Financhill
Sell
24

SEIGF Quote, Financials, Valuation and Earnings

Last price:
$12.41
Seasonality move :
0.11%
Day range:
$12.41 - $12.41
52-week range:
$11.96 - $22.15
Dividend yield:
4.31%
P/E ratio:
14.07x
P/S ratio:
0.33x
P/B ratio:
0.54x
Volume:
--
Avg. volume:
33
1-year change:
-43.97%
Market cap:
$255.3M
Revenue:
$780.6M
EPS (TTM):
$0.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $941M $1.1B $712M $822.4M $780.6M
Revenue Growth (YoY) -9.28% 12.58% -32.79% 15.51% -5.08%
 
Cost of Revenues $535.3M $481.7M $339.9M $417.3M $367M
Gross Profit $405.7M $577.7M $372.2M $405.1M $413.6M
Gross Profit Margin 43.11% 54.53% 52.27% 49.25% 52.98%
 
R&D Expenses -- -- -- $1.1M $1.2M
Selling, General & Admin $70.1M $58.7M $56.6M $49.9M $49.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $373.3M $383.3M $347.5M $336.5M $376.6M
Operating Income $32.4M $194.4M $24.7M $68.6M $37M
 
Net Interest Expenses $9.2M $6.8M $4.9M $2.7M $6.3M
EBT. Incl. Unusual Items -$33.2M $261.7M $18.2M $54.6M $28.1M
Earnings of Discontinued Ops. -- -- $288.6M -$46.4M -$45.4M
Income Tax Expense $17.1M $39.5M $13.9M $14.1M $1.2M
Net Income to Company -$33.2M $261.7M $353.7M $16.7M $6.4M
 
Minority Interest in Earnings $491.5K -$2M -$610.5K $66.4K $288K
Net Income to Common Excl Extra Items -$49.8M $220.2M $292.2M -$5.8M -$18.2M
 
Basic EPS (Cont. Ops) -$2.80 $10.35 $14.19 -$0.28 -$0.89
Diluted EPS (Cont. Ops) -$2.80 $10.35 $14.19 -$0.28 -$0.89
Weighted Average Basic Share $20.6M $20.6M $20.6M $20.6M $20.6M
Weighted Average Diluted Share $20.6M $20.6M $20.6M $20.6M $20.6M
 
EBITDA $70.5M $310.4M $78.2M $125.5M $77.2M
EBIT -$23.9M $267.9M $22.9M $57.3M $36.5M
 
Revenue (Reported) $941M $1.1B $712M $822.4M $780.6M
Operating Income (Reported) $32.4M $194.4M $24.7M $68.6M $37M
Operating Income (Adjusted) -$23.9M $267.9M $22.9M $57.3M $36.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $278.6M $312.8M $200M $178.3M $177.1M
Revenue Growth (YoY) 16.57% 12.29% -36.05% -10.87% -0.64%
 
Cost of Revenues $123.5M $130.1M $102.1M $82M $79.5M
Gross Profit $155.1M $182.7M $97.9M $96.3M $97.6M
Gross Profit Margin 55.68% 58.42% 48.96% 54% 55.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $97.8M $105.6M $79.6M $93.1M $92.3M
Operating Income $57.3M $77.1M $18.3M $3.2M $5.3M
 
Net Interest Expenses -- $3.1M $561.1K $1.9M $3.8M
EBT. Incl. Unusual Items $53.8M $72.4M $7.2M $583.6K -$1.2M
Earnings of Discontinued Ops. -- -- -$73.4M -$31.6M -$20.9K
Income Tax Expense $12.2M $13.2M $3.7M $2.4M $1.5M
Net Income to Company $60.9M $66.7M -$63M -$7.3M -$855.6K
 
Minority Interest in Earnings $51.5K -$139.1K $69.5K $64.2K --
Net Income to Common Excl Extra Items $41.7M $59M -$69.8M -$33.4M -$2.7M
 
Basic EPS (Cont. Ops) $1.93 $2.87 -$3.39 -$1.62 -$0.13
Diluted EPS (Cont. Ops) $1.93 $2.87 -$3.39 -$1.62 -$0.13
Weighted Average Basic Share $20.6M $20.6M $20.6M $20.6M $20.8M
Weighted Average Diluted Share $20.6M $20.6M $20.6M $20.6M $20.8M
 
EBITDA $71.2M $86.9M $76.3M $15M $15.2M
EBIT $55.2M $73.5M $7.8M $3.4M $2.3M
 
Revenue (Reported) $278.6M $312.8M $200M $178.3M $177.1M
Operating Income (Reported) $57.3M $77.1M $18.3M $3.2M $5.3M
Operating Income (Adjusted) $55.2M $73.5M $7.8M $3.4M $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $949M $1.4B $260.1M $753.9M $768M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $479.6M $555.6M $229.3M $363.1M $339.6M
Gross Profit $469.3M $875.9M $30.8M $390.8M $428.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $368.3M $435.2M $278.6M $348.1M $398.1M
Operating Income $101M $440.7M -$247.8M $42.7M $30.2M
 
Net Interest Expenses $3.4M $5.7M $2.7M $3.5M $13.2M
EBT. Incl. Unusual Items $160.1M $428.7M -$256.2M $39.7M $14.6M
Earnings of Discontinued Ops. -- -- -$64.8M -$25.7M $2M
Income Tax Expense $18.5M $91.7M -$36.9M $13.4M -$1.5M
Net Income to Company $166.9M $415M $9.5M $38.7M $16.7M
 
Minority Interest in Earnings -$1.1M -$1.4M -$65K $366K --
Net Income to Common Excl Extra Items $140.5M $335.6M -$5.3M $899.9K $18.1M
 
Basic EPS (Cont. Ops) $6.46 $16.21 -$0.26 $0.04 $0.88
Diluted EPS (Cont. Ops) $6.46 $16.21 -$0.26 $0.04 $0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $209.9M $488.5M -$140.8M $79.8M $85.7M
EBIT $167.1M $433.6M -$252.8M $44.4M $30.5M
 
Revenue (Reported) $949M $1.4B $260.1M $753.9M $768M
Operating Income (Reported) $101M $440.7M -$247.8M $42.7M $30.2M
Operating Income (Adjusted) $167.1M $433.6M -$252.8M $44.4M $30.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $740.4M $1.1B $631M $563.3M $550.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $358.3M $432.6M $314.1M $260.7M $233.5M
Gross Profit $382.1M $676.5M $316.9M $302.6M $317.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $93.4K $65.2K
Selling, General & Admin -- $16.1M $12.9M $12.4M $11.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $277.3M $328.5M $256.4M $267.9M $285.6M
Operating Income $104.7M $348M $60.5M $34.7M $31.8M
 
Net Interest Expenses $2.5M $4.5M $1.9M $3M $10.4M
EBT. Incl. Unusual Items $167.9M $333.8M $44.6M $29.4M $15.9M
Earnings of Discontinued Ops. -- -- -$64.8M -$47.5M $85.5K
Income Tax Expense $14.2M $65.1M $11.8M $11.1M $8.3M
Net Income to Company $174.9M $328.2M -$16M $6M $16.3M
 
Minority Interest in Earnings -$1.1M -$571.8K -$20.4K $288.3K --
Net Income to Common Excl Extra Items $152.5M $268.2M -$32M -$28.9M $7.7M
 
Basic EPS (Cont. Ops) $7.14 $13.01 -$1.56 -$1.40 $0.38
Diluted EPS (Cont. Ops) $7.14 $13.01 -$1.56 -$1.40 $0.38
Weighted Average Basic Share $61.8M $61.7M $61.8M $66.3M $61.7M
Weighted Average Diluted Share $61.8M $61.7M $61.8M $66.3M $61.7M
 
EBITDA $204.4M $378.4M $144.6M $61.1M $69.3M
EBIT $172.7M $337.4M $46.8M $33.6M $27.5M
 
Revenue (Reported) $740.4M $1.1B $631M $563.3M $550.9M
Operating Income (Reported) $104.7M $348M $60.5M $34.7M $31.8M
Operating Income (Adjusted) $172.7M $337.4M $46.8M $33.6M $27.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $158.3M $178.3M $266.7M $114.4M $124.5M
Short Term Investments $2.3M $1.2M $1.5M $2M $1.7M
Accounts Receivable, Net $105.9M $122.2M $111.8M $95.3M $95.1M
Inventory $136.5M $169.7M $208.1M $137.5M $121.7M
Prepaid Expenses $1.5M $4.7M $5.2M $738.9K $7.1M
Other Current Assets $6.1M $6.7M $12.4M $4.7M $6.5M
Total Current Assets $427.1M $493.1M $624M $564.4M $376M
 
Property Plant And Equipment $329.9M $418.4M $426.4M $314.8M $494.7M
Long-Term Investments -- -- -- -- --
Goodwill $2M $2.1M $1.9M -- --
Other Intangibles $7.1M $7.2M $7.7M -- --
Other Long-Term Assets $219.6K $113.2K $227.6K $608.1K $2.8M
Total Assets $786.1M $940.2M $1.1B $903.9M $1B
 
Accounts Payable $68.9M $95.5M $107.7M $68.5M $75.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $3.1M $3.3M $3.3M $5.4M
Other Current Liabilities $1.9M $2.7M $8.4M $8.2M $5.9M
Total Current Liabilities $193.4M $328.1M $314M $223M $183.4M
 
Long-Term Debt $194.6M $104.9M $58.5M $40.7M --
Capital Leases -- -- -- -- --
Total Liabilities $479.1M $528.6M $472.6M $347.2M $566.6M
 
Common Stock $23.9M $26.3M $24.2M $22.9M $23.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $306.3M $408.7M $611.5M $555.7M $470.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $774K $2.9M $1.2M $1M --
Total Equity $307.1M $411.5M $612.7M $556.7M $470.1M
 
Total Liabilities and Equity $786.1M $940.2M $1.1B $903.9M $1B
Cash and Short Terms $160.7M $179.6M $268.1M $116.4M $126.3M
Total Debt $240.6M $205.5M $103.4M $56.3M $9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $184.7M $275.8M $141.7M $169.1M $124.1M
Short Term Investments $3M $58.1M $2.1M $2.4M $1.5M
Accounts Receivable, Net $127.4M $129.1M $132.2M $106.7M $85.2M
Inventory $141.4M $205.5M $195.5M $129M $113.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $29.8M $13.3M $30.9M $20.8M
Total Current Assets $476.8M $702.3M $487.4M $440.6M $347.9M
 
Property Plant And Equipment $397.6M $401.5M $315M $459.1M $516.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6M $3.9M $6.5M $16.1M $9.7M
Total Assets $907.3M $1.1B $826.7M $1B $1B
 
Accounts Payable $85.4M $91.6M $94.3M $65.9M $63M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $38.4M $39.9M $34.8M $42.2M $30.9M
Total Current Liabilities $186.4M $348.6M $204.8M $203.8M $184.7M
 
Long-Term Debt -- -- -- -- $223.4M
Capital Leases -- -- -- -- --
Total Liabilities $474.8M $539.3M $341.4M $605.1M $549.5M
 
Common Stock $25.1M $24.8M $21M $22.6M $23.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $1.5M $1.1M -- --
Total Equity $432.5M $590.5M $485.3M $438.8M $470.9M
 
Total Liabilities and Equity $907.3M $1.1B $826.7M $1B $1B
Cash and Short Terms $187.6M $333.9M $143.7M $171.6M $125.7M
Total Debt -- -- -- -- $267.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33.2M $261.7M $353.7M $16.7M $6.4M
Depreciation & Amoritzation $94.4M -$33.4M $55.3M $68.2M $38.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.8M -$9.5M -$3.7M $1.6M $19.9M
Change in Inventories $38.7M -$30.8M -$45.9M $20.7M $48.5M
Cash From Operations $101M $220.2M $342.2M $48.7M $71.7M
 
Capital Expenditures $35.7M $30.1M $56.7M $57.5M $60.2M
Cash Acquisitions -- $3.7M -$1.3M -- -$86.1M
Cash From Investing -$32.9M -$19M -$56.8M -$48.7M -$142.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$36.5M -$32.5M -$100.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $5.5M -- --
Long-Term Debt Repaid -$23.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.8M -$169.6M -$139.4M -$41.4M $142.3M
Cash From Financing -$48.6M -$184.2M -$184.1M -$86.6M $22.2M
 
Beginning Cash (CF) $136.1M $161.4M $171.5M $248.4M $171M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $17M $101.3M -$86.6M -$48.5M
Ending Cash (CF) $158.2M $165.6M $129.5M $166.5M $122M
 
Levered Free Cash Flow $65.3M $190.1M $285.5M -$8.8M $11.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.8M $25.5M $32.7M $390.1K --
Depreciation & Amoritzation $14.5M $14.9M -$27.3M $12M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11M $19.5M $22.3M $17.8M --
Change in Inventories -$26.5M -$7.3M $31M $12M --
Cash From Operations $90.9M $58.9M $28.4M $26.2M --
 
Capital Expenditures $9.8M $19.9M $15.4M $18.8M --
Cash Acquisitions $3.7M -$4.6K -- -$23.8M --
Cash From Investing -$5.3M $37.8M -$8.6M -$40.9M --
 
Dividends Paid (Ex Special Dividend) -- -$127.2K -$1.5M $571.9K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.2M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$92M -$102.4M -$1.9M -$32M --
Cash From Financing -$93.7M -$102.5M -$5.1M -$38.1M --
 
Beginning Cash (CF) $183.9M $280.4M $145.2M $174M --
Foreign Exchange Rate Adjustment -$6.4M $3.5M -$4.5M $1.7M --
Additions / Reductions -$8.1M -$5.8M $14.7M -$52.7M --
Ending Cash (CF) $165.6M $129.5M $166.5M $122M --
 
Levered Free Cash Flow $81.1M $39M $12.9M $7.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $166.9M $415M $9.5M $38.7M $16.7M
Depreciation & Amoritzation -$36M $54.9M $110.4M -$766.9K $50.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.5M -$12.2M -$1.2M $24.4M $28.4M
Change in Inventories $12.5M -$65M -$17.6M $67.5M $14.3M
Cash From Operations $137.5M $374.2M $79.3M $73.8M $89.9M
 
Capital Expenditures $28M $46.6M $62M $56.8M $78.9M
Cash Acquisitions -- $2.4M -$4.6K -$62.3M -$16.6M
Cash From Investing -$20.9M -$99.8M -$2.4M -$110M -$88.5M
 
Dividends Paid (Ex Special Dividend) -- -$36.4M -$31.2M -$102.3M -$10.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$74M -$129M -$141.9M $172.4M --
Cash From Financing -$114M -$175.3M -$184.1M $55.2M -$56.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $99.1M -$107.1M $19M -$54.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $109.5M $327.6M $17.3M $17M $11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $261.7M $353.7M $16.7M $6.4M $16.3M
Depreciation & Amoritzation -$33.4M $55.3M $68.2M $38.6M $38.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.5M -$3.7M $1.6M $19.9M $10.6M
Change in Inventories -$30.8M -$45.9M $20.7M $48.5M $2.3M
Cash From Operations $220.2M $342.2M $48.7M $71.7M $63.7M
 
Capital Expenditures $30.1M $56.7M $57.5M $60.2M $60.1M
Cash Acquisitions $3.7M -$1.3M -- -$86.1M $7.2M
Cash From Investing -$19M -$56.8M -$48.7M -$142.3M -$47.6M
 
Dividends Paid (Ex Special Dividend) -- -$36.5M -$32.5M -$100.2M -$11.3M
Special Dividend Paid -- -- -- $3.2M --
Long-Term Debt Issued -- $5.5M -- -- $10
Long-Term Debt Repaid -- -- -- -- $10
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$169.6M -$139.4M -$41.4M $142.3M $13.2M
Cash From Financing -$184.2M -$184.1M -$86.6M $22.2M -$18M
 
Beginning Cash (CF) $690.9M $876.4M $874.7M $657.5M $386.7M
Foreign Exchange Rate Adjustment -$12.9M $5.8M $4.7M -$495.8K $302.5K
Additions / Reductions $17M $101.3M -$86.6M -$48.5M -$2M
Ending Cash (CF) $700.5M $831.2M $776.9M $609.9M $386.6M
 
Levered Free Cash Flow $190.1M $285.5M -$8.8M $11.5M $3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock