Financhill
Buy
70

SONY Quote, Financials, Valuation and Earnings

Last price:
$20.91
Seasonality move :
6.02%
Day range:
$20.89 - $21.16
52-week range:
$15.02 - $22.71
Dividend yield:
0.59%
P/E ratio:
17.07x
P/S ratio:
1.46x
P/B ratio:
2.33x
Volume:
3.4M
Avg. volume:
3M
1-year change:
14.56%
Market cap:
$125.8B
Revenue:
$90.2B
EPS (TTM):
$1.22
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $76B $84.9B $88.4B $81.3B $90.2B
Revenue Growth (YoY) -2.77% 11.7% 4.11% -8.04% 11.03%
 
Cost of Revenues $54.5B $62B $64.3B $57.3B $67.2B
Gross Profit $21.5B $22.9B $24.1B $24B $23B
Gross Profit Margin 28.27% 27.02% 27.23% 29.48% 25.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8B $13.9B $14.1B $14.6B $14.9B
Other Inc / (Exp) -$390.5M $423.8M $222.2M $100.4M $744.1M
Operating Expenses $13.8B $13.9B $14.2B $14.5B $15B
Operating Income $7.7B $9B $9.9B $9.4B $8.1B
 
Net Interest Expenses -- $37M $176.7M $90.9M $39.5M
EBT. Incl. Unusual Items $7.4B $9.4B $10B $9.4B $8.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B -$433.3M $2B $1.9B $2B
Net Income to Company $5.7B $9.4B $10B $9.4B $8.8B
 
Minority Interest in Earnings -$368.7M -$134.8M -$55.5M -$48.1M -$68.8M
Net Income to Common Excl Extra Items $5.4B $9.7B $7.9B $7.4B $6.7B
 
Basic EPS (Cont. Ops) $0.87 $1.58 $1.27 $1.20 $1.09
Diluted EPS (Cont. Ops) $0.85 $1.55 $1.26 $1.20 $1.09
Weighted Average Basic Share $6.2B $6.2B $6.2B $6.2B $6.2B
Weighted Average Diluted Share $6.3B $6.3B $6.3B $6.2B $6.2B
 
EBITDA $14.3B $16B $17.5B $17.1B $17B
EBIT $7.5B $9.5B $10.1B $9.6B $9.1B
 
Revenue (Reported) $76B $84.9B $88.4B $81.3B $90.2B
Operating Income (Reported) $7.7B $9B $9.9B $9.4B $8.1B
Operating Income (Adjusted) $7.5B $9.5B $10.1B $9.6B $9.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.8B $21.5B $19B $19.6B $19.6B
Revenue Growth (YoY) 0.25% 8.53% -11.71% 3.04% -0.11%
 
Cost of Revenues $13.9B $15.3B $12.9B $14.2B $12.9B
Gross Profit $6B $6.2B $6.1B $5.4B $6.7B
Gross Profit Margin 30.16% 28.75% 31.91% 27.41% 34.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.4B $3.5B $3.6B $3.6B
Other Inc / (Exp) $24M $75.6M $42.9M $20.4M -$17.8M
Operating Expenses $3B $3.4B $3.4B $3.6B $3.6B
Operating Income $2.9B $2.8B $2.6B $1.8B $3.1B
 
Net Interest Expenses $108.3M $321.3M -- $37.5M $32.5M
EBT. Incl. Unusual Items $2.9B $2.6B $2.7B $1.8B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $624.2M $620.6M $390.7M $743.4M
Net Income to Company $2.9B $2.6B $2.5B $1.7B $3.1B
 
Minority Interest in Earnings -$28.3M -$11.7M -$26.8M -$7.3M -$8.9M
Net Income to Common Excl Extra Items $4.3B $1.9B $2B $1.4B $2.3B
 
Basic EPS (Cont. Ops) $0.70 $0.31 $0.33 $0.22 $0.38
Diluted EPS (Cont. Ops) $0.69 $0.31 $0.33 $0.22 $0.38
Weighted Average Basic Share $6.1B $6.2B $6.2B $6.2B $6.1B
Weighted Average Diluted Share $6.2B $6.3B $6.2B $6.2B $6.1B
 
EBITDA $4.5B $4.8B $4.6B $4.1B $5.2B
EBIT $3B $2.9B $2.8B $1.9B $3.3B
 
Revenue (Reported) $19.8B $21.5B $19B $19.6B $19.6B
Operating Income (Reported) $2.9B $2.8B $2.6B $1.8B $3.1B
Operating Income (Adjusted) $3B $2.9B $2.8B $1.9B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $76.8B $89.1B $82.4B $86B $87.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.7B $65B $58.2B $63.5B $63.4B
Gross Profit $21.1B $24.1B $24.2B $22.5B $24.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2B $14.6B $14.2B $15B $15B
Other Inc / (Exp) -$220.1M $518.2M $191.4M $68.5M $665.6M
Operating Expenses $13.1B $14.7B $14.1B $14.9B $15B
Operating Income $8B $9.4B $10B $7.6B $9.3B
 
Net Interest Expenses -- $659.1M $2M -- --
EBT. Incl. Unusual Items $8.2B $9.2B $10.2B $7.8B $10B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$427.2M $1.7B $2.1B $1.5B $2.4B
Net Income to Company $7.7B $9.2B $10B $7.9B $10.3B
 
Minority Interest in Earnings -$254.9M -$29.6M -$59.5M -$29.6M -$93M
Net Income to Common Excl Extra Items $8.3B $7.5B $8.1B $6.3B $7.5B
 
Basic EPS (Cont. Ops) $1.36 $1.27 $1.30 $1.01 $1.23
Diluted EPS (Cont. Ops) $1.34 $1.26 $1.29 $1.01 $1.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.3B $16.6B $17.9B $15.8B $18B
EBIT $8.4B $9.6B $10.3B $8B $10.6B
 
Revenue (Reported) $76.8B $89.1B $82.4B $86B $87.7B
Operating Income (Reported) $8B $9.4B $10B $7.6B $9.3B
Operating Income (Adjusted) $8.4B $9.6B $10.3B $8B $10.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.1B $42.1B $36.2B $41.2B $38.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.3B $30.3B $24.3B $30.6B $27B
Gross Profit $10.7B $11.9B $12B $10.6B $11.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $6.5B $6.6B $7.1B $7.1B
Other Inc / (Exp) $21.2M $114.6M $83.7M $54.2M -$6.9M
Operating Expenses $5.7B $6.5B $6.6B $7B $7B
Operating Income $5B $5.3B $5.4B $3.6B $4.9B
 
Net Interest Expenses $108.3M $321.3M $120.3M $37.5M $32.5M
EBT. Incl. Unusual Items $5.4B $5.2B $5.4B $3.8B $5.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$889.6M $1.3B $1.3B $814.1M $1.3B
Net Income to Company $5.4B $5.1B $5.2B $3.7B $5.2B
 
Minority Interest in Earnings -$127.1M -$23.5M -$27.7M -$10.2M -$35.8M
Net Income to Common Excl Extra Items $6.1B $3.9B $4.1B $3B $3.8B
 
Basic EPS (Cont. Ops) $1.00 $0.62 $0.66 $0.48 $0.62
Diluted EPS (Cont. Ops) $0.98 $0.62 $0.65 $0.48 $0.62
Weighted Average Basic Share $12.2B $12.4B $12.4B $12.3B $12.2B
Weighted Average Diluted Share $12.5B $12.5B $12.4B $12.4B $12.2B
 
EBITDA $8.6B $9.1B $9.4B $8B $9B
EBIT $5.6B $5.6B $5.7B $4B $5.4B
 
Revenue (Reported) $38.1B $42.1B $36.2B $41.2B $38.9B
Operating Income (Reported) $5B $5.3B $5.4B $3.6B $4.9B
Operating Income (Adjusted) $5.6B $5.6B $5.7B $4B $5.4B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $14B $16.2B $16.8B $11.1B $12.6B
Short Term Investments $3.8B $3.9B $3.4B $2.7B $2.8B
Accounts Receivable, Net $11.1B $12.4B $13.3B $13.3B $14.3B
Inventory $5.2B $5.8B $7.2B $11B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1B $3.6B $3.5B $4.2B $4.4B
Total Current Assets $38.6B $42.7B $44.9B $42.9B $44.8B
 
Property Plant And Equipment $11.9B $12.2B $12.5B $13.7B $13.4B
Long-Term Investments $146.4B $148.3B $135.3B $127.3B $118.1B
Goodwill $6.4B $6.6B $7.8B $9.6B $9.8B
Other Intangibles $12.7B $13.2B $14.7B $16B $16.8B
Other Long-Term Assets $11.4B $18.7B $25.2B $21.4B $19.1B
Total Assets $231B $249.4B $242.9B $233.8B $225.3B
 
Accounts Payable $12.1B $14.5B $15.1B $14B $13.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.5B $12.8B $17.6B $15.8B $13.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.7B $14.4B $14.6B $15.2B $15B
Total Current Liabilities $56.9B $66.7B $71.8B $69.9B $67.3B
 
Long-Term Debt $8.7B $9.6B $9.9B $13.3B $13.6B
Capital Leases -- -- -- -- --
Total Liabilities $175.6B $188.4B $196.2B $183.8B $174.1B
 
Common Stock $8.1B $8B $7.2B $6.6B $5.8B
Other Common Equity Adj $9.1B $13.8B -$5.6B -$4.6B -$2.5B
Common Equity $45.1B $60.6B $46.3B $49.5B $50.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.4B $398.8M $432.4M $439.9M $1.1B
Total Equity $55.5B $61B $46.8B $50B $51.2B
 
Total Liabilities and Equity $231B $249.4B $242.9B $233.8B $225.3B
Cash and Short Terms $17.8B $20.1B $20.2B $13.8B $15.4B
Total Debt $17.2B $22.3B $27.5B $29B $27B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.8B $13.2B $8.4B $10.9B $12.1B
Short Term Investments $23.8B $4.3B $3.5B $3.5B $3.5B
Accounts Receivable, Net -- $13.4B $13.4B $14.5B $15.1B
Inventory $6.5B $7.6B $9.8B $13.8B $12.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.1B $3.8B $3.9B $4.3B $4.5B
Total Current Assets $66.1B $42.2B $39B $47B $47.4B
 
Property Plant And Equipment $12.6B $12.9B $11.8B $12.9B $14.4B
Long-Term Investments $126.6B $169.8B $132.5B $128.8B $141.4B
Goodwill $7.4B $7.5B $9.2B $9.7B $10.1B
Other Intangibles $8.5B $3.8B $3.9B $4B $4.6B
Other Long-Term Assets $7.1B $12.3B $13.4B $14.8B $19B
Total Assets $236.1B $256.1B $217.2B $220.7B $240B
 
Accounts Payable $6.3B $15B $15.5B $15.5B $16B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $13.4B $14.7B $16.3B $17.7B $14.6B
Current Portion Of Capital Lease Obligations $696.3M -- -- -- --
Other Current Liabilities $9.5B $12.9B $13.2B $14B $15.4B
Total Current Liabilities $71.1B $68.6B $67.2B $71B $71.9B
 
Long-Term Debt $7.1B $8.9B $8.9B $12.3B $13.9B
Capital Leases -- -- -- -- --
Total Liabilities $188B $192.5B $169.1B $172.5B $183.9B
 
Common Stock $8.3B $7.9B $6.1B $5.9B $6.2B
Other Common Equity Adj $21M $13.8B $3.8B -$3B -$3.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $473.3M $424.2M $417.9M $523.2M $2.1B
Total Equity $48.1B $63.6B $48.1B $48.2B $56.1B
 
Total Liabilities and Equity $236.1B $256.1B $217.2B $220.7B $240B
Cash and Short Terms $41.6B $17.4B $11.8B $14.4B $15.7B
Total Debt $20.4B $23.6B $25.2B $30B $28.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $5.7B $9.4B $10B $9.4B $8.8B
Depreciation & Amoritzation $6.9B $6.5B $7.4B $7.4B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $576.5M -$1.3B -$1.5B -$521M -$1.7B
Change in Inventories $370.9M -$533.1M -$1.7B -$4.1B $524.2M
Cash From Operations $12.4B $10.8B $11B $2.3B $9.5B
 
Capital Expenditures $4B $4.5B $3.9B $4.5B $4.3B
Cash Acquisitions $117.9M -$114.2M -$1.9B -$2.1B -$1.4B
Cash From Investing -$12.4B -$5.3B -$6.5B -$7.8B -$5.7B
 
Dividends Paid (Ex Special Dividend) -$456.1M -$578.1M -$662.2M -$641.1M -$683.4M
Special Dividend Paid
Long-Term Debt Issued $2.9B $6B $280.2M $2.7B $1.6B
Long-Term Debt Repaid -$1.8B -$4.8B -$1.7B -$979M -$888.1M
Repurchase of Common Stock -$1.8B -$3.5M -$789.4M -$735M -$1.4B
Other Financing Activities $1.9B -$3.8B -$97.2M $60.3M $84.7M
Cash From Financing $604.1M -$3.2B -$3B $624.3M -$1.5B
 
Beginning Cash (CF) $13.6B $14.3B $15.9B $15.2B $10.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $580.8M $2.2B $1.5B -$4.8B $2.4B
Ending Cash (CF) $13.9B $16.9B $18.3B $11B $13.2B
 
Levered Free Cash Flow $8.4B $6.2B $7.1B -$2.2B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8B $3.9B $2.7B $3B --
Depreciation & Amoritzation $1.8B $2B $1.7B $1.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7B -$2.6B -$946.8M -$2.3B --
Change in Inventories $753.9M $694.1M -$655.7M $2.8B --
Cash From Operations $3.5B $4.2B $2.2B $5.5B --
 
Capital Expenditures $934.2M $885.7M $1.4B $928.8M --
Cash Acquisitions -$113M $482.1M -$225.3M -$691.9M --
Cash From Investing -$1.1B -$536.6M -$1.5B -$1.9B --
 
Dividends Paid (Ex Special Dividend) -$298.6M -$315.3M -$299.7M -$325.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $847.7M $52.9M $1.1B -$13.2M --
Long-Term Debt Repaid -$2.1B -$174.3M -$251.9M -$182.2M --
Repurchase of Common Stock -$1M -$248.9M -$270.7M -$238.3M --
Other Financing Activities -$771.2M -$68.1M $54.4M $38.7M --
Cash From Financing -$2.4B -$751.5M $296.7M -$720.1M --
 
Beginning Cash (CF) $17.8B $13.4B $8.8B $11.3B --
Foreign Exchange Rate Adjustment -$105M $213.3M -$362.8M -$279.3M --
Additions / Reductions $99.3M $2.9B $1B $2.9B --
Ending Cash (CF) $18B $16B $9.1B $13.7B --
 
Levered Free Cash Flow $2.6B $3.3B $770.1M $4.6B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.7B $9.2B $10B $7.9B $10.3B
Depreciation & Amoritzation $6.8B $6.9B $7.5B $7.9B $7.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $276.8M -$836.9M -$1.4B -$1.3B -$239.4M
Change in Inventories $571.8M -$1.3B -$3.3B -$4.2B $2.2B
Cash From Operations $14.3B $8B $5.3B $5.9B $12.9B
 
Capital Expenditures $4.9B $4.1B $3.5B $5B $4.9B
Cash Acquisitions $39.8M -$2B -$1.8B -$800.2M -$2.7B
Cash From Investing -$9.6B -$6.3B -$7.1B -$5.5B -$7.7B
 
Dividends Paid (Ex Special Dividend) -$510M -$628.7M -$637.7M -$669.6M -$711.7M
Special Dividend Paid
Long-Term Debt Issued $5.5B $973.9M $1.8B $4.2B -$1.3B
Long-Term Debt Repaid -$700.2M -$5.4B -$987M -$967.1M -$812.7M
Repurchase of Common Stock -$677M -$197.8M -$971.1M -$625.7M -$2.5B
Other Financing Activities -$2.2B -$717.3M -$64.1M $85.9M $1B
Cash From Financing $1.4B -$6B -$890.1M $2.3B -$4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6B -$4.3B -$2.6B $2.7B $767.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.4B $3.9B $1.8B $896.3M $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.2B $9B $7.9B $6.7B $5.2B
Depreciation & Amoritzation $4.8B $5.5B $5.2B $5.8B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4B -$3.8B -$2B -$4B -$309.3M
Change in Inventories -$389.1M -$1.2B -$4.1B -$599.5M -$1.8B
Cash From Operations $9.2B $7.1B -$579M $6.3B $4.1B
 
Capital Expenditures $3.4B $3B $3.1B $3B $2.7B
Cash Acquisitions -$117.8M -$1.4B -$2B -$1.2B -$1.8B
Cash From Investing -$4.1B -$4.6B -$6.1B -$4.2B -$4.3B
 
Dividends Paid (Ex Special Dividend) -$585.5M -$652.8M -$612.7M -$666.6M -$369.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6B $173.7M $2.7B $3.2B $348.3M
Long-Term Debt Repaid -$2.8B -$1.4B -$754.2M -$672.6M -$415M
Repurchase of Common Stock -$2M -$444.2M -$647.7M -$505.9M -$1.4B
Other Financing Activities -$3.9B -$105.7M $49.9M $59.7M $942.3M
Cash From Financing -$1.3B -$2.5B $704.7M $1.4B -$854.8M
 
Beginning Cash (CF) $45.3B $45.5B $35.2B $33.2B $21.7B
Foreign Exchange Rate Adjustment -$272.8M $254.4M $554.3M $162.6M -$153.4M
Additions / Reductions $3.8B $58.8M -$6B $3.5B -$1B
Ending Cash (CF) $49.2B $45.2B $28.5B $36.1B $21.1B
 
Levered Free Cash Flow $5.7B $4.1B -$3.7B $3.3B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock