3B
Operating Income (Adjusted) $9.4B $7.9B $8.8B $10.7B $7.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26B $26.3B $28.2B $33.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $6.4B $8.5B $12.9B --
Gross Profit $19.5B $19.9B $19.7B $20.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8B $4.4B $4.8B $6B --
Selling, General & Admin $5.4B $5.4B $6.2B $7.1B --
Other Inc / (Exp) -$1.2B -$814M $2.8B $506M --
Operating Expenses $10.4B $10.4B $11.8B $13.3B --
Operating Income $9.1B $9.6B $7.9B $7.3B --
 
Net Interest Expenses $1.2B $1.4B $2.9B $3.2B --
EBT. Incl. Unusual Items $6.7B $7.3B $7.9B $4.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $808M $794M $1.1B $519M --
Net Income to Company $5.9B $6.6B $6.7B $4.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9B $6.6B $6.7B $4.1B --
 
Basic EPS (Cont. Ops) $10.36 $12.18 $12.56 $7.62 --
Diluted EPS (Cont. Ops) $10.31 $12.11 $12.49 $7.55 --
Weighted Average Basic Share $2.3B $2.2B $2.1B $2.1B --
Weighted Average Diluted Share $2.3B $2.2B $2.2B $2.2B --
 
EBITDA $11.3B $12.2B $14.8B $13.4B --
EBIT $7.9B $8.8B $10.7B $7.8B --
 
Revenue (Reported) $26B $26.3B $28.2B $33.4B --
Operating Income (Reported) $9.1B $9.6B $7.9B $7.3B --
Operating Income (Adjusted) $7.9B $8.8B $10.7B $7.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3B $8B $7.6B $10.9B $12B
Short Term Investments $4.4B $48M $1.7B -- --
Accounts Receivable, Net $4.5B $4.9B $5.6B $7.3B $6.8B
Inventory $3.9B $4.1B $4.9B $9.5B $7B
Prepaid Expenses -- $1.2B $1.2B $1.6B $2.1B
Other Current Assets $2.1B $200M $355M $281M $419M
Total Current Assets $21.1B $19.4B $22.2B $30.3B $29B
 
Property Plant And Equipment $4.9B $5.2B $5.4B $5.9B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $14.7B $14.9B $15.5B $18.6B $18.6B
Other Intangibles $16.6B $15.2B $16.1B $32.6B $27.7B
Other Long-Term Assets $5.6B $6.5B $5.9B $9.6B $9.9B
Total Assets $62.9B $61.2B $65.1B $97.2B $91.8B
 
Accounts Payable $1.4B $1.4B $1.6B $1.6B $1.9B
Accrued Expenses $6.7B $7.3B $9.1B $11.1B $12.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7B $12.2B $15.7B $18.4B $23.1B
 
Long-Term Debt $32.9B $33.2B $37.4B $63.2B $56.5B
Capital Leases -- -- -- -- --
Total Liabilities $53.5B $54.5B $61.5B $90.9B $86B
 
Common Stock $31.8B $32.1B $32.5B $33.1B $33.5B
Other Common Equity Adj -$985M $48M $117M $9M $308M
Common Equity $9.4B $6.7B $3.7B $6.2B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4B $6.7B $3.7B $6.2B $5.9B
 
Total Liabilities and Equity $62.9B $61.2B $65.1B $97.2B $91.8B
Cash and Short Terms $10.6B $8B $9.3B $10.9B $12B
Total Debt $33B $33.3B $38.9B $64.6B $60.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3B $8B $7.6B $10.9B $12B
Short Term Investments $4.4B $48M $1.7B -- --
Accounts Receivable, Net $4.5B $4.9B $5.6B $7.3B $6.8B
Inventory $3.9B $4.1B $4.9B $9.5B $7B
Prepaid Expenses -- $1.2B $1.2B $1.6B $2.1B
Other Current Assets $2.1B $200M $355M $281M $419M
Total Current Assets $21.1B $19.4B $22.2B $30.3B $29B
 
Property Plant And Equipment $4.9B $5.2B $5.4B $5.9B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $14.7B $14.9B $15.5B $18.6B $18.6B
Other Intangibles $16.6B $15.2B $16.1B $32.6B $27.7B
Other Long-Term Assets $5.6B $6.5B $5.9B $9.6B $9.9B
Total Assets $62.9B $61.2B $65.1B $97.2B $91.8B
 
Accounts Payable $1.4B $1.4B $1.6B $1.6B $1.9B
Accrued Expenses $6.7B $7.3B $9.1B $11.1B $12.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7B $12.2B $15.7B $18.4B $23.1B
 
Long-Term Debt $32.9B $33.2B $37.4B $63.2B $56.5B
Capital Leases -- -- -- -- --
Total Liabilities $53.5B $54.5B $61.5B $90.9B $86B
 
Common Stock $31.8B $32.1B $32.5B $33.1B $33.5B
Other Common Equity Adj -$985M $48M $117M $9M $308M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4B $6.7B $3.7B $6.2B $5.9B
 
Total Liabilities and Equity $62.9B $61.2B $65.1B $97.2B $91.8B
Cash and Short Terms $10.6B $8B $9.3B $10.9B $12B
Total Debt $33B $33.3B $38.9B $64.6B $60.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $5.9B $6.6B $6.7B $4.1B
Depreciation & Amoritzation $3.6B $3.4B $3.4B $4.1B $5.6B
Stock-Based Compensation $330M $341M $401M $431M $530M
Change in Accounts Receivable -$427M -$429M -$746M -$1B $441M
Change in Inventories -$215M -$165M -$742M $491M $2.5B
Cash From Operations $10.5B $9.3B $9.7B $8.5B $11.5B
 
Capital Expenditures $608M $880M $936M $1.1B $1.1B
Cash Acquisitions -$3.2B -$2.5B -$3.8B -$27B --
Cash From Investing -$5.4B $733M -$6B -$26.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$4B -$4.2B -$4.6B -$4.8B
Special Dividend Paid
Long-Term Debt Issued $8.9B $4.9B $6.9B $27.8B --
Long-Term Debt Repaid -$6.5B -$4.2B -- -$1.5B -$3.6B
Repurchase of Common Stock -$3.5B -$5B -$6.4B -- -$200M
Other Financing Activities -$90M -$78M -$400M -$719M -$783M
Cash From Financing -$4.9B -$8.3B -$4B $21B -$9.4B
 
Beginning Cash (CF) $6B $6.3B $8B $7.6B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $229M $1.7B -$360M $3.3B $1B
Ending Cash (CF) $6.3B $8B $7.6B $10.9B $12B
 
Levered Free Cash Flow $9.9B $8.4B $8.8B $7.4B $10.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $1.9B $1.6B $767M $627M
Depreciation & Amoritzation $873M $852M $911M $1.4B $1.4B
Stock-Based Compensation -- -- -- $161M $134M
Change in Accounts Receivable -$396M -$160M -$180M -$433M $473M
Change in Inventories $101M $50M -$91M $573M $323M
Cash From Operations $2.2B $2.8B $2.6B $538M $4.8B
 
Capital Expenditures $173M $287M $340M $249M $371M
Cash Acquisitions -$65M -$890M -- -- --
Cash From Investing -$1.4B -$230M -$3.5B -$27.1B -$402M
 
Dividends Paid (Ex Special Dividend) -$932M -$990M -$1B -$1.1B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1M -$19M $4B --
Long-Term Debt Repaid -$1.5B -$4.2B -- -- --
Repurchase of Common Stock -$1.2B -$1.4B -- -- --
Other Financing Activities -$3M $26M $10M -$102M -$2M
Cash From Financing -$3.6B -$6.6B -$1B $2.8B -$1.4B
 
Beginning Cash (CF) $9.1B $12B $9.5B $34.7B $9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8B -$4B -$1.9B -$23.8B $3B
Ending Cash (CF) $6.3B $8B $7.6B $10.9B $12B
 
Levered Free Cash Flow $2B $2.5B $2.3B $289M $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $5.9B $6.6B $6.7B $4.1B
Depreciation & Amoritzation $3.6B $3.4B $3.4B $4.1B $5.6B
Stock-Based Compensation -- -- -- $431M $530M
Change in Accounts Receivable -$427M -$429M -$746M -$1B $441M
Change in Inventories -$215M -$165M -$742M $491M $2.5B
Cash From Operations $10.5B $9.3B $9.7B $8.5B $11.5B
 
Capital Expenditures $608M $880M $936M $1.1B $1.1B
Cash Acquisitions -$3.2B -$2.5B -- -- --
Cash From Investing -$5.4B $733M -$6B -$26.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$4B -$4.2B -$4.6B -$4.8B
Special Dividend Paid
Long-Term Debt Issued $8.9B $4.9B $6.9B $27.8B --
Long-Term Debt Repaid -$6.5B -- -- -$1.5B -$3.6B
Repurchase of Common Stock -$3.5B -$5B -$6.4B -- --
Other Financing Activities -$90M -$78M -$400M -$719M -$783M
Cash From Financing -$4.9B -$8.3B -$4B $21B -$9.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $229M $1.7B -$360M $3.3B $1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.9B $8.4B $8.8B $7.4B $10.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.9B $6.6B $6.7B $4.1B --
Depreciation & Amoritzation $3.4B $3.4B $4.1B $5.6B --
Stock-Based Compensation -- -- $431M $530M --
Change in Accounts Receivable -$429M -$746M -$1B $441M --
Change in Inventories -$165M -$742M $491M $2.5B --
Cash From Operations $9.3B $9.7B $8.5B $11.5B --
 
Capital Expenditures $880M $936M $1.1B $1.1B --
Cash Acquisitions -$2.5B -- -- -- --
Cash From Investing $733M -$6B -$26.2B -$1B --
 
Dividends Paid (Ex Special Dividend) -$4B -$4.2B -$4.6B -$4.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $6.9B $27.8B -- --
Long-Term Debt Repaid -$4.2B -- -$1.5B -$3.6B --
Repurchase of Common Stock -$5B -$6.4B -- -- --
Other Financing Activities -$78M -$400M -$719M -$783M --
Cash From Financing -$8.3B -$4B $21B -$9.4B --
 
Beginning Cash (CF) $31B $29.2B $108.2B $39B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$360M $3.3B $1B --
Ending Cash (CF) $32.7B $28.9B $111.5B $40B --
 
Levered Free Cash Flow $8.4B $8.8B $7.4B $10.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
63
EXOD alert for Mar 18

Exodus Movement [EXOD] is down 0.25% over the past day.

Sell
45
MNPR alert for Mar 18

Monopar Therapeutics [MNPR] is down 2.78% over the past day.

Sell
47
CELH alert for Mar 18

Celsius Holdings [CELH] is down 0.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock