Financhill
Sell
32

TBN Quote, Financials, Valuation and Earnings

Last price:
$21.54
Seasonality move :
--
Day range:
$21.34 - $21.91
52-week range:
$15.75 - $25.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.11x
Volume:
7.1K
Avg. volume:
15.1K
1-year change:
--
Market cap:
$305M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $118.3K $120.4K
Gross Profit -- -- -- -$118.3K -$120.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $4.7M $15.9M $17.3M
Other Inc / (Exp) -- -- $410K -$12.8M -$4.1M
Operating Expenses -- -- $7.8M $19.3M $20.4M
Operating Income -- -- -$7.8M -$19.4M -$20.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$7.4M -$32.2M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$32.2M -$23.9M
 
Minority Interest in Earnings -- -- -- $162.3K $1.9M
Net Income to Common Excl Extra Items -- -- -$7.4M -$32M -$21.9M
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$5.29 -$2.32
Diluted EPS (Cont. Ops) -- -- -$0.01 -$5.29 -$2.32
Weighted Average Basic Share -- -- $724.1M $6.1M $9.5M
Weighted Average Diluted Share -- -- $724.1M $6.1M $9.5M
 
EBITDA -- -- -$7M -$19.3M -$20.4M
EBIT -- -- -$7.4M -$19.4M -$20.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$7.8M -$19.4M -$20.5M
Operating Income (Adjusted) -- -- -$7.4M -$19.4M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $29K $30.7K
Gross Profit -- -- -- -$29K -$30.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $3.2M $5.3M
Other Inc / (Exp) -- -- -- $480.1K -$949.5K
Operating Expenses -- -- -- $4.3M $6.6M
Operating Income -- -- -- -$4.3M -$6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$3.8M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$3.8M -$6.8M
 
Minority Interest in Earnings -- -- -- $562.4K $861K
Net Income to Common Excl Extra Items -- -- -- -$3.2M -$5.9M
 
Basic EPS (Cont. Ops) -- -- -- -$0.38 -$0.42
Diluted EPS (Cont. Ops) -- -- -- -$0.38 -$0.42
Weighted Average Basic Share -- -- -- $8.5M $14.1M
Weighted Average Diluted Share -- -- -- $8.5M $14.1M
 
EBITDA -- -- -- -$4.3M -$6.6M
EBIT -- -- -- -$4.3M -$6.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$4.3M -$6.6M
Operating Income (Adjusted) -- -- -- -$4.3M -$6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $480.1K -$1.1M
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- $562.4K $2.9M
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $29K $30.7K
Gross Profit -- -- -- -$29K -$30.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $3.2M $5.3M
Other Inc / (Exp) -- -- -- $480.1K -$949.5K
Operating Expenses -- -- -- $4.3M $6.6M
Operating Income -- -- -- -$4.3M -$6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$3.8M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$3.8M -$6.8M
 
Minority Interest in Earnings -- -- -- $562.4K $861K
Net Income to Common Excl Extra Items -- -- -- -$3.2M -$5.9M
 
Basic EPS (Cont. Ops) -- -- -- -$0.38 -$0.42
Diluted EPS (Cont. Ops) -- -- -- -$0.38 -$0.42
Weighted Average Basic Share -- -- -- $8.5M $14.1M
Weighted Average Diluted Share -- -- -- $8.5M $14.1M
 
EBITDA -- -- -- -$4.3M -$6.6M
EBIT -- -- -- -$4.3M -$6.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$4.3M -$6.6M
Operating Income (Adjusted) -- -- -- -$4.3M -$6.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $18.4M $6.4M $74.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $10.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $664.6K -- --
Other Current Assets -- -- $13.8K $317.6K $3.2M
Total Current Assets -- -- $21.1M $17M $97.3M
 
Property Plant And Equipment -- -- $70.4M $164M $259.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $298.2K -- --
Other Long-Term Assets -- -- $407.7K $1.8M $1.9M
Total Assets -- -- $92.2M $182.9M $358.6M
 
Accounts Payable -- -- $588K $4.2M $6.6M
Accrued Expenses -- -- -- $9.9M $7.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $268.9K $281K $13.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $3.2M $14.8M $28M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.8M $22.3M $51M
 
Common Stock -- -- $149.6M $7.1K $13.9K
Other Common Equity Adj -- -- $6.9M -$11.3M -$11.5M
Common Equity -- -- $88.5M $139.5M $262.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $21M $45M
Total Equity -- -- $88.5M $160.6M $307.7M
 
Total Liabilities and Equity -- -- $92.2M $182.9M $358.6M
Cash and Short Terms -- -- $18.4M $6.4M $74.7M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $74M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $3.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $3.4M
Total Current Assets -- -- -- -- $90M
 
Property Plant And Equipment -- -- -- -- $289.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $1.9M
Total Assets -- -- -- -- $381.2M
 
Accounts Payable -- -- -- -- $7.2M
Accrued Expenses -- -- -- -- $8.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $18.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $34.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $54.2M
 
Common Stock -- -- -- -- $14.2K
Other Common Equity Adj -- -- -- -- -$792K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $51.4M
Total Equity -- -- -- -- $327M
 
Total Liabilities and Equity -- -- -- -- $381.2M
Cash and Short Terms -- -- -- -- $74M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -$32.2M -$23.9M
Depreciation & Amoritzation -- -- -- $118.3K $120.4K
Stock-Based Compensation -- -- -- $908.9K $555.5K
Change in Accounts Receivable -- -- -- -$620.2K $118.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$12.8M -$11.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$706.9K -- --
Cash From Investing -- -- -$38.6M -$107.5M -$66.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.4M $16.8M $3.2M
Cash From Financing -- -- $21.4M $106.2M $146.4M
 
Beginning Cash (CF) -- -- $43.4M $18.5M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$24.8M -$14.1M $68.9M
Ending Cash (CF) -- -- $18.4M $7.1M $74.7M
 
Levered Free Cash Flow -- -- -- -$126.2M -$75.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$3.8M -$6.8M
Depreciation & Amoritzation -- -- -- $29K $30.7K
Stock-Based Compensation -- -- -- $268.4K $1.1M
Change in Accounts Receivable -- -- -- $76.3K $879.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$3.3M -$4.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$6.7M -- --
Cash From Investing -- -$6.5M -$23.2M -$18.9M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -$654.8K -$1.8M $9.3M
Cash From Financing -- -$1.2M $24.9M $34.4M $16.7M
 
Beginning Cash (CF) -- $45.3M $17.5M $7.1M $74.7M
Foreign Exchange Rate Adjustment -- -$11.5K $52.1K $2.4M $1.2M
Additions / Reductions -- -$10M -$109.4K $12.2M -$1.9M
Ending Cash (CF) -- $35.2M $17.4M $21.6M $74M
 
Levered Free Cash Flow -- -- -- -$22.2M -$19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $268.4K $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$3.8M -$6.8M
Depreciation & Amoritzation -- -- -- $29K $30.7K
Stock-Based Compensation -- -- -- $268.4K $1.1M
Change in Accounts Receivable -- -- -- $76.3K $879.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$3.3M -$4.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$6.7M -- --
Cash From Investing -- -$6.5M -$23.2M -$18.9M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -$654.8K -$1.8M $9.3M
Cash From Financing -- -$1.2M $24.9M $34.4M $16.7M
 
Beginning Cash (CF) -- $45.3M $17.5M $7.1M $74.7M
Foreign Exchange Rate Adjustment -- -$11.5K $52.1K $2.4M $1.2M
Additions / Reductions -- -$10M -$109.4K $12.2M -$1.9M
Ending Cash (CF) -- $35.2M $17.4M $21.6M $74M
 
Levered Free Cash Flow -- -- -- -$22.2M -$19M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock