Financhill
Buy
71

ABBV Quote, Financials, Valuation and Earnings

Last price:
$211.73
Seasonality move :
3.23%
Day range:
$208.29 - $212.82
52-week range:
$153.58 - $218.66
Dividend yield:
2.97%
P/E ratio:
88.24x
P/S ratio:
6.67x
P/B ratio:
112.44x
Volume:
4.5M
Avg. volume:
6.2M
1-year change:
16.87%
Market cap:
$373.8B
Revenue:
$56.3B
EPS (TTM):
$2.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $56.2B $58.1B $54.3B $56.3B
Revenue Growth (YoY) 37.69% 22.69% 3.3% -6.44% 3.71%
 
Cost of Revenues $15.4B $17.4B $17.4B $20.4B $16.9B
Gross Profit $30.4B $38.8B $40.6B $33.9B $39.4B
Gross Profit Margin 66.41% 68.96% 70% 62.42% 69.99%
 
R&D Expenses $7.8B $8B $6.5B $7.7B $12.8B
Selling, General & Admin $11.3B $12.3B $15.3B $12.9B $14.8B
Other Inc / (Exp) -$5.7B -$2.6B -$3.3B -$5.6B -$6B
Operating Expenses $19.1B $20.8B $21.8B $20.4B $27.5B
Operating Income $11.4B $17.9B $18.8B $13.5B $11.9B
 
Net Interest Expenses $2.3B $2.4B $2B $1.7B $2.2B
EBT. Incl. Unusual Items $3.4B $13B $13.5B $6.3B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $1.4B $1.6B $1.4B -$570M
Net Income to Company $4.6B $11.5B $11.8B $4.9B $4.3B
 
Minority Interest in Earnings -$6M -$7M -$9M -$10M -$8M
Net Income to Common Excl Extra Items $4.6B $11.5B $11.8B $4.9B $4.3B
 
Basic EPS (Cont. Ops) $2.73 $6.48 $6.65 $2.73 $2.40
Diluted EPS (Cont. Ops) $2.72 $6.45 $6.63 $2.72 $2.39
Weighted Average Basic Share $1.7B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $12.3B $23.9B $24.2B $17.2B $14.9B
EBIT $5.9B $15.4B $15.7B $8.5B $6.5B
 
Revenue (Reported) $45.8B $56.2B $58.1B $54.3B $56.3B
Operating Income (Reported) $11.4B $17.9B $18.8B $13.5B $11.9B
Operating Income (Adjusted) $5.9B $15.4B $15.7B $8.5B $6.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9B $14.9B $15.1B $14.3B $15.1B
Revenue Growth (YoY) 59.21% 7.42% 1.58% -5.42% 5.6%
 
Cost of Revenues $4.7B $4.3B $4.2B $5.7B $4.4B
Gross Profit $9.2B $10.6B $11B $8.6B $10.7B
Gross Profit Margin 66.2% 70.98% 72.42% 60.12% 70.89%
 
R&D Expenses $2.2B $2.2B $1.3B $1.9B $6.8B
Selling, General & Admin $3.2B $3.3B $3.4B $3.2B $3.9B
Other Inc / (Exp) -$4.6B -$232M -$2.8B -$1.9B -$1.7B
Operating Expenses $5.4B $5.5B $4.8B $5.1B $10.6B
Operating Income $3.8B $5.1B $6.2B $3.5B $84M
 
Net Interest Expenses $618M $571M $476M $378M $610M
EBT. Incl. Unusual Items -$1.5B $4.3B $3B $1.2B -$2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $226M $493M $388M -$2.2B
Net Income to Company $38M $4B $2.5B $824M -$23M
 
Minority Interest in Earnings -$2M -$1M $1M -$2M $1M
Net Income to Common Excl Extra Items $36M $4B $2.5B $822M -$22M
 
Basic EPS (Cont. Ops) $0.02 $2.29 $1.40 $0.47 -$0.01
Diluted EPS (Cont. Ops) $0.01 $2.26 $1.38 $0.46 -$0.02
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $1.2B $6.8B $5.7B $3.9B $535M
EBIT -$878M $4.9B $3.5B $1.8B -$1.6B
 
Revenue (Reported) $13.9B $14.9B $15.1B $14.3B $15.1B
Operating Income (Reported) $3.8B $5.1B $6.2B $3.5B $84M
Operating Income (Adjusted) -$878M $4.9B $3.5B $1.8B -$1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $56.2B $58.1B $54.3B $56.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4B $17.4B $17.4B $20.4B $16.9B
Gross Profit $30.4B $38.8B $40.6B $33.9B $39.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8B $8B $6.5B $7.7B $12.8B
Selling, General & Admin $11.3B $12.3B $15.3B $12.9B $14.8B
Other Inc / (Exp) -$5.7B -$2.6B -$3.3B -$5.6B -$6B
Operating Expenses $19.1B $20.8B $21.8B $20.4B $27.5B
Operating Income $11.4B $17.9B $18.8B $13.5B $11.9B
 
Net Interest Expenses $2.3B $2.4B $2B $1.7B $2.2B
EBT. Incl. Unusual Items $3.4B $13B $13.5B $6.3B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $1.4B $1.6B $1.4B -$570M
Net Income to Company $4.6B $11.5B $11.8B $4.9B $4.3B
 
Minority Interest in Earnings -$6M -$7M -$9M -$10M -$8M
Net Income to Common Excl Extra Items $4.6B $11.5B $11.8B $4.9B $4.3B
 
Basic EPS (Cont. Ops) $2.88 $6.49 $6.66 $2.74 $2.41
Diluted EPS (Cont. Ops) $2.86 $6.45 $6.61 $2.73 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.3B $23.9B $24.2B $17.2B $14.9B
EBIT $5.9B $15.4B $15.7B $8.5B $6.5B
 
Revenue (Reported) $45.8B $56.2B $58.1B $54.3B $56.3B
Operating Income (Reported) $11.4B $17.9B $18.8B $13.5B $11.9B
Operating Income (Adjusted) $5.9B $15.4B $15.7B $8.5B $6.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $56.2B $58.1B $54.3B $56.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.4B $17.4B $20.4B $16.9B --
Gross Profit $38.8B $40.6B $33.9B $39.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8B $6.5B $7.7B $12.8B --
Selling, General & Admin $12.3B $15.3B $12.9B $14.8B --
Other Inc / (Exp) -$2.6B -$3.3B -$5.6B -$6B --
Operating Expenses $20.8B $21.8B $20.4B $27.5B --
Operating Income $17.9B $18.8B $13.5B $11.9B --
 
Net Interest Expenses $2.4B $2B $1.7B $2.2B --
EBT. Incl. Unusual Items $13B $13.5B $6.3B $3.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.6B $1.4B -$570M --
Net Income to Company $11.5B $11.8B $4.9B $4.3B --
 
Minority Interest in Earnings -$7M -$9M -$10M -$8M --
Net Income to Common Excl Extra Items $11.5B $11.8B $4.9B $4.3B --
 
Basic EPS (Cont. Ops) $6.49 $6.66 $2.74 $2.41 --
Diluted EPS (Cont. Ops) $6.45 $6.61 $2.73 $2.40 --
Weighted Average Basic Share $7.1B $7.1B $7.1B $7.1B --
Weighted Average Diluted Share $7.1B $7.1B $7.1B $7.1B --
 
EBITDA $23.9B $24.2B $17.2B $14.9B --
EBIT $15.4B $15.7B $8.5B $6.5B --
 
Revenue (Reported) $56.2B $58.1B $54.3B $56.3B --
Operating Income (Reported) $17.9B $18.8B $13.5B $11.9B --
Operating Income (Adjusted) $15.4B $15.7B $8.5B $6.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.4B $9.7B $9.2B $12.8B $5.5B
Short Term Investments $30M $84M $28M $2M $31M
Accounts Receivable, Net $8.8B $10B $11.3B $11.2B $10.9B
Inventory $3.3B $3.1B $3.6B $4.1B $4.2B
Prepaid Expenses $3.6B -- -- -- --
Other Current Assets -- $5B $4.4B $4.9B $4.9B
Total Current Assets $24.2B $27.9B $28.5B $33B $25.6B
 
Property Plant And Equipment $5.2B $5.1B $4.9B $5B $5.1B
Long-Term Investments $293M $277M $241M $304M $279M
Goodwill $33.1B $32.4B $32.2B $32.3B $35B
Other Intangibles $82.9B $76B $67.4B $55.6B $60.1B
Other Long-Term Assets $4.9B $4.9B $5.6B $8.5B $9.1B
Total Assets $150.6B $146.5B $138.8B $134.7B $135.2B
 
Accounts Payable $2.3B $2.9B $2.9B $3.7B $2.9B
Accrued Expenses $15.5B $17.3B $19.8B $24.2B $26.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.7B $35.2B $29.5B $37.8B $38.7B
 
Long-Term Debt $77.6B $64.2B $59.1B $52.2B $60.3B
Capital Leases -- -- -- -- --
Total Liabilities $137.5B $131.1B $121.5B $124.3B $131.8B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -$2.9B -$2.2B -$2.3B -$1.9B
Common Equity $13.1B $15.4B $17.3B $10.4B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $28M $33M $37M $39M
Total Equity $13.1B $15.4B $17.3B $10.4B $3.4B
 
Total Liabilities and Equity $150.6B $146.5B $138.8B $134.7B $135.2B
Cash and Short Terms $8.5B $9.8B $9.2B $12.8B $5.6B
Total Debt $86.1B $76.7B $63.3B $59.4B $67.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.4B $9.7B $9.2B $12.8B $5.5B
Short Term Investments $30M $84M $28M $2M $31M
Accounts Receivable, Net $8.8B $10B $11.3B $11.2B $10.9B
Inventory $3.3B $3.1B $3.6B $4.1B $4.2B
Prepaid Expenses $3.6B -- -- -- --
Other Current Assets -- $5B $4.4B $4.9B $4.9B
Total Current Assets $24.2B $27.9B $28.5B $33B $25.6B
 
Property Plant And Equipment $5.2B $5.1B $4.9B $5B $5.1B
Long-Term Investments $293M $277M $241M $304M $279M
Goodwill $33.1B $32.4B $32.2B $32.3B $35B
Other Intangibles $82.9B $76B $67.4B $55.6B $60.1B
Other Long-Term Assets $4.9B $4.9B $5.6B $8.5B $9.1B
Total Assets $150.6B $146.5B $138.8B $134.7B $135.2B
 
Accounts Payable $2.3B $2.9B $2.9B $3.7B $2.9B
Accrued Expenses $15.5B $17.3B $19.8B $24.2B $26.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.7B $35.2B $29.5B $37.8B $38.7B
 
Long-Term Debt $77.6B $64.2B $59.1B $52.2B $60.3B
Capital Leases -- -- -- -- --
Total Liabilities $137.5B $131.1B $121.5B $124.3B $131.8B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -$2.9B -$2.2B -$2.3B -$1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $28M $33M $37M $39M
Total Equity $13.1B $15.4B $17.3B $10.4B $3.4B
 
Total Liabilities and Equity $150.6B $146.5B $138.8B $134.7B $135.2B
Cash and Short Terms $8.5B $9.8B $9.2B $12.8B $5.6B
Total Debt $86.1B $76.7B $63.3B $59.4B $67.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.6B $11.5B $11.8B $4.9B $4.3B
Depreciation & Amoritzation $6.5B $8.5B $8.5B $8.7B $8.4B
Stock-Based Compensation $753M $692M $671M $747M $911M
Change in Accounts Receivable -$929M -$1.3B -$1.5B $66M $207M
Change in Inventories -$40M -$142M -$686M -$417M -$319M
Cash From Operations $17.6B $22.8B $24.9B $22.8B $18.8B
 
Capital Expenditures $798M $787M $695M $777M $974M
Cash Acquisitions -$39.6B -$1.9B -$794M -$1.2B -$20.5B
Cash From Investing -$37.6B -$2.3B -$623M -$2B -$20.8B
 
Dividends Paid (Ex Special Dividend) -$7.7B -$9.3B -$10B -$10.5B -$11B
Special Dividend Paid
Long-Term Debt Issued $3B $1B $2B -- $22B
Long-Term Debt Repaid -$5.7B -$9.4B -$14.4B -$4.1B -$14.6B
Repurchase of Common Stock -$978M -$934M -$1.5B -$2B -$1.7B
Other Financing Activities -$333M -$674M -$1.1B -$742M -$42M
Cash From Financing -$11.5B -$19B -$24.8B -$17.2B -$5.2B
 
Beginning Cash (CF) $39.9B $8.4B $9.7B $9.2B $12.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5B $1.4B -$483M $3.6B -$7.2B
Ending Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
 
Levered Free Cash Flow $16.8B $22B $24.2B $22.1B $17.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $4B $2.5B $824M -$23M
Depreciation & Amoritzation $2.1B $2B $2.2B $2.1B $2.1B
Stock-Based Compensation $136M $129M $132M $125M $164M
Change in Accounts Receivable -$355M -$749M -$416M $339M $387M
Change in Inventories $153M -$112M -$170M $96M -$128M
Cash From Operations $4.9B $5.1B $7.4B $4.8B $7B
 
Capital Expenditures $279M $187M $213M $205M $291M
Cash Acquisitions -$400M -$1.1B -$300M -$553M -$1.8B
Cash From Investing -$627M -$1.1B -$448M -$800M -$1.9B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$2.5B -$2.6B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2B
Long-Term Debt Repaid -$1.3B -$3.8B -$6.9B -$1.8B -$5.8B
Repurchase of Common Stock -$296M -$131M -$4M -$3M -$358M
Other Financing Activities -$129M -$216M -$326M -$57M $1M
Cash From Financing -$3.7B -$6.3B -$9.6B -$4.4B -$6.9B
 
Beginning Cash (CF) $7.9B $12.2B $11.8B $13.3B $7.3B
Foreign Exchange Rate Adjustment $27M -$28M $23M $23M -$46M
Additions / Reductions $532M -$2.4B -$2.7B -$496M -$1.7B
Ending Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
 
Levered Free Cash Flow $4.6B $4.9B $7.2B $4.5B $6.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.6B $11.5B $11.8B $4.9B $4.3B
Depreciation & Amoritzation $6.5B $8.5B $8.5B $8.7B $8.4B
Stock-Based Compensation $753M $692M $671M $747M $911M
Change in Accounts Receivable -$929M -$1.3B -$1.5B $66M $207M
Change in Inventories -$40M -$142M -$686M -$417M -$319M
Cash From Operations $17.6B $22.8B $24.9B $22.8B $18.8B
 
Capital Expenditures $798M $787M $695M $777M $974M
Cash Acquisitions -$39.6B -$1.9B -$794M -$1.2B -$20.5B
Cash From Investing -$37.6B -$2.3B -$623M -$2B -$20.8B
 
Dividends Paid (Ex Special Dividend) -$7.7B -$9.3B -$10B -$10.5B -$11B
Special Dividend Paid
Long-Term Debt Issued -- $1B $2B -- $22B
Long-Term Debt Repaid -- -$9.4B -$14.4B -$4.1B -$14.6B
Repurchase of Common Stock -$978M -$934M -$1.5B -$2B -$1.7B
Other Financing Activities -$333M -$674M -$1.1B -$742M -$42M
Cash From Financing -$11.5B -$19B -$24.8B -$17.2B -$5.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5B $1.4B -$483M $3.6B -$7.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.8B $22B $24.2B $22.1B $17.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $11.5B $11.8B $4.9B $4.3B --
Depreciation & Amoritzation $8.5B $8.5B $8.7B $8.4B --
Stock-Based Compensation $692M $671M $747M $911M --
Change in Accounts Receivable -$1.3B -$1.5B $66M $207M --
Change in Inventories -$142M -$686M -$417M -$319M --
Cash From Operations $22.8B $24.9B $22.8B $18.8B --
 
Capital Expenditures $787M $695M $777M $974M --
Cash Acquisitions -$1.9B -$794M -$1.2B -$20.5B --
Cash From Investing -$2.3B -$623M -$2B -$20.8B --
 
Dividends Paid (Ex Special Dividend) -$9.3B -$10B -$10.5B -$11B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $2B -- $22B --
Long-Term Debt Repaid -$9.4B -$14.4B -$4.1B -$14.6B --
Repurchase of Common Stock -$934M -$1.5B -$2B -$1.7B --
Other Financing Activities -$674M -$1.1B -$742M -$42M --
Cash From Financing -$19B -$24.8B -$17.2B -$5.2B --
 
Beginning Cash (CF) $38.9B $36.2B $38B $51.3B --
Foreign Exchange Rate Adjustment -$97M -$62M $5M -$65M --
Additions / Reductions $1.4B -$483M $3.6B -$7.2B --
Ending Cash (CF) $40.2B $35.7B $41.6B $44B --
 
Levered Free Cash Flow $22B $24.2B $22.1B $17.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock