Financhill
Sell
9

PTJSF Quote, Financials, Valuation and Earnings

Last price:
$0.28
Seasonality move :
8.08%
Day range:
$0.28 - $0.28
52-week range:
$0.27 - $0.35
Dividend yield:
0.83%
P/E ratio:
7.94x
P/S ratio:
1.18x
P/B ratio:
0.94x
Volume:
--
Avg. volume:
--
1-year change:
-4.54%
Market cap:
$2.1B
Revenue:
$1.4B
EPS (TTM):
$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $945.2M $1.1B $1.1B $1.4B
Revenue Growth (YoY) -28.42% -49.21% 11.74% 5.76% 25.23%
 
Cost of Revenues $1.4B $575.9M $535.7M $617.3M $811M
Gross Profit $455.2M $369.3M $520.4M $499.7M $587.8M
Gross Profit Margin 24.46% 39.07% 49.28% 44.73% 42.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.2M $18.3M $14.2M $18.7M $22.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $108.8M $92.2M $107M $162.6M $132.6M
Operating Income $346.4M $277.1M $413.4M $337.1M $455.2M
 
Net Interest Expenses $137.8M $220.6M $292.4M $251.8M $219.1M
EBT. Incl. Unusual Items $218.8M $48M $144.3M $251M $520.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.3M $50.9M $83.6M $94.4M $77.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $9.4M $37.4M $51.8M $28.5M $2.9M
Net Income to Common Excl Extra Items $155.9M $34.6M $112.5M $185M $445.7M
 
Basic EPS (Cont. Ops) $0.02 $0.00 $0.02 $0.03 $0.06
Diluted EPS (Cont. Ops) $0.02 $0.00 $0.02 $0.03 $0.06
Weighted Average Basic Share $7.3B $7.3B $7.3B $7.3B $7.3B
Weighted Average Diluted Share $7.3B $7.3B $7.3B $7.3B $7.3B
 
EBITDA $368.3M $267.8M $441.9M $479.5M $732.5M
EBIT $361.4M $257.2M $433.9M $471.5M $724.8M
 
Revenue (Reported) $1.9B $945.2M $1.1B $1.1B $1.4B
Operating Income (Reported) $346.4M $277.1M $413.4M $337.1M $455.2M
Operating Income (Adjusted) $361.4M $257.2M $433.9M $471.5M $724.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $255.5M $259.7M $279.6M $338.6M $462.3M
Revenue Growth (YoY) -50.61% 1.62% 7.68% 21.1% 36.52%
 
Cost of Revenues $159.2M $165.9M $150.5M $175.7M $287.7M
Gross Profit $96.3M $93.8M $129.1M $163M $174.5M
Gross Profit Margin 37.69% 36.13% 46.18% 48.12% 37.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $3.7M $3.7M $5.2M $4.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.5M $18.5M $45.2M $34.1M $36.5M
Operating Income $73.8M $75.3M $84M $128.9M $138M
 
Net Interest Expenses $55.4M $73M $63.8M $60.9M $63.3M
EBT. Incl. Unusual Items $13.5M $2.7M $22.4M $339.3M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $22.5M $9.8M $22M $12.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $10.6M $12.5M $5.6M -$364.5K -$8.7M
Net Income to Common Excl Extra Items $3.5M -$7.4M $18.2M $316.9M $60.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 $0.00 $0.05 $0.01
Diluted EPS (Cont. Ops) $0.00 -$0.00 $0.00 $0.04 $0.01
Weighted Average Basic Share $7.3B $7.3B $7.3B $7.3B $7.3B
Weighted Average Diluted Share $7.3B $7.3B $7.3B $7.3B $7.3B
 
EBITDA $76.5M $80.2M $80M $397.9M $141.1M
EBIT $72.6M $77.2M $77.1M $395.5M $139.6M
 
Revenue (Reported) $255.5M $259.7M $279.6M $338.6M $462.3M
Operating Income (Reported) $73.8M $75.3M $84M $128.9M $138M
Operating Income (Adjusted) $72.6M $77.2M $77.1M $395.5M $139.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $952.3M $1.1B $1.2B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $712.3M $546.5M $524.8M $719.6M $1.1B
Gross Profit $390.4M $405.8M $592.6M $523.8M $693.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.5M $13.6M $16.5M $21M $22.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $103.6M $84.7M $147.6M $150.1M $143.1M
Operating Income $286.8M $321M $445M $373.7M $550.2M
 
Net Interest Expenses $189.9M $286.1M $264.2M $213.7M $251.3M
EBT. Incl. Unusual Items $89.5M $101.2M $169.4M $590.3M $317.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.7M $73.9M $74.8M $102.4M $11.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $29.3M $47.9M $34.9M $17.1M -$46.9M
Net Income to Common Excl Extra Items $62.1M $75.2M $129.5M $505M $259.1M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.07 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.06 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $297.1M $360.5M $421.7M $790.1M $561.9M
EBIT $287M $351.6M $414M $782.5M $555.1M
 
Revenue (Reported) $1.1B $952.3M $1.1B $1.2B $1.7B
Operating Income (Reported) $286.8M $321M $445M $373.7M $550.2M
Operating Income (Adjusted) $287M $351.6M $414M $782.5M $555.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $739.5M $800.5M $931.1M $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $431.4M $420.8M $526.8M $771M --
Gross Profit $308.1M $379.7M $404.3M $511.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $10.4M $12.9M $13.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58.1M $98.7M $88.3M $99.3M --
Operating Income $249.9M $281M $315.9M $412.4M --
 
Net Interest Expenses $220.2M $191.9M $153.9M $186.6M --
EBT. Incl. Unusual Items $78M $103M $447.4M $244.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.7M $53.8M $62.6M -$3.5M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $36.7M $19.8M $8.5M -$41.6M --
Net Income to Common Excl Extra Items $52.1M $69M $393.3M $206.7M --
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.05 $0.03 --
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.05 $0.03 --
Weighted Average Basic Share $21.8B $21.8B $21.8B $21.8B --
Weighted Average Diluted Share $21.8B $21.8B $21.8B $21.8B --
 
EBITDA $297.6M $277.1M $593M $423.3M --
EBIT $291M $270.9M $587.1M $418.4M --
 
Revenue (Reported) $739.5M $800.5M $931.1M $1.3B --
Operating Income (Reported) $249.9M $281M $315.9M $412.4M --
Operating Income (Adjusted) $291M $270.9M $587.1M $418.4M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $312.6M $321.8M $439.5M $539.5M $284.1M
Short Term Investments $28.2M $57.6M $90.2M $153.2M $87.1M
Accounts Receivable, Net -- -- -- -- --
Inventory $4.4M $9.6M $9.8M $6.3M $7.6M
Prepaid Expenses $8.5M $6.7M $11M $9.9M $14.8M
Other Current Assets -- -- -- -- --
Total Current Assets $836.1M $749.4M $725.3M $791.8M $510.4M
 
Property Plant And Equipment $48.4M $49.2M $29.9M $23.4M $30.5M
Long-Term Investments -- -- -- -- --
Goodwill $3M $2.9M $2.9M $2.7M $2.7M
Other Intangibles $5.7B $5.9B $5.6B $4.3B $7.1B
Other Long-Term Assets $3.8M $7.7M $13M $8.8M $7.3M
Total Assets $7.2B $7.3B $7.1B $5.8B $8.3B
 
Accounts Payable $68.8M $154.6M $30.3M $8.6M $11.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378.4K $2.9M $3.9M $1.9M $4.6M
Other Current Liabilities $114.4M $111.2M $111.2M $53.7M $83.1M
Total Current Liabilities $3B $1B $841M $777.2M $1.5B
 
Long-Term Debt $2B $4B $4B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.6B $5.3B $4.2B $5.8B
 
Common Stock $261.3M $254M $254M $232.3M $232.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.3B $1.4B $1.4B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $324.2M $399.1M $342.6M $242.9M $705.3M
Total Equity $1.7B $1.7B $1.8B $1.6B $2.5B
 
Total Liabilities and Equity $7.2B $7.3B $7.1B $5.8B $8.3B
Cash and Short Terms $340.8M $379.4M $529.7M $692.7M $371.2M
Total Debt $3.1B $4.5B $4.3B $3.3B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $338M $258.6M $319.8M $266.2M $892.4M
Short Term Investments $48.7M $80.3M $152.9M $85.6M $133.5M
Accounts Receivable, Net -- -- -- -- --
Inventory $4.1M $9.6M $9.4M $6.6M $9.6M
Prepaid Expenses $18M $8.5M $13.6M $19M $19.7M
Other Current Assets -- -- -- -- --
Total Current Assets $742.9M $734.3M $657.3M $503.9M $1.6B
 
Property Plant And Equipment $47.4M $44.5M $23M $22.6M $29.9M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $2.9M $2.8M $2.7M $2.8M
Other Intangibles $5.6B $5.8B $5.3B $7B $7.7B
Other Long-Term Assets $4.1M $3.9M $14.5M $128.8M $6.9M
Total Assets $6.9B $7.3B $6.6B $8.1B $10B
 
Accounts Payable $60.1M $85.4M $49.4M $42.7M $63.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $2.7M $6.4M $4.3M $4.3M
Other Current Liabilities $106.4M $109.6M $104.8M $44.1M $95.1M
Total Current Liabilities $1.5B $817.1M $1.1B $1.1B $2B
 
Long-Term Debt $3.2B $4.2B $3.3B $3.9B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.5B $4.9B $5.6B $6.3B
 
Common Stock $243.1M $250.4M $239.5M $235.9M $239.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $353.7M $378.5M $314.4M $708.1M $1.5B
Total Equity $1.6B $1.7B $1.7B $2.5B $3.7B
 
Total Liabilities and Equity $6.9B $7.3B $6.6B $8.1B $10B
Cash and Short Terms $386.6M $338.9M $472.7M $351.8M $1B
Total Debt $4B $4.5B $4B $4.4B $4.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $985.3M $1.5B $200.7M $301.9M $379.5M
Cash Acquisitions -$6.9M -$23.3M $63.3M $300.9M -$22.2M
Cash From Investing -$1.1B -$1.7B -$271.9M -$110.4M -$546.2M
 
Dividends Paid (Ex Special Dividend) -$23.3M -$7.6M -- -$10K -$36.4M
Special Dividend Paid
Long-Term Debt Issued $1B $2B $1.3B $726.6M $1.2B
Long-Term Debt Repaid -$304M -$534.5M -$1.1B -$742.1M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $69.5M $135.4M $41.9M $16.5M -$2.9M
Cash From Financing $775.8M $1.6B $208.3M -$4.2M $11M
 
Beginning Cash (CF) $419.8M $299.4M $320.1M $422.9M $553M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$107.8M $17.6M $128.9M $156.3M -$261.8M
Ending Cash (CF) $306.7M $317.1M $437.2M $567.8M $291.2M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -$25.6M $16.8M $80.4M $114M $134.6M
Cash Acquisitions $499.8K $125.7K $31.2M $17.3M -$11.4M
Cash From Investing -$113.8M -$72.5M -$75.8M -$223.1M -$181.5M
 
Dividends Paid (Ex Special Dividend) -$7.5M -- $2.3K $870.7K -$456.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255M $123.4M $71.7M $597.5M $259.5M
Long-Term Debt Repaid -$127.7M -$120.9M -$90.9M -$600.8M -$201.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $25.3M $37.8M $8.7M $606.7K $577.2M
Cash From Financing $145.2M $39.5M -$12M -$4.6M $633.6M
 
Beginning Cash (CF) $272.5M $274.7M $377.9M $444.5M $291.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.2M -$15.1M -$43.2M -$162.4M $559.1M
Ending Cash (CF) $341.7M $259.6M $324.1M $268.9M $857M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.4B $534.6M $214.9M $382.3M $493.8M
Cash Acquisitions -$21.2M $16M $80.5M $257.4M -$34.4M
Cash From Investing -$1.9B -$647.4M -$248.6M -$262.7M -$608.9M
 
Dividends Paid (Ex Special Dividend) -$7.5M -$135.5K -$7.8K -$36.5M -$18.1M
Special Dividend Paid
Long-Term Debt Issued $2B $969M $1.3B $1.3B $1B
Long-Term Debt Repaid -$223.6M -$649.7M -$1.2B -$1.2B -$773.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $74M $101.1M -$5.5M $9.3M $576.7M
Cash From Financing $1.8B $417M $20M $57M $811.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.3M -$80M $83.1M -$32.5M $598.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $164.9M $179.1M $259.5M $373.8M --
Cash Acquisitions $18.1M $35.3M -$8.3M -$20.5M --
Cash From Investing -$264.9M -$241.6M -$393.8M -$456.6M --
 
Dividends Paid (Ex Special Dividend) -- -$7.8K -$36.5M -$18.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $343.4M $367.3M $969.2M $784.6M --
Long-Term Debt Repaid -$322.4M -$485.7M -$981.4M -$595.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $57.8M $10.4M $3.2M $582.8M --
Cash From Financing $76M -$112.3M -$51.1M $749.3M --
 
Beginning Cash (CF) $973.5M $1.1B $1.4B $824.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M -$95.9M -$284.6M $575.6M --
Ending Cash (CF) $910.6M $1B $1.1B $1.4B --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock