Financhill
Buy
61

PTAIY Quote, Financials, Valuation and Earnings

Last price:
$5.99
Seasonality move :
-0.54%
Day range:
$5.97 - $6.18
52-week range:
$5.00 - $7.37
Dividend yield:
10.71%
P/E ratio:
5.64x
P/S ratio:
0.60x
P/B ratio:
0.89x
Volume:
58.4K
Avg. volume:
74.8K
1-year change:
-13.69%
Market cap:
$12.1B
Revenue:
$20.8B
EPS (TTM):
$1.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $16.8B $12.1B $16.3B $20.3B $20.8B
Revenue Growth (YoY) -0.4% -27.93% 34.64% 24.88% 2.32%
 
Cost of Revenues $13.2B $9.4B $12.7B $15.6B $16B
Gross Profit $3.5B $2.7B $3.6B $4.7B $4.8B
Gross Profit Margin 21.18% 22.15% 21.86% 23.26% 23.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $1.8B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.8B $1.8B $1.9B $1.9B
Operating Income $1.9B $906.7M $1.8B $2.8B $2.9B
 
Net Interest Expenses $171.6M $73.5M -- -- $3.9M
EBT. Incl. Unusual Items $2.4B $1.5B $2.3B $3.4B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $525M $218.6M $470.9M $671.5M $671.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$347.1M -$166M -$375.3M -$773M -$699.6M
Net Income to Common Excl Extra Items $1.5B $1.1B $1.4B $1.9B $2.2B
 
Basic EPS (Cont. Ops) $0.76 $0.55 $0.69 $0.96 $1.10
Diluted EPS (Cont. Ops) $0.76 $0.55 $0.69 $0.96 $1.10
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $2.7B $1.7B $2.4B $3.5B $3.8B
EBIT $2.7B $1.7B $2.4B $3.5B $3.8B
 
Revenue (Reported) $16.8B $12.1B $16.3B $20.3B $20.8B
Operating Income (Reported) $1.9B $906.7M $1.8B $2.8B $2.9B
Operating Income (Adjusted) $2.7B $1.7B $2.4B $3.5B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $4.2B $5.2B $5.2B $5.5B
Revenue Growth (YoY) -36.16% 51.3% 24.97% -0.74% 6.16%
 
Cost of Revenues $2.1B $3.2B $4B $4B $4.3B
Gross Profit $618.7M $929.4M $1.2B $1.1B $1.2B
Gross Profit Margin 22.52% 22.36% 22.83% 21.59% 22.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $422.5M $419.8M $496.4M $475.5M $515.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $422.5M $419.8M $496.4M $475.5M $515.2M
Operating Income $196.2M $509.7M $689.3M $637.8M $692.4M
 
Net Interest Expenses $2.4M -- -- $10.2M $4.2M
EBT. Incl. Unusual Items $261.8M $671.3M $713.5M $817.2M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.1M $125.9M $172.1M $151M $179.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$29.5M -$119.8M -$196.6M -$124.9M -$188.9M
Net Income to Common Excl Extra Items $180.3M $425.7M $344.9M $541.2M $633.7M
 
Basic EPS (Cont. Ops) $0.09 $0.21 $0.17 $0.27 $0.31
Diluted EPS (Cont. Ops) $0.09 $0.21 $0.17 $0.27 $0.31
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $312.1M $711M $749.5M $875.6M $1.1B
EBIT $312.1M $711M $749.5M $875.6M $1.1B
 
Revenue (Reported) $2.7B $4.2B $5.2B $5.2B $5.5B
Operating Income (Reported) $196.2M $509.7M $689.3M $637.8M $692.4M
Operating Income (Adjusted) $312.1M $711M $749.5M $875.6M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.4B $14.7B $19.7B $21.1B $20.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $11.5B $15.2B $16.3B $15.7B
Gross Profit $3B $3.2B $4.5B $4.8B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $1.9B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.7B $1.9B $1.9B $1.9B
Operating Income $1.2B $1.4B $2.6B $2.9B $2.8B
 
Net Interest Expenses $102M -- -- -- $43.7M
EBT. Incl. Unusual Items $2B $1.8B $3.3B $3.4B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $330.5M $361.3M $655.9M $665.5M $631.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$235.2M -$295.1M -$687.1M -$701.7M -$653.7M
Net Income to Common Excl Extra Items $1.4B $1.2B $2B $2.1B $2.2B
 
Basic EPS (Cont. Ops) $0.69 $0.58 $0.97 $1.02 $1.06
Diluted EPS (Cont. Ops) $0.69 $0.58 $0.97 $1.02 $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2B $3.5B $3.6B $3.7B
EBIT $2.2B $2B $3.5B $3.6B $3.7B
 
Revenue (Reported) $13.4B $14.7B $19.7B $21.1B $20.4B
Operating Income (Reported) $1.2B $1.4B $2.6B $2.9B $2.8B
Operating Income (Adjusted) $2.2B $2B $3.5B $3.6B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $15.1B $15.9B $15.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1B $11.6B $12.4B $12.1B --
Gross Profit $2.5B $3.5B $3.5B $3.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.4B $1.4B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $1.4B $1.4B --
Operating Income $1.3B $2.1B $2.1B $2B --
 
Net Interest Expenses -- -- $10.2M $28.2M --
EBT. Incl. Unusual Items $1.6B $2.7B $2.7B $2.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324.1M $509.3M $504.2M $464.8M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$280.7M -$592.9M -$522.3M -$476M --
Net Income to Common Excl Extra Items $1B $1.6B $1.7B $1.6B --
 
Basic EPS (Cont. Ops) $0.51 $0.79 $0.84 $0.81 --
Diluted EPS (Cont. Ops) $0.51 $0.79 $0.84 $0.81 --
Weighted Average Basic Share $6.1B $6.1B $6.1B $6.1B --
Weighted Average Diluted Share $6.1B $6.1B $6.1B $6.1B --
 
EBITDA $1.8B $2.8B $2.9B $2.8B --
EBIT $1.8B $2.8B $2.9B $2.8B --
 
Revenue (Reported) $11.6B $15.1B $15.9B $15.5B --
Operating Income (Reported) $1.3B $2.1B $2.1B $2B --
Operating Income (Adjusted) $1.8B $2.8B $2.9B $2.8B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.8B $3.3B $4.5B $3.9B $2.6B
Short Term Investments $28.8M $59.6M $45.6M $18.3M $54.3M
Accounts Receivable, Net $2.1B $1.2B $1.5B $1.9B $1.8B
Inventory $1.7B $1.3B $1.5B $2.1B $2.5B
Prepaid Expenses $491.3M $357.7M $428.1M $434.3M $348.7M
Other Current Assets $188.4M $459M $488.1M $466.5M $472.9M
Total Current Assets $9.3B $9.3B $11.2B $11.5B $10.6B
 
Property Plant And Equipment $6B $5.5B $5.2B $5B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill $312.3M $339.1M $333.7M $321M $339.8M
Other Intangibles $716.9M $713.9M $719.8M $677.4M $751.2M
Other Long-Term Assets $1.1B $1.1B $999.4M $1.1B $1.4B
Total Assets $25.3B $23.7B $25.7B $26.5B $28.5B
 
Accounts Payable $2.2B $1.2B $1.8B $2.4B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.2M $61.3M $49.6M $64.1M $66.4M
Other Current Liabilities $598.5M $937.9M $1.1B $1B $1.1B
Total Current Liabilities $7.2B $6B $7.3B $7.6B $8B
 
Long-Term Debt $3.6B $2.9B $2.3B $2.2B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $10B $10.6B $10.9B $12.5B
 
Common Stock $145.7M $141.7M $141.7M $129.5M $129.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.6B $10.9B $12B $12.3B $12.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $2.8B $3B $3.3B $3.3B
Total Equity $13.4B $13.7B $15.1B $15.6B $16B
 
Total Liabilities and Equity $25.3B $23.7B $25.7B $26.5B $28.5B
Cash and Short Terms $1.8B $3.4B $4.5B $3.9B $2.7B
Total Debt $6.6B $5.4B $5B $4.4B $5.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $4.2B $4.6B $3.3B $3.4B
Short Term Investments $47.2M $65.3M $8.4M $55.4M $62.6M
Accounts Receivable, Net $1.1B $1.5B $1.9B $2B $1.9B
Inventory $1.4B $1.3B $1.9B $2.3B $2.3B
Prepaid Expenses $392.9M $406.3M $398.1M $440.5M $395.1M
Other Current Assets $146.1M $478.7M $517.8M $476.1M $494.2M
Total Current Assets $8.9B $10.8B $12.2B $11.5B $11.9B
 
Property Plant And Equipment $5.5B $5.2B $5.1B $5.7B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $302.6M $335.1M $325.6M $323.8M $338.3M
Other Intangibles $657.6M $703M $690.6M $767.4M $807.1M
Other Long-Term Assets $1B $1B $1B $1.4B $1.5B
Total Assets $22.9B $25B $27.2B $28.8B $31B
 
Accounts Payable $1.2B $1.5B $2.3B $2.9B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $55.2M $45.4M $60.3M $60.2M $63.2M
Other Current Liabilities $537.9M $1.1B $1.1B $1.3B $1.2B
Total Current Liabilities $5.8B $6.9B $8.3B $9.8B $9B
 
Long-Term Debt $3B $2.6B $2.2B $2.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $10.5B $11.5B $13.3B $13.7B
 
Common Stock $135.6M $139.7M $133.6M $131.6M $133.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.7B $3B $3.2B $3.1B $3.6B
Total Equity $13.1B $14.5B $15.7B $15.5B $17.3B
 
Total Liabilities and Equity $22.9B $25B $27.2B $28.8B $31B
Cash and Short Terms $3.2B $4.2B $4.6B $3.4B $3.4B
Total Debt $5.6B $5B $4.8B $5.5B $6.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $905.2M $361.1M $397.3M $798.5M $1.4B
Cash Acquisitions -$297.6M $1.1B -$67.5M -$365.7M -$1.2B
Cash From Investing -$1B $905.8M -$271.9M -$1.1B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$603.3M -$513.5M -$371.8M -$768.5M -$1.7B
Special Dividend Paid
Long-Term Debt Issued $12.8B $7.6B $6.4B $5.4B $9.1B
Long-Term Debt Repaid -$12.2B -$8.7B -$7B -$5.8B -$7.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $25.4M $39.4M -$34.6M -$171M $154.5M
Cash From Financing -$382.4M -$1.9B -$1.3B -$1.7B -$1.1B
 
Beginning Cash (CF) $1.8B $1.7B $3.3B $4.3B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30M $1.6B $1.1B -$279.7M -$1.3B
Ending Cash (CF) $1.7B $3.3B $4.5B $4.1B $2.7B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $62.4M $100.2M $202.7M $391.3M $278.6M
Cash Acquisitions -$26.4M -$1.6M -$316.7M -$748.7M -$39.2M
Cash From Investing $97.4M -$233M -$621.5M -$1.2B -$296M
 
Dividends Paid (Ex Special Dividend) -$430.3M $10.6K $13.2M $35M -$26M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.5B $875.9M $1.7B $4.3B
Long-Term Debt Repaid -$1.4B -$1.8B -$758.8M -$1.2B -$4.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.7M -$138.6K -$133.5M $14.1M $13.8M
Cash From Financing -$771.3M -$335.6M -$46.1M $527.5M -$192M
 
Beginning Cash (CF) $2.9B $4B $4.7B $3.5B $3.3B
Foreign Exchange Rate Adjustment $25.3M -$11.5M $29.5M $26.5M -$59.9M
Additions / Reductions $274.4M $175.8M $53.2M -$72.6M -$50.9M
Ending Cash (CF) $3.2B $4.2B $4.7B $3.3B $3.2B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $476.1M $345M $662.8M $1.4B $1.1B
Cash Acquisitions $1B -$55.1M -$410.2M -$779.3M -$535.5M
Cash From Investing $900.5M -$419.1M -$824.7M -$2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$592.7M -$327M -$652.9M -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $9.3B $6.4B $4.7B $8.1B $13.9B
Long-Term Debt Repaid -$9.9B -$7.1B -$5B -$7.3B -$13.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $51M -- -$167.6M $65.2M --
Cash From Financing -$1.5B -$1.3B -$1.4B -$1.8B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $977.6M $540.5M -$1.2B $15.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $241.8M $507.3M $1.1B $782.5M --
Cash Acquisitions -$20.5M -$363.2M -$776.8M -$140.6M --
Cash From Investing -$292.7M -$845.5M -$1.8B -$605.7M --
 
Dividends Paid (Ex Special Dividend) -$243.8M -$525M -$1.5B -$1.1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $3.4B $6.1B $10.8B --
Long-Term Debt Repaid -$5.5B -$3.5B -$5.1B -$10.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $207.8K -$132.8M $103.3M $14.1M --
Cash From Financing -$866M -$1B -$1.1B -$1.1B --
 
Beginning Cash (CF) $11.3B $13.8B $12.2B $9B --
Foreign Exchange Rate Adjustment $10.5M $71.3M -$30.4M -$23.3M --
Additions / Reductions $889M $305.3M -$649.9M $653.2M --
Ending Cash (CF) $12.2B $14B $11.6B $9.6B --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock