Financhill
Sell
32

OERCF Quote, Financials, Valuation and Earnings

Last price:
$29.65
Seasonality move :
-0.07%
Day range:
$29.65 - $29.65
52-week range:
$29.65 - $33.95
Dividend yield:
6.44%
P/E ratio:
12.73x
P/S ratio:
0.61x
P/B ratio:
2.68x
Volume:
--
Avg. volume:
8
1-year change:
-1.03%
Market cap:
$2B
Revenue:
$3B
EPS (TTM):
$2.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $2.5B $3B $2.7B $3B
Revenue Growth (YoY) -2.14% 10.61% 19.08% -10.78% 11.9%
 
Cost of Revenues $1.8B $2.1B $2.5B $2.3B $2.5B
Gross Profit $416.2M $387.5M $481.9M $382.1M $445.2M
Gross Profit Margin 18.39% 15.48% 16.17% 14.37% 14.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.6M $63M $73.4M $59.1M $57.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $214.5M $234.6M $257.6M $191.3M $255.3M
Operating Income $201.7M $152.9M $224.3M $190.8M $189.9M
 
Net Interest Expenses -- $10.3M $21.1M $27.9M $41M
EBT. Incl. Unusual Items $236.5M $185.1M $256M $172.6M $202.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.8M $53.4M $68.6M $37.5M $52.5M
Net Income to Company $236.5M $185.1M $256M $172.6M $202.7M
 
Minority Interest in Earnings $2.1M $3.4M -$7.2M -$2.6M -$6.7M
Net Income to Common Excl Extra Items $163.9M $135.1M $180.2M $132.6M $143.6M
 
Basic EPS (Cont. Ops) $2.43 $2.00 $2.66 $1.96 $2.12
Diluted EPS (Cont. Ops) $2.43 $2.00 $2.66 $1.96 $2.12
Weighted Average Basic Share $67.6M $67.6M $67.6M $67.6M $67.6M
Weighted Average Diluted Share $67.6M $67.6M $67.6M $67.6M $67.6M
 
EBITDA $377.6M $357.7M $474.6M $391.7M $468.1M
EBIT $245.4M $195.3M $278.6M $197.3M $250.2M
 
Revenue (Reported) $2.3B $2.5B $3B $2.7B $3B
Operating Income (Reported) $201.7M $152.9M $224.3M $190.8M $189.9M
Operating Income (Adjusted) $245.4M $195.3M $278.6M $197.3M $250.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $603.4M $673.9M $608.6M $745.3M $805.5M
Revenue Growth (YoY) 12.8% 11.69% -9.7% 22.47% 8.08%
 
Cost of Revenues $492.3M $546M $503.2M $639.9M $657.5M
Gross Profit $111.1M $127.9M $105.4M $105.4M $148M
Gross Profit Margin 18.41% 18.98% 17.32% 14.14% 18.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $73.6M $78.2M $65.7M $59.7M $93.7M
Operating Income $37.5M $49.8M $39.7M $45.7M $54.3M
 
Net Interest Expenses $1.4M $5.2M $10.7M $16.7M $15.3M
EBT. Incl. Unusual Items $37.4M $44.3M $26.9M $28.6M $42M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $13.2M -$3.2M $15.5M $11.5M
Net Income to Company $41M $41.4M $22.4M $28.5M $44.3M
 
Minority Interest in Earnings -$116.9K -$117.9K -$2M -$762.2K -$3M
Net Income to Common Excl Extra Items $29.6M $30.9M $28.2M $12.4M $27.4M
 
Basic EPS (Cont. Ops) $0.43 $0.46 $0.41 $0.19 $0.41
Diluted EPS (Cont. Ops) $0.43 $0.46 $0.41 $0.19 $0.41
Weighted Average Basic Share $67.6M $67.6M $67.6M $67.6M $67.6M
Weighted Average Diluted Share $67.6M $67.6M $67.6M $67.6M $67.6M
 
EBITDA $80.2M $98.1M $80.5M $105.2M $112M
EBIT $39.9M $49.5M $35.9M $42.1M $52.4M
 
Revenue (Reported) $603.4M $673.9M $608.6M $745.3M $805.5M
Operating Income (Reported) $37.5M $49.8M $39.7M $45.7M $54.3M
Operating Income (Adjusted) $39.9M $49.5M $35.9M $42.1M $52.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $3B $2.7B $2.9B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.5B $2.3B $2.4B $2.7B
Gross Profit $372.3M $521.6M $394.5M $419M $526.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $226.9M $272.4M $201.8M $221.6M $302.2M
Operating Income $145.4M $249.1M $192.7M $197.5M $224M
 
Net Interest Expenses $10.4M $16.1M $50M $12.6M $66.7M
EBT. Incl. Unusual Items $171.3M $266.2M $192.7M $198.8M $219.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.1M $73.1M $47.7M $55.9M $52M
Net Income to Company $176.6M $257M $189.3M $206.2M $220.5M
 
Minority Interest in Earnings $8.1M -$8.2M -$2.9M -$5.1M -$9.9M
Net Income to Common Excl Extra Items $130M $184.9M $142.9M $137.7M $157M
 
Basic EPS (Cont. Ops) $1.92 $2.74 $2.11 $2.03 $2.33
Diluted EPS (Cont. Ops) $1.92 $2.74 $2.11 $2.03 $2.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $328M $481.8M $420.7M $438.1M $495.5M
EBIT $181.5M $283.4M $230M $220.8M $268M
 
Revenue (Reported) $2.3B $3B $2.7B $2.9B $3.3B
Operating Income (Reported) $145.4M $249.1M $192.7M $197.5M $224M
Operating Income (Adjusted) $181.5M $283.4M $230M $220.8M $268M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.2B $1.9B $2.1B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $1.6B $1.8B $2B
Gross Profit $290.6M $414.3M $326.1M $362.1M $442.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $200.4M $239.3M $181.5M $211M $254.1M
Operating Income $90.1M $175M $144.6M $151.1M $188.7M
 
Net Interest Expenses $1.4M $5.2M $32M $22.4M $42.6M
EBT. Incl. Unusual Items $96.3M $174.6M $111.8M $137.9M $154.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $42.1M $21.5M $39.5M $39.1M
Net Income to Company $99.7M $171.7M $105M $138.5M $156.3M
 
Minority Interest in Earnings $5.8M -$5.4M -$1.2M -$3M -$6.3M
Net Income to Common Excl Extra Items $78.7M $126.9M $89.8M $95.3M $108.8M
 
Basic EPS (Cont. Ops) $1.16 $1.88 $1.33 $1.41 $1.62
Diluted EPS (Cont. Ops) $1.16 $1.88 $1.33 $1.41 $1.62
Weighted Average Basic Share $202.7M $202.7M $202.7M $202.7M $202.7M
Weighted Average Diluted Share $202.7M $202.7M $202.7M $202.7M $202.7M
 
EBITDA $215.3M $336.1M $282.9M $329.2M $356.7M
EBIT $104.4M $189.8M $141.7M $164.6M $182.6M
 
Revenue (Reported) $1.7B $2.2B $1.9B $2.1B $2.4B
Operating Income (Reported) $90.1M $175M $144.6M $151.1M $188.7M
Operating Income (Adjusted) $104.4M $189.8M $141.7M $164.6M $182.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $112.7M $845.2M $1.5B $998M $1B
Short Term Investments $258.3M $136.4M $34.5M $70M $105.7M
Accounts Receivable, Net $291.6M $388.5M $357.9M $2B $2.3B
Inventory $16M $18.9M $18.6M $22.7M $25.1M
Prepaid Expenses -- $123K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $733.8M $1.5B $2.1B $3.3B $3.7B
 
Property Plant And Equipment $1.2B $1.4B $1.4B $1.4B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill $68.4M $75.6M $70.2M $64.1M $66.3M
Other Intangibles $39.4M $119.3M $92.7M $109.1M $95M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $3.3B $5.4B $5.8B $6.3B
 
Accounts Payable $247.1M $306.5M $268.6M $267.8M $298.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.3M $58.3M $59.2M $66.2M $70.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $766.5M $1.6B $3.8B $4B $4.4B
 
Long-Term Debt $112K -- -- $160.9M $249.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $2.5B $4.7B $5B $5.5B
 
Common Stock $378.4M $415.5M $382.5M $362.3M $373.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $773.3M $771.7M $729.5M $728.9M $755.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.6M $33.9M $31.6M $32.9M $36.9M
Total Equity $784.9M $805.6M $761.1M $761.8M $792.2M
 
Total Liabilities and Equity $2.3B $3.3B $5.4B $5.8B $6.3B
Cash and Short Terms $371M $981.6M $1.5B $1.1B $1.1B
Total Debt $1.2M $51.5M $82.7M $300.1M $335.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $613.9M $1B $909.9M $859.3M $826.5M
Short Term Investments $166.7M $70.1M $64.1M $32.2M $22.8M
Accounts Receivable, Net $357M $388M $1.9B $2.2B $2.7B
Inventory $19.7M $20.5M $20.3M $24.6M $29.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.6B $3B $3.3B $3.7B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.4B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill $71.4M $72M $59.3M $63.2M $67M
Other Intangibles $116.6M $104.5M $99.4M $94.6M $100.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3.3B $5.2B $5.8B $6.8B
 
Accounts Payable $460.3M $1.3B $3.2B $3.5B $525.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.7B $3.6B $4.1B $4.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.5B $4.5B $5.1B $6B
 
Common Stock $396.6M $391.8M $332M $357.6M $377.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30.2M $28.1M $30.3M $32.2M $45.5M
Total Equity $714.4M $748.3M $659.8M $714.4M $793.8M
 
Total Liabilities and Equity $2.8B $3.3B $5.2B $5.8B $6.8B
Cash and Short Terms $780.6M $1.1B $973.9M $891.5M $849.3M
Total Debt $453.4M $2.6M $66.7M $131.6M $176M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $236.5M $185.1M $256M $172.6M $202.7M
Depreciation & Amoritzation $132.2M $162.4M $195.9M $194.4M $217.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.9M -$37.7M -$22.8M -$6.9M -$67.9M
Change in Inventories $3.4M $342.6K -$1.3M -$6.3M -$2.5M
Cash From Operations $366.5M $836.6M $583.7M -$84.4M $275.5M
 
Capital Expenditures $185.9M $191.6M $208.4M $180.2M $178.3M
Cash Acquisitions -$7.6M -$1.3M $398.1M $1.6M -$15.5M
Cash From Investing -$325.4M $8M $301.8M -$200.8M -$103.6M
 
Dividends Paid (Ex Special Dividend) -$157.8M -$161.3M -$142M -$143.7M -$131M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $158.2M $81.4M
Long-Term Debt Repaid -- -$46.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.2M $39.1M $16.9M $3.3M $866.1K
Cash From Financing -$205.3M -$174.8M -$145.9M -$95.2M -$162.2M
 
Beginning Cash (CF) $347.3M $118.2M $813M $1.4B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164.2M $669.8M $739.6M -$380.4M $9.7M
Ending Cash (CF) $115.9M $784.7M $1.5B $981.4M $1B
 
Levered Free Cash Flow $180.6M $645M $375.3M -$264.6M $97.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41M $41.4M $22.4M $28.5M $44.3M
Depreciation & Amoritzation $44.7M $46.5M $39.5M $62.9M $62.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $29.8M $49.8M -$5.9M -$23.8M $2.4M
Change in Inventories -$522.2K -$2M -$2.5M -$1.2M -$1.7M
Cash From Operations $268.3M $147.3M -$194.5M $67.5M -$135.7M
 
Capital Expenditures $39.3M $57.8M $41.8M $57M $57.4M
Cash Acquisitions $819.8K $28.7K -$86.7K $132.6K -$80.7K
Cash From Investing -$47.1M -$33M -$29.7M -$18.3M -$51.3M
 
Dividends Paid (Ex Special Dividend) -$29.7M -$868.4K $5.3M $199K -$4.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$8.7M -$123.8K $18.5K
Long-Term Debt Repaid -- -- -- -- -$329.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M -$51.5M $2.3M -$11M -$4M
Cash From Financing -$21.3M -$46.8M -$17.1M -$34.1M -$33.9M
 
Beginning Cash (CF) $412.8M $972.9M $1.3B $876.3M $1B
Foreign Exchange Rate Adjustment -$1.8M $649.6K -$897.6K $222.1K -$1.2M
Additions / Reductions $200M $67.5M -$241.4M $15M -$221M
Ending Cash (CF) $618M $1B $932.5M $883.9M $813.9M
 
Levered Free Cash Flow $229M $89.6M -$236.3M $10.5M -$193.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $176.6M $257M $189.3M $206.2M $220.5M
Depreciation & Amoritzation $151.9M $191.4M $185.4M $225.9M $228.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20M -$31.3M -$57M -$55.1M -$77.2M
Change in Inventories -$2.6M -$612.2K -$4.2M -$3.6M -$4.9M
Cash From Operations $718.7M $716.9M -$49.5M $142.1M $259.8M
 
Capital Expenditures $160.4M $221.1M $197.1M $181.2M $177.4M
Cash Acquisitions $10.2M -$1.5M $400.9M -$15.5M -$3.8M
Cash From Investing -$53.5M -$115.4M $216.8M -$121.3M -$133.1M
 
Dividends Paid (Ex Special Dividend) -$166.2M -$136.4M -$137.1M -$139.7M -$137.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$39M -$8.9M $39.5M $26.8M $69.8M
Cash From Financing -$196M -$215.2M -$12.5M -$149.7M -$190.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $469.2M $386.2M $154.8M -$128.8M -$63.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $558.3M $495.8M -$246.7M -$39.1M $82.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $99.7M $171.7M $105M $138.5M $156.3M
Depreciation & Amoritzation $115.2M $144.2M $133.7M $165.2M $176.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $42.6M $48.9M $14.8M -$33.4M -$42.8M
Change in Inventories -$1.4M -$2.4M -$5.2M -$2.5M -$4.9M
Cash From Operations $606.3M $486.6M -$146.6M $79.9M $64.2M
 
Capital Expenditures $94.6M $124M $112.8M $113.8M $112.8M
Cash Acquisitions -$1.1M -$1.3M $1.5M -$15.6M -$3.8M
Cash From Investing $73.1M -$50.3M -$135.4M -$55.9M -$85.3M
 
Dividends Paid (Ex Special Dividend) -$165.1M -$140.3M -$135.4M -$131.3M -$137.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $151.1M $81.7M $879.9K
Long-Term Debt Repaid -- -- -- -- -$329.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.2M -$76.2M -$53.6M -$30.1M $38.9M
Cash From Financing -$180.7M -$221.1M -$87.6M -$142.1M -$170M
 
Beginning Cash (CF) $736.3M $2.7B $4B $2.7B $3.1B
Foreign Exchange Rate Adjustment -$1.8M -$2.1M -$2.9M -$2.6M -$2.7M
Additions / Reductions $498.7M $215.2M -$369.6M -$118M -$191.1M
Ending Cash (CF) $1.2B $2.9B $3.5B $2.6B $2.9B
 
Levered Free Cash Flow $511.7M $362.6M -$259.4M -$33.9M -$48.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock