Financhill
Sell
32

YBGJ Quote, Financials, Valuation and Earnings

Last price:
$0.0500
Seasonality move :
116.21%
Day range:
$0.0463 - $0.0985
52-week range:
$0.0310 - $1.3700
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.99x
P/B ratio:
--
Volume:
149.7K
Avg. volume:
10K
1-year change:
-91.41%
Market cap:
$8M
Revenue:
$3.5K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $1.2M $104.3K $604.7K $3.5K
Revenue Growth (YoY) -- -8.09% -91.62% 479.84% -99.43%
 
Cost of Revenues $114.3K $423.7K $51.6K $185.5K $820
Gross Profit $1.2M $820.7K $52.7K $419.2K $2.7K
Gross Profit Margin 91.56% 65.95% 50.49% 69.32% 76.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.5M $1M $1.1M $1.2M
Other Inc / (Exp) -- -- -- -- -$211.9K
Operating Expenses $2M $2.4M $1.3M $1.6M $1.8M
Operating Income -$711.8K -$1.5M -$1.2M -$1.2M -$1.8M
 
Net Interest Expenses -- -- -- $400 --
EBT. Incl. Unusual Items -$711.8K -$1.5M -$1.2M -$1.2M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$711.8K -$1.5M -$1.2M -$1.2M -$2M
 
Minority Interest in Earnings -- -- -- -- $206.5K
Net Income to Common Excl Extra Items -$711.8K -$1.5M -$1.2M -$1.2M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $118.2M $118.1M $118.7M $119.8M $119.8M
Weighted Average Diluted Share $118.2M $118.1M $118.7M $119.8M $119.8M
 
EBITDA -$698.7K -$1.5M -$1.2M -$1M -$1.6M
EBIT -$711.8K -$1.5M -$1.2M -$1.2M -$1.8M
 
Revenue (Reported) $1.4M $1.2M $104.3K $604.7K $3.5K
Operating Income (Reported) -$711.8K -$1.5M -$1.2M -$1.2M -$1.8M
Operating Income (Adjusted) -$711.8K -$1.5M -$1.2M -$1.2M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $462.3K $15.2K $156.6K $3.5K --
Revenue Growth (YoY) -- -96.71% 929.48% -97.77% --
 
Cost of Revenues $146.7K $7K $98.9K $830 --
Gross Profit $315.6K $8.3K $57.7K $2.7K --
Gross Profit Margin 68.26% 54.34% 36.84% 76.29% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $448.9K $481.3K $275.6K $280.2K $380.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $754.2K $587.2K $376.2K $412.1K $467.3K
Operating Income -$438.6K -$578.9K -$318.5K -$409.4K -$467.3K
 
Net Interest Expenses $100 -- $100 $100 --
EBT. Incl. Unusual Items -$438.7K -$579K -$316.7K -$409.5K -$467.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$438.7K -$579K -$316.7K -$409.5K -$467.3K
 
Minority Interest in Earnings -- -- -- $32.2K $31.7K
Net Income to Common Excl Extra Items -$438.7K -$579K -$316.7K -$377.3K -$435.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -- -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -- -- --
Weighted Average Basic Share $118.1M $118.2M $119.8M $119.8M $119.8M
Weighted Average Diluted Share $118.1M $118.2M $119.8M $119.8M $119.8M
 
EBITDA -$433.6K -$573.4K -$307K -$362.9K -$422.7K
EBIT -$438.6K -$578.9K -$316.5K -$409.4K -$467.3K
 
Revenue (Reported) $462.3K $15.2K $156.6K $3.5K --
Operating Income (Reported) -$438.6K -$578.9K -$318.5K -$409.4K -$467.3K
Operating Income (Adjusted) -$438.6K -$578.9K -$316.5K -$409.4K -$467.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8M $797.3K $245.7K $455.7K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.5K $283.9K $143.6K $90K --
Gross Profit $1.5M $513.3K $102.1K $365.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.5M $841K $1.1M $1.3M
Other Inc / (Exp) -$200 -- -- -- -$211.9K
Operating Expenses $2.6M $2.2M $1M $1.7M $1.8M
Operating Income -$1.1M -$1.7M -$944.8K -$1.3M -$1.8M
 
Net Interest Expenses -- -- -- $300 --
EBT. Incl. Unusual Items -$1.1M -$1.7M -$942.7K -$1.3M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$1.7M -$942.7K -$1.3M -$2M
 
Minority Interest in Earnings -- -- -- $32.2K $206K
Net Income to Common Excl Extra Items -$1.1M -$1.7M -$942.7K -$1.3M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1M -$1.7M -$911.3K -$1.1M -$1.6M
EBIT -$1.1M -$1.7M -$942.8K -$1.3M -$1.7M
 
Revenue (Reported) $1.8M $797.3K $245.7K $455.7K --
Operating Income (Reported) -$1.1M -$1.7M -$944.8K -$1.3M -$1.8M
Operating Income (Adjusted) -$1.1M -$1.7M -$942.8K -$1.3M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $462.3K $15.2K $156.6K $3.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $146.7K $7K $98.9K $830 --
Gross Profit $315.6K $8.3K $57.7K $2.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $448.9K $481.3K $275.6K $280.2K $380.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $754.2K $587.2K $376.2K $412.1K $467.3K
Operating Income -$438.6K -$578.9K -$318.5K -$409.4K -$467.3K
 
Net Interest Expenses $100 -- $100 $100 --
EBT. Incl. Unusual Items -$438.7K -$579K -$316.7K -$409.5K -$467.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$438.7K -$579K -$316.7K -$409.5K -$467.3K
 
Minority Interest in Earnings -- -- -- $32.2K $31.7K
Net Income to Common Excl Extra Items -$438.7K -$579K -$316.7K -$377.3K -$435.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -- -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -- -- --
Weighted Average Basic Share $118.1M $118.2M $119.8M $119.8M $119.8M
Weighted Average Diluted Share $118.1M $118.2M $119.8M $119.8M $119.8M
 
EBITDA -$433.6K -$573.4K -$307K -$362.9K -$422.7K
EBIT -$438.6K -$578.9K -$316.5K -$409.4K -$467.3K
 
Revenue (Reported) $462.3K $15.2K $156.6K $3.5K --
Operating Income (Reported) -$438.6K -$578.9K -$318.5K -$409.4K -$467.3K
Operating Income (Adjusted) -$438.6K -$578.9K -$316.5K -$409.4K -$467.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $27.5K $18.2K $6.4K $7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3K $162K $51.9K $79.7K $165K
Inventory $67.1K $164.3K $322.2K $214.6K $37K
Prepaid Expenses $27.2K $307K $64.3K $138.7K $196.4K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $1.1M $750K $725.2K $682.8K
 
Property Plant And Equipment $394.4K $3.3M $1.4M $767.1K $684.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $54.9K $38.9K $67.7K $54.4K $50.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4M $4.6M $2.3M $1.7M $1.5M
 
Accounts Payable $101.2K $275.8K $549.8K $825.6K $1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $315.2K $765.6K $400.1K $276.4K $368K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3M $2.8M $2.5M $3.4M $4.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $4.7M $2.9M $3.5M $4.8M
 
Common Stock $117K $118.2K $119.8K $119.8K $119.8K
Other Common Equity Adj $2K $118.5K $70K -$13.2K $127K
Common Equity $1.2M -$131.2K -$565.4K -$1.8M -$3.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $126.8K
Total Equity $1.2M -$131.2K -$565.4K -$1.8M -$3.3M
 
Total Liabilities and Equity $2.4M $4.6M $2.3M $1.7M $1.5M
Cash and Short Terms $1.4M $27.5K $18.2K $6.4K $7K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $126.3K $10.4K $30.2K $57K $9.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $296.1K $152.9K $58.2K $114.7K $146.7K
Inventory $83K $152.9K $224.6K $211.8K $37.2K
Prepaid Expenses $302.6K $270.2K $41.8K $70.8K $212.2K
Other Current Assets -- $5K -- -- --
Total Current Assets $1.2M $910.1K $649.3K $734.9K $685.2K
 
Property Plant And Equipment $2.5M $3.4M $1.3M $635K $418.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $52.4K $36.8K $64.9K $61.2K $47.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9M $4.5M $2.1M $1.5M $1.2M
 
Accounts Payable -- $394.7K $381.2K $823K $984.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $456.2K $859.9K $382.8K $200.3K $200.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $3.3M $2.7M $3.5M $4.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $5.2M $3M $3.6M $4.8M
 
Common Stock $118.2K $118.2K $119.8K $119.8K $119.8K
Other Common Equity Adj $72.4K $68.5K $113.3K $87.3K $317.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $5.6K $23.1K
Total Equity $926.5K -$760.1K -$838.8K -$2.1M -$3.6M
 
Total Liabilities and Equity $3.9M $4.5M $2.1M $1.5M $1.2M
Cash and Short Terms $126.3K $10.4K $30.2K $57K $9.8K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.8K -$1.5M -$1.2M -$1.2M -$2M
Depreciation & Amoritzation $13.1K $21.4K $27.5K $190K $183.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.7K -$127.6K $214.2K -$20.3K -$76.7K
Change in Inventories -$67.1K -$97.2K -$157.9K $107.6K $177.6K
Cash From Operations $101.1K -$1M -$601K -$739K -$1.3M
 
Capital Expenditures $97.5K $564.7K $39.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.5K -$564.7K -$39.8K -- $118.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $634.8K $127.2K $669.2K $745.7K $1.4M
Cash From Financing $1.4M $127.2K $669.2K $745.7K $1.4M
 
Beginning Cash (CF) $1.3K $1.4M $27.5K $18.2K $6.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$1.5M $28.5K $6.7K $187.8K
Ending Cash (CF) $1.4M $27.5K $18.2K $6.4K $7K
 
Levered Free Cash Flow $3.6K -$1.6M -$640.7K -$739K -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$438.7K -$579K -$316.7K -$409.5K -$467.3K
Depreciation & Amoritzation $4.9K $5.6K $9.6K $46.5K $44.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$263.6K $40.9K -$7.3K -$29.6K $16.4K
Change in Inventories -$15.8K $11.5K $97.6K $2.8K -$260
Cash From Operations -$1M $51K -$32.7K -$330.6K -$392.1K
 
Capital Expenditures $451.6K $9.6K -- $30K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$451.6K -$9.6K -- -$30K -$6.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $127.2K -- -- $210.2K $277.8K
Cash From Financing $127.2K -- -- $308.2K $277.8K
 
Beginning Cash (CF) $1.4M $27.5K $18.2K $6.4K $7K
Foreign Exchange Rate Adjustment $70.8K -$58.4K $44.7K $103.1K $123.2K
Additions / Reductions -$1.3M $41.4K -$32.7K -$52.4K -$120.5K
Ending Cash (CF) $126.3K $10.4K $30.2K $57K $9.8K
 
Levered Free Cash Flow -$1.5M $41.4K -$32.7K -$360.6K -$398.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1M -$1.7M -$942.7K -$1.3M -$2M
Depreciation & Amoritzation $16.2K $22.1K $31.5K $227K $181.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$269.1K $176.9K $166.1K -$42.6K -$30.8K
Change in Inventories $3.3K -$69.9K -$71.8K $12.8K $174.6K
Cash From Operations -$409.9K $32.7K -$684.6K -$1M -$1.4M
 
Capital Expenditures $500.7K $122.8K $30.2K $30K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$500.7K -$122.8K -$30.2K -$30K $142.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $257K -- -- -- $1.5M
Cash From Financing $1M -- $669.2K $1.1M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.4K -$90.1K -$45.6K -$13.1K $119.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$910.6K -$90.1K -$714.8K -$1.1M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$438.7K -$579K -$316.7K -$409.5K -$467.3K
Depreciation & Amoritzation $4.9K $5.6K $9.6K $46.5K $44.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$263.6K $40.9K -$7.3K -$29.6K $16.4K
Change in Inventories -$15.8K $11.5K $97.6K $2.8K -$260
Cash From Operations -$1M $51K -$32.7K -$330.6K -$392.1K
 
Capital Expenditures $451.6K $9.6K -- $30K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$451.6K -$9.6K -- -$30K -$6.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $127.2K -- -- $210.2K $277.8K
Cash From Financing $127.2K -- -- $308.2K $277.8K
 
Beginning Cash (CF) $1.4M $27.5K $18.2K $6.4K $7K
Foreign Exchange Rate Adjustment $70.8K -$58.4K $44.7K $103.1K $123.2K
Additions / Reductions -$1.3M $41.4K -$32.7K -$52.4K -$120.5K
Ending Cash (CF) $126.3K $10.4K $30.2K $57K $9.8K
 
Levered Free Cash Flow -$1.5M $41.4K -$32.7K -$360.6K -$398.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock