Financhill
Sell
45

KRNGF Quote, Financials, Valuation and Earnings

Last price:
$0.9100
Seasonality move :
-6.96%
Day range:
$0.9100 - $0.9100
52-week range:
$0.7420 - $1.4100
Dividend yield:
3.35%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.45x
Volume:
1K
Avg. volume:
641
1-year change:
-31.48%
Market cap:
$687.3M
Revenue:
$566.5M
EPS (TTM):
--
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- $170.8M $385.1M $566.5M
Revenue Growth (YoY) -- -- -- 125.44% 47.12%
 
Cost of Revenues -- -- $27.4M $50.8M $73.5M
Gross Profit -- -- $143.4M $334.2M $493M
Gross Profit Margin -- -- 83.94% 86.8% 87.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $7.4M $15.3M $21M $25.7M
Other Inc / (Exp) $7.9M -$6.8M -$52.8M -$273.7M -$78.2M
Operating Expenses $30.1M $81.8M $103.5M $127.9M $177.2M
Operating Income -$30.1M -$81.8M $39.9M $206.4M $315.8M
 
Net Interest Expenses -- -- $15M $22.6M $21.4M
EBT. Incl. Unusual Items -$20.7M -$88.5M -$27.9M -$89.8M $216.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$812.7K -$649.2K -$32.3M -$25.4M $53.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.9M -$87.8M $4.4M -$64.5M $163M
 
Basic EPS (Cont. Ops) -$0.07 -$0.20 $0.01 -$0.12 $0.29
Diluted EPS (Cont. Ops) -$0.07 -$0.20 $0.01 -$0.12 $0.29
Weighted Average Basic Share $267.4M $445M $553.6M $555.9M $562.3M
Weighted Average Diluted Share $267.4M $445M $569.4M $555.9M $570.1M
 
EBITDA -$20.1M -$85.6M $40.6M $16.1M $370M
EBIT -$20.6M -$86.3M -$25.1M -$84M $226.1M
 
Revenue (Reported) -- -- $170.8M $385.1M $566.5M
Operating Income (Reported) -$30.1M -$81.8M $39.9M $206.4M $315.8M
Operating Income (Adjusted) -$20.6M -$86.3M -$25.1M -$84M $226.1M
Period Ending 2014-06-30 2015-06-30 2016-06-30 2017-06-30 2018-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- $170.8M $385.1M $566.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- $170.8M $385.1M $566.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents $228.4M $296.8M $133.2M $157.7M $74.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $33.8M $56M $69.6M
Inventory $1.5M -- $11M $19.4M $8.7M
Prepaid Expenses $813.7K $1.6M $2.9M $9.3M $7.2M
Other Current Assets $375.3K $3.8M $2.6M $2.8M $2.4M
Total Current Assets $232.5M $311.6M $183.8M $245.5M $167.2M
 
Property Plant And Equipment $146.8M $43.9M $49.1M $54.1M $88.4M
Long-Term Investments $5.3M $1.3M $1.4M $1.3M $2.3M
Goodwill -- -- -- -- --
Other Intangibles $375.1K $211.1K $102K $40K $100K
Other Long-Term Assets $22.1M $41.1M $743M $740.1M $807.7M
Total Assets $407M $398.1M $1B $1.2B $1.2B
 
Accounts Payable $2.2M $18.7M $30.3M $60.9M $47.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $202.6K $45.4M $43.7M $47.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6M $25.3M $130.3M $247.4M $196.2M
 
Long-Term Debt -- -- -- $27.1M $28.1M
Capital Leases -- -- -- -- --
Total Liabilities $27.9M $38.6M $633.7M $887.9M $716.8M
 
Common Stock $561.9M $739.8M $905.1M $907.5M $907.5M
Other Common Equity Adj $36M $37.7M $50.2M $12.5M $48.4M
Common Equity $379.1M $359.5M $380.3M $276.2M $473.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $379.1M $359.5M $380.3M $276.2M $473.6M
 
Total Liabilities and Equity $407M $398.1M $1B $1.2B $1.2B
Cash and Short Terms $228.4M $296.8M $133.2M $157.7M $74.8M
Total Debt -- -- -- $27.1M $28.1M
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents -- -- -- -- $74.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $69.6M
Inventory -- -- -- -- $8.7M
Prepaid Expenses -- -- -- -- $7.2M
Other Current Assets -- -- -- -- $2.4M
Total Current Assets -- -- -- -- $167.2M
 
Property Plant And Equipment -- -- -- -- $88.4M
Long-Term Investments -- -- -- -- $2.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $100K
Other Long-Term Assets -- -- -- -- $807.7M
Total Assets -- -- -- -- $1.2B
 
Accounts Payable -- -- -- -- $47.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $47.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $196.2M
 
Long-Term Debt -- -- -- -- $28.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $716.8M
 
Common Stock -- -- -- -- $907.5M
Other Common Equity Adj -- -- -- -- $48.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $473.6M
 
Total Liabilities and Equity -- -- -- -- $1.2B
Cash and Short Terms $228.4M $296.8M $133.2M $157.7M $74.8M
Total Debt -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $3.8M $2.9M $172.7M $108.3M $352.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$51.7M -$169.2M -$113M -$356.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- $30M --
Repurchase of Common Stock -- -$7.1M -- -- --
Other Financing Activities -$65.9K -$258.9K -$23.4M -$47.9M -$34.2M
Cash From Financing -$65.9K $187.9M -$23.4M -$15.5M -$34.2M
 
Beginning Cash (CF) $233.6M $224.1M $296.4M $133.2M $157.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M $67.5M -$162.8M $25.8M -$84.5M
Ending Cash (CF) $228.4M $296.8M $133.2M $157.7M $74.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$31.4K -$7.2M $5.8M -$3M -$5.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.7M -$19M -$10.4M $5.2M -$166.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$716.2K -$8.8M -- -- -$5.3M
Cash From Financing $24.3M $268.8M -- -- $150.2M
 
Beginning Cash (CF) $204.1M $88.6M $270.6M $236.2M $181.1M
Foreign Exchange Rate Adjustment -$8.5M -$6.7M $4.4M -$1.7M $659.4K
Additions / Reductions -$19.4M $242.6M -$4.6M $2.2M -$21.9M
Ending Cash (CF) $176.2M $324.5M $270.3M $236.7M $159.9M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock