Financhill
Buy
65

JBAXY Quote, Financials, Valuation and Earnings

Last price:
$13.18
Seasonality move :
-0.52%
Day range:
$13.15 - $13.22
52-week range:
$10.30 - $13.49
Dividend yield:
4.32%
P/E ratio:
32.28x
P/S ratio:
3.20x
P/B ratio:
1.97x
Volume:
55.5K
Avg. volume:
110.3K
1-year change:
26.25%
Market cap:
$13.5B
Revenue:
$4.3B
EPS (TTM):
$0.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.4B $3.9B $4.2B $4.1B $4.3B
Revenue Growth (YoY) -0.94% 13.14% 9.48% -3.96% 6.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $525.1M $530.5M $545.9M $560.5M $635.6M
Other Inc / (Exp) $632.1M $1B $977.8M $1.1B $1.2B
Operating Expenses $2.8B $2.9B $2.8B $2.9B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $569.9M $902.3M $1.4B $1.1B $572.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.9M $157.1M $192.7M $140.5M $67.2M
Net Income to Company $468M $745.1M $1.2B $995.1M $504.9M
 
Minority Interest in Earnings -$201.3K -$640K -$765.9K $524.3K $556.8K
Net Income to Common Excl Extra Items $467.8M $744.5M $1.2B $995.7M $505.6M
 
Basic EPS (Cont. Ops) $0.43 $0.69 $1.11 $0.96 $0.49
Diluted EPS (Cont. Ops) $0.43 $0.69 $1.11 $0.96 $0.49
Weighted Average Basic Share $1.1B $1.1B $1.1B $1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1B $1B
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.1B $1.5B $1.6B $2.5B
 
Revenue (Reported) $3.4B $3.9B $4.2B $4.1B $4.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.1B $1.5B $1.6B $2.5B
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- 26.49% -2.17% 5.39% 30.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.7B $4.1B $4B $4.3B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $535.9M $531.6M $554.4M $592.7M $654.3M
Other Inc / (Exp) $1B $1B $915.8M $1.3B $1.2B
Operating Expenses $2.9B $3B $2.8B $3B $3.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $749.1M $1.1B $1.1B $1.3B $464.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.3M $178.4M $146.9M $187.3M $52.5M
Net Income to Company $632.8M $895.1M $983.7M $1.1B $411.8M
 
Minority Interest in Earnings -$404.1K -$883.5K -$231.6K $652.9K $112.8K
Net Income to Common Excl Extra Items $632.3M $894.3M $983.5M $1.1B $412M
 
Basic EPS (Cont. Ops) $0.59 $0.83 $0.93 $1.08 $0.40
Diluted EPS (Cont. Ops) $0.58 $0.83 $0.93 $1.08 $0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $3.7B $4.1B $4B $4.3B $4.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $17.7B $25.1B $26.7B $17.3B $16.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $19.9B $28.5B $29.6B $22.4B $21.9B
 
Property Plant And Equipment $632.6M $664.4M $563M $655.5M $772.3M
Long-Term Investments $29.8B $34.4B $33.2B $36.1B $39.5B
Goodwill $2.1B $2.1B $2B $1.9B $2B
Other Intangibles $875.6M $965.9M $940.5M $878.1M $1B
Other Long-Term Assets -- -- -- -- --
Total Assets $105.3B $124.9B $127.2B $113.9B $115.2B
 
Accounts Payable $29.6M $40.3M $43M $36.9M $33.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $301.7M $357.6M $451.8M $399.5M $435.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $98.9B $117.6B $119.9B $107.2B $107.9B
 
Common Stock $4.6M $5.2M $4.8M $4.6M $4.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.4B $7.4B $7.4B $6.8B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.5M $9.8M $9.8M $2.7M $2.3M
Total Equity $6.4B $7.4B $7.4B $6.8B $7.3B
 
Total Liabilities and Equity $105.3B $124.9B $127.2B $113.9B $115.2B
Cash and Short Terms $17.7B $25.1B $26.7B $17.3B $16.1B
Total Debt $2.2B $2B $3.1B $3.2B $4.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $23.9B $23.5B $27B $18.3B $15.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $26.5B $26.2B $31B $26.5B $24.5B
 
Property Plant And Equipment $605.6M $595.8M $574.9M $720.3M $722M
Long-Term Investments $29.1B $32.8B $33.2B $30.8B $33.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $112.9B $123.3B $121.4B $111.4B $111.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $165.8M $268.9M $264.5M $357.1M $312.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $106.3B $116B $115B $104.5B $104.6B
 
Common Stock $4.7M $4.9M $4.5M $4.6M $4.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2M $9M $3.5M $2.2M $1.9M
Total Equity $6.6B $7.3B $6.4B $7B $6.9B
 
Total Liabilities and Equity $112.9B $123.3B $121.4B $111.4B $111.4B
Cash and Short Terms $23.9B $23.5B $27B $18.3B $15.6B
Total Debt $1.5B $2.6B $2.9B $3.4B $4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $468M $745.1M $1.2B $995.1M $504.9M
Depreciation & Amoritzation $352M $459.7M $279.9M $324.6M $272.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9B $6.7B $2.3B -$1.9B -$1B
 
Capital Expenditures $165.8M $197.9M $215.3M $206.2M $266.8M
Cash Acquisitions -$47.2M -$13.7M -$47.6M $43.8M -$1.7M
Cash From Investing $1.8B -$1.2B $281.4M -$4.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$337.9M -$353.9M -$422.1M -$581M -$596.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$104.6M -- -- -- --
Other Financing Activities -$100.7K -$106.7K -- -$314.6K -$445.5K
Cash From Financing -$48.9M -$862.5M $404.9M -$665.1M $88.3M
 
Beginning Cash (CF) $25.8B $19.8B $25.2B $27.1B $21.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2B $4.6B $3B -$7.3B -$2.8B
Ending Cash (CF) $18.7B $24.6B $28.2B $19.8B $18.1B
 
Levered Free Cash Flow -$9.1B $6.6B $2.1B -$2.1B -$1.3B
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $632.8M $895.1M $983.7M $1.1B $411.8M
Depreciation & Amoritzation $347.1M $481.7M $271.8M $327.3M $276.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $653.9M -$971.2M $8.8B -$4.1B -$1.8B
 
Capital Expenditures $189.8M $212.7M $207.8M $242.5M $265.2M
Cash Acquisitions -$31.8M -$38.5M $34.2M -$1.3M $8.6M
Cash From Investing -$293.1M $909M -$3.3B -$639.7M -$428.3M
 
Dividends Paid (Ex Special Dividend) -$172.1M -$607.2M -$574.2M -$595.9M -$592.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$884.6K
Cash From Financing -$748.3M $307M -$540.7M -$397.9M -$163.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$410M $267.8M $5.1B -$4.9B -$2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $464.1M -$1.2B $8.5B -$4.3B -$2.1B
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19 2025-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock