Financhill
Sell
42

TTDKY Quote, Financials, Valuation and Earnings

Last price:
$11.92
Seasonality move :
1.45%
Day range:
$11.85 - $11.98
52-week range:
$5.09 - $14.37
Dividend yield:
1.4%
P/E ratio:
30.29x
P/S ratio:
1.66x
P/B ratio:
1.88x
Volume:
174.6K
Avg. volume:
94.4K
1-year change:
25.39%
Market cap:
$22.6B
Revenue:
$14.6B
EPS (TTM):
$0.45
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $12.5B $14B $16.9B $16.2B $14.6B
Revenue Growth (YoY) 0.62% 11.25% 21.44% -4.68% -9.73%
 
Cost of Revenues $8.8B $9.9B $11.9B $11.8B $10.4B
Gross Profit $3.7B $4B $5B $4.3B $4.2B
Gross Profit Margin 29.59% 28.84% 29.64% 26.8% 28.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3.1B $3.7B $3.2B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $3B $3.5B $3.1B $3B
Operating Income $900.5M $1.1B $1.5B $1.3B $1.2B
 
Net Interest Expenses -- -- -- $25.2M --
EBT. Incl. Unusual Items $882.1M $1.1B $1.5B $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $356.2M $402.8M $362.3M $391.9M $368M
Net Income to Company $525.9M $703.4M $1.2B $846.5M $874.1M
 
Minority Interest in Earnings $5.7M $1.1M -$4.6M -$844.2K -$10M
Net Income to Common Excl Extra Items $531.6M $704.5M $1.2B $845.6M $864.1M
 
Basic EPS (Cont. Ops) $0.28 $0.37 $0.62 $0.45 $0.46
Diluted EPS (Cont. Ops) $0.28 $0.37 $0.62 $0.45 $0.45
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $2.1B $2.6B $3.2B $2.9B $2.8B
EBIT $915.9M $1.2B $1.6B $1.4B $1.5B
 
Revenue (Reported) $12.5B $14B $16.9B $16.2B $14.6B
Operating Income (Reported) $900.5M $1.1B $1.5B $1.3B $1.2B
Operating Income (Adjusted) $915.9M $1.2B $1.6B $1.4B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $4.3B $4.4B $3.9B $3.8B
Revenue Growth (YoY) 4.21% 19.76% 2.76% -12.99% 4.73%
 
Cost of Revenues $2.5B $3B $3.1B $2.7B --
Gross Profit $1.1B $1.4B $1.4B $1.2B --
Gross Profit Margin 31.13% 31.49% 30.77% 30.01% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $705.3M $937.6M $847.2M $777M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $705.3M $899.5M $814.2M $745.6M --
Operating Income $414.3M $456.9M $548M $410.2M --
 
Net Interest Expenses -- -- -- $180K --
EBT. Incl. Unusual Items $400M $476.2M $550.2M $410M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125.8M $94.8M $146.3M $132.1M --
Net Income to Company $275.9M $380.1M $388.7M $272.3M --
 
Minority Interest in Earnings -$659.6K -$626.9K -$1.9M -$4.7M --
Net Income to Common Excl Extra Items $273.6M $380.8M $402M $273.2M --
 
Basic EPS (Cont. Ops) $0.05 $0.20 $0.21 $0.14 --
Diluted EPS (Cont. Ops) $0.05 $0.20 $0.21 $0.14 --
Weighted Average Basic Share $5.7B $1.9B $1.9B $1.9B --
Weighted Average Diluted Share $5.7B $1.9B $1.9B $1.9B --
 
EBITDA $718.3M $883.1M $950.8M $791.2M --
EBIT $407.5M $492.8M $573.7M $464.7M --
 
Revenue (Reported) $3.6B $4.3B $4.4B $3.9B $3.8B
Operating Income (Reported) $414.3M $456.9M $548M $410.2M --
Operating Income (Adjusted) $407.5M $492.8M $573.7M $464.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5B $15.6B $17.1B $15.3B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $11.1B $12B $11.4B --
Gross Profit $3.7B $4.5B $5.1B $3.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3.5B $3.6B $3.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3.3B $3.5B $2.9B --
Operating Income $852.7M $1.2B $1.6B $936.5M --
 
Net Interest Expenses -- -- -- $60.9M --
EBT. Incl. Unusual Items $843.1M $1.3B $1.7B $889M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $334M $353.5M $455.4M $321.3M --
Net Income to Company $505.1M $930.6M $1.2B $596.2M --
 
Minority Interest in Earnings $5.4M $1.7M -$8.4M -$4.9M -$11.8M
Net Income to Common Excl Extra Items $514.5M $937.6M $1.2B $562.9M --
 
Basic EPS (Cont. Ops) $0.18 $0.49 $0.63 $0.30 --
Diluted EPS (Cont. Ops) $0.17 $0.49 $0.63 $0.30 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $3B $3.3B $2.6B --
EBIT $873.6M $1.4B $1.7B $1.1B --
 
Revenue (Reported) $12.5B $15.6B $17.1B $15.3B $14.7B
Operating Income (Reported) $852.7M $1.2B $1.6B $936.5M --
Operating Income (Adjusted) $873.6M $1.4B $1.7B $1.1B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5B $8.1B $8.4B $7.5B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5.7B $5.8B $5.4B --
Gross Profit $2B $2.4B $2.5B $2.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.8B $1.7B $1.5B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.7B $1.6B $1.5B --
Operating Income $585.6M $743M $892.3M $601.8M --
 
Net Interest Expenses -- -- $7.1M $38M --
EBT. Incl. Unusual Items $592.5M $772.5M $888.8M $563.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $195.1M $144.8M $239.8M $174.1M --
Net Income to Company $399.1M $626.4M $633.8M $383.5M --
 
Minority Interest in Earnings -$1.2M -$700K -$4.5M -$8.6M --
Net Income to Common Excl Extra Items $396.2M $627M $644.5M $380.5M --
 
Basic EPS (Cont. Ops) $0.11 $0.33 $0.34 $0.20 --
Diluted EPS (Cont. Ops) $0.11 $0.33 $0.34 $0.20 --
Weighted Average Basic Share $7.6B $3.8B $3.8B $3.8B --
Weighted Average Diluted Share $7.6B $3.8B $3.8B $3.8B --
 
EBITDA $1.2B $1.6B $1.7B $1.4B --
EBIT $607.6M $807.5M $942.7M $703.2M --
 
Revenue (Reported) $6.5B $8.1B $8.4B $7.5B $7.2B
Operating Income (Reported) $585.6M $743M $892.3M $601.8M --
Operating Income (Adjusted) $607.6M $807.5M $942.7M $703.2M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.1B $3.4B $3.6B $3.8B $4.3B
Short Term Investments $403.5M $684.3M $548.5M $391.4M $310.9M
Accounts Receivable, Net $2.9B $3.9B $4.3B $4.1B $3.7B
Inventory $2.2B $2.6B $3.6B $3.3B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $306.1M $474M $495.1M $415M $407.8M
Total Current Assets $8.9B $11.2B $12.6B $12.1B $11.4B
 
Property Plant And Equipment $6B $7.5B $8.2B $7.4B $7B
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $738.1M $665M $565.6M $459.6M $377.4M
Other Long-Term Assets $62.4M $50.2M $42.9M $76.7M $105M
Total Assets $17.6B $21.4B $24.9B $23.6B $22.6B
 
Accounts Payable $1.9B $2.9B $3.8B $2.6B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $74.5M $82.7M $77.3M $77.3M $76.8M
Other Current Liabilities $1.2B $1.6B $1.9B $1.9B $2B
Total Current Liabilities $6.8B $9.3B $8.7B $7.5B $6.7B
 
Long-Term Debt $1.2B $1.4B $3.7B $3.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $12.7B $14.2B $12.6B $11.2B
 
Common Stock $302M $295.9M $267.4M $245M $215.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.4B $8.7B $10.7B $10.9B $11.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $42.5M $25M $28.2M $33.2M $50.3M
Total Equity $7.4B $8.7B $10.7B $11B $11.3B
 
Total Liabilities and Equity $17.6B $21.4B $24.9B $23.6B $22.6B
Cash and Short Terms $3.5B $4.1B $4.1B $4.2B $4.6B
Total Debt $3.9B $4.3B $5.2B $5.2B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.2B $3.2B $3.2B $4.3B $4.9B
Short Term Investments $377.2M $149.4M $245.4M $275.3M $390.4M
Accounts Receivable, Net $3.6B $4.5B $4.3B $3.9B $4.1B
Inventory $2.3B $3.1B $3.6B $2.9B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $477.2M $833.3M $449.5M $484.3M $523.4M
Total Current Assets $10B $11.8B $12B $12B $12.9B
 
Property Plant And Equipment $6.6B $8B $7.5B $6.9B $7.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.1B $1.1B $1.1B
Other Intangibles $720.8M $621.7M $482.8M $403.1M $365.9M
Other Long-Term Assets $508.9M $845.2M $35.8M $70.1M $94M
Total Assets $19.7B $23.2B $23.5B $22.9B $24.6B
 
Accounts Payable $2.3B $3.4B $3.2B $2.6B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $75.6M $74.4M $69.8M $75.7M $85.5M
Other Current Liabilities $233.1M $238M $1.8B $1.9B $2.1B
Total Current Liabilities $7.4B $9.1B $8B $6.9B $8B
 
Long-Term Debt $1.8B $2.3B $3.1B $3.3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $13.5B $12.7B $11.9B $12.5B
 
Common Stock $308.9M $291.6M $225.9M $218.5M $228.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.4M $24.2M $27.5M $45.3M $74.7M
Total Equity $8.3B $9.7B $10.7B $11B $12.1B
 
Total Liabilities and Equity $19.7B $23.2B $23.5B $22.9B $24.6B
Cash and Short Terms $3.6B $3.4B $3.4B $4.6B $5.3B
Total Debt $4.5B $4.9B $4.8B $4.8B $4.3B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $525.9M $703.4M $1.2B $846.5M $874.1M
Depreciation & Amoritzation $1.1B $1.4B $1.6B $1.5B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$121.4M -$914.6M -$342.5M $46.8M $256.2M
Change in Inventories -$187.3M -$363.8M -$965.9M $88.6M $505.5M
Cash From Operations $2B $2.2B $1.6B $1.9B $3.1B
 
Capital Expenditures $1.6B $2B $2.6B $2B $1.5B
Cash Acquisitions $1.1B $89.8M -- -$50M -$67.2M
Cash From Investing -$386.1M -$2.2B -$2.5B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$197.5M -$214.5M -$213.7M -$275.5M -$292.1M
Special Dividend Paid
Long-Term Debt Issued $197M $1.4B $2.6B $2.8M $695.3M
Long-Term Debt Repaid -$1.1B -$624.5M -$1.2B -$36.1M -$176.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46.1M -$63.7M -$5.6M $8.1M $10M
Cash From Financing -$1.1B $198.9M $1B $110.7M -$1B
 
Beginning Cash (CF) $2.7B $3.1B $3.4B $3.3B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $539.7M $193.6M $99.6M $320.8M $582.4M
Ending Cash (CF) $3.1B $3.6B $3.9B $3.7B $4.5B
 
Levered Free Cash Flow $450.5M $176M -$1B -$95.8M $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $302M $408.7M $341.6M $435.3M --
Depreciation & Amoritzation $356.8M $362.5M $357.4M $313.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$158.3M $90.7M $174M -$23M --
Change in Inventories -$90.1M -$417.5M $102.6M $129.8M --
Cash From Operations $870.4M $624.5M $906.7M $841.3M --
 
Capital Expenditures $563.5M $637.1M $446.9M $268.3M --
Cash Acquisitions $32.5M -- -$16.3M -$33.2M --
Cash From Investing -$651.3M -$963.6M -$447.3M -$318.9M --
 
Dividends Paid (Ex Special Dividend) -$110.4M -$107.6M -$140.2M -$146M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110M $1.4B $77.4K -$14.5M --
Long-Term Debt Repaid -$530.7M -$270.9M -$10.8M -$10.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.4M -$4.2M $8M $6.3M --
Cash From Financing $147.2M $665.6M -$56.7M -$487.9M --
 
Beginning Cash (CF) $3.2B $3.3B $3.3B $4.4B --
Foreign Exchange Rate Adjustment $24.7M $115.1M -$281.5M -$163M --
Additions / Reductions $366.3M $326.5M $402.8M $34.6M --
Ending Cash (CF) $3.7B $3.6B $3.4B $4.2B --
 
Levered Free Cash Flow $306.9M -$12.6M $459.8M $573M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $506.6M $826.5M $1.2B $712.6M --
Depreciation & Amoritzation $1.2B $1.5B $1.6B $1.5B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $95.4M -$1B -$354.4M $339M --
Change in Inventories -$253.5M -$546.9M -$1.1B $737.3M --
Cash From Operations $2.1B $2.1B $1.5B $2.4B $3.1B
 
Capital Expenditures $1.6B $2.1B $2.6B $1.9B --
Cash Acquisitions $1.2B $32M -- -$83.7M --
Cash From Investing -$364.1M -$2.1B -$2.5B -$1.9B --
 
Dividends Paid (Ex Special Dividend) -$211M -$213.1M -$240.8M -$291M --
Special Dividend Paid
Long-Term Debt Issued $445.9M $851.5M $2.6B $2.7M --
Long-Term Debt Repaid -$1.3B -$411.9M -$1.2B -$35.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.4M -$63.8M -- $14.4M --
Cash From Financing -$1.1B $21.7M $867.6M $306.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $618.6M $91.3M -$108.8M $862.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $502.7M -$7.6M -$1.1B $480.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $701.1M $1B $975.4M $818.8M --
Depreciation & Amoritzation $966.7M $1.1B $1.1B $968.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$813.7M -$484.1M -$135.6M -$45.4M --
Change in Inventories -$179.1M -$941M -$209.3M $383.7M --
Cash From Operations $1.6B $743.6M $1.3B $2.3B --
 
Capital Expenditures $1.5B $1.9B $1.6B $1.1B --
Cash Acquisitions $91.1M -- -$47.9M -$65.3M --
Cash From Investing -$1.6B -$1.7B -$1.3B -$1B --
 
Dividends Paid (Ex Special Dividend) -$217.5M -$210.8M -$263.6M -$285.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $2.3B $106.4K $677.9M --
Long-Term Debt Repaid -$759.9M -$1.2B -$23M -$32.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$64.5M -$5.6M $7.8M $12.8M --
Cash From Financing $480.7M $1.1B $147.5M -$609.4M --
 
Beginning Cash (CF) $9.3B $10.1B $10B $12.2B --
Foreign Exchange Rate Adjustment $22.5M $188.4M $59.3M $167.4M --
Additions / Reductions $461.4M $53M $195.3M $647.2M --
Ending Cash (CF) $9.9B $10.2B $10B $12.7B --
 
Levered Free Cash Flow $80.8M -$1.1B -$256.1M $1.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock