Financhill
Buy
53

UBS Quote, Financials, Valuation and Earnings

Last price:
$30.69
Seasonality move :
1.07%
Day range:
$30.75 - $31.06
52-week range:
$25.75 - $35.84
Dividend yield:
1.46%
P/E ratio:
20.38x
P/S ratio:
2.25x
P/B ratio:
1.13x
Volume:
2.1M
Avg. volume:
3.4M
1-year change:
13.25%
Market cap:
$98.1B
Revenue:
$45.3B
EPS (TTM):
$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.1B $35.1B $33.3B $38.9B $45.3B
Revenue Growth (YoY) 10.7% 9.31% -5.1% 16.8% 16.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6B $21.9B $21.3B $27.4B $30.4B
Other Inc / (Exp) $7.6B $6B $8.6B $11.6B $14.9B
Operating Expenses $23.5B $23.3B $24.3B $54.3B $31.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.2B $9.5B $9.6B $28.3B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2B $1.9B $873M $1.7B
Net Income to Company $6.6B $7.5B $7.7B $27.4B $5.1B
 
Minority Interest in Earnings -$15M -$29M -$32M -$16M -$60M
Net Income to Common Excl Extra Items $6.6B $7.5B $7.6B $27.4B $5.1B
 
Basic EPS (Cont. Ops) $1.83 $2.14 $2.34 $8.68 $1.59
Diluted EPS (Cont. Ops) $1.77 $2.06 $2.25 $8.30 $1.52
Weighted Average Basic Share $3.6B $3.5B $3.3B $3.2B $3.2B
Weighted Average Diluted Share $3.7B $3.6B $3.4B $3.3B $3.4B
 
EBITDA -- -- -- -- --
EBIT $12.4B $12.7B $16.2B $56.5B $42.8B
 
Revenue (Reported) $32.1B $35.1B $33.3B $38.9B $45.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $12.4B $12.7B $16.2B $56.5B $42.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.7B $9.4B $8.7B $11.9B $11.4B
Revenue Growth (YoY) 5.77% 8.15% -7.29% 37.28% -4.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.8B $5.6B $7.7B $7B
Other Inc / (Exp) $1.3B $2.2B $2.7B $4.2B $4B
Operating Expenses $6.1B $6.2B $5.3B $8.2B $6.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.7B $1.5B $2.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $471M $585M $459M $612M $430M
Net Income to Company $1.8B $2.1B $1B $1.8B $1.7B
 
Minority Interest in Earnings -$3M -$8M -$8M -$9M -$10M
Net Income to Common Excl Extra Items $1.8B $2.1B $1B $1.8B $1.7B
 
Basic EPS (Cont. Ops) $0.52 $0.63 $0.33 $0.55 $0.53
Diluted EPS (Cont. Ops) $0.49 $0.61 $0.32 $0.52 $0.51
Weighted Average Basic Share $3.5B $3.4B $3.1B $3.2B $3.2B
Weighted Average Diluted Share $3.7B $3.5B $3.2B $3.4B $3.3B
 
EBITDA -- -- -- -- --
EBIT $3.1B $3.5B $5.3B $12.1B $9.1B
 
Revenue (Reported) $8.7B $9.4B $8.7B $11.9B $11.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.1B $3.5B $5.3B $12.1B $9.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.7B $36B $32.7B $42.5B $45.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.6B $22.4B $21.4B $31.1B $30.4B
Other Inc / (Exp) $7.1B $6.9B $9.1B $13.1B $14.7B
Operating Expenses $24.6B $23.6B $23.6B $58.9B $30.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.4B $9.9B $8.4B $29.1B $6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.1B $1.8B $1B $1.5B
Net Income to Company $6.8B $7.8B $6.6B $28.1B $5.1B
 
Minority Interest in Earnings -$15M -$34M -$31M -$17M -$62M
Net Income to Common Excl Extra Items $6.8B $7.8B $6.5B $28.1B $5B
 
Basic EPS (Cont. Ops) $1.90 $2.25 $2.04 $9.11 $1.57
Diluted EPS (Cont. Ops) $1.82 $2.17 $1.95 $8.72 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $12.6B $13.1B $18B $63.3B $39.8B
 
Revenue (Reported) $32.7B $36B $32.7B $42.5B $45.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $12.6B $13.1B $18B $63.3B $39.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.7B $9.4B $8.7B $11.9B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.8B $5.6B $7.7B $7B
Other Inc / (Exp) $1.3B $2.2B $2.7B $4.2B $4B
Operating Expenses $6.1B $6.2B $5.3B $8.2B $6.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.7B $1.5B $2.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $471M $585M $459M $612M $430M
Net Income to Company $1.8B $2.1B $1B $1.8B $1.7B
 
Minority Interest in Earnings -$3M -$8M -$8M -$9M -$10M
Net Income to Common Excl Extra Items $1.8B $2.1B $1B $1.8B $1.7B
 
Basic EPS (Cont. Ops) $0.52 $0.63 $0.33 $0.55 $0.53
Diluted EPS (Cont. Ops) $0.49 $0.61 $0.32 $0.52 $0.51
Weighted Average Basic Share $3.5B $3.4B $3.1B $3.2B $3.2B
Weighted Average Diluted Share $3.7B $3.5B $3.2B $3.4B $3.3B
 
EBITDA -- -- -- -- --
EBIT $3.1B $3.5B $5.3B $12.1B $9.1B
 
Revenue (Reported) $8.7B $9.4B $8.7B $11.9B $11.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.1B $3.5B $5.3B $12.1B $9.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $160.3B $194.8B $172.8B $317.1B $225.7B
Short Term Investments $8.3B $8.8B $2.2B $2.2B $2.2B
Accounts Receivable, Net $27.3B $24.3B $20.6B $26.8B $30.2B
Inventory -- -- -- -- --
Prepaid Expenses $1.1B $1.1B $1.1B $2.1B $1.7B
Other Current Assets -- -- -- -- --
Total Current Assets $439.3B $430B $425.2B $669.3B $596.9B
 
Property Plant And Equipment $13.1B $12.9B $12.3B $17.8B $15.5B
Long-Term Investments $196.5B $182.9B $152.4B $194.7B $209.6B
Goodwill $6.2B $6.1B $6B $6B $6B
Other Intangibles $298M $252M $224M $1.5B $897M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.1T $1.1T $1.7T $1.6T
 
Accounts Payable $40.1B $45.1B $47B $49.2B $54.9B
Accrued Expenses $1.7B $1.9B $1.8B $3.3B $3.1B
Current Portion Of Long-Term Debt $5.5B $43.1B $29.7B $38.5B $30.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $140.9B $135.8B $136.1B $157B $147.5B
 
Long-Term Debt $155.9B $172.1B $160.3B $333.7B $297.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $1T $1.6T $1.5T
 
Common Stock $338M $322M $304M $346M $346M
Other Common Equity Adj $7.6B $5.2B -$103M $2.5B $1.1B
Common Equity $59.4B $60.7B $56.9B $85.6B $85.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319M $340M $342M $531M $494M
Total Equity $59.8B $61B $57.2B $86.2B $85.6B
 
Total Liabilities and Equity $1.1T $1.1T $1.1T $1.7T $1.6T
Cash and Short Terms $168.5B $203.6B $175.1B $319.4B $227.9B
Total Debt $202.5B $215.2B $189.9B $372.2B $327.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $160.8B $209.5B $147B $274.7B $233.8B
Short Term Investments $8.1B $9.1B $2.2B $2.1B $3.2B
Accounts Receivable, Net $26.8B $23.3B $24.3B $28.2B $33.4B
Inventory -- -- -- -- --
Prepaid Expenses $1.1B $1.1B $1.3B $2B $1.9B
Other Current Assets -- -- -- -- --
Total Current Assets $436.1B $464.4B $362B $609.4B $546.2B
 
Property Plant And Equipment $12.7B $12.5B $12.2B $16.8B $15.6B
Long-Term Investments $179.8B $171.7B $198.9B $191.6B $221.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.1T $1.1T $1.6T $1.5T
 
Accounts Payable $46.5B $48.8B $45.8B $53.1B $64.9B
Accrued Expenses $1.8B $1.8B $1.9B $3.1B $3B
Current Portion Of Long-Term Debt $6.1B $3.8B $27.4B $32.5B $30.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $146.3B $146B $128.6B $146.4B $152B
 
Long-Term Debt $165.6B $167.7B $167.9B $317B $301B
Capital Leases -- -- -- -- --
Total Liabilities $1T $1.1T $996B $1.5T $1.5T
 
Common Stock $338M $322M $304M $346M $346M
Other Common Equity Adj $5.6B $2.5B $581M $663M $2.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $307M $356M $352M $506M $405M
Total Equity $58.3B $59.2B $57.1B $85.8B $87.6B
 
Total Liabilities and Equity $1.1T $1.1T $1.1T $1.6T $1.5T
Cash and Short Terms $168.9B $218.6B $149.2B $276.7B $237B
Total Debt $213B $205.2B $195.4B $349.5B $331.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.6B $7.5B $7.7B $27.4B $5.1B
Depreciation & Amoritzation $2.1B $2.1B $2.1B $3.8B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37B $31.4B $14.6B $86.1B $3.3B
 
Capital Expenditures $1.9B $1.8B $1.6B $1.7B $2B
Cash Acquisitions $628M $592M $1.7B $117M $192M
Cash From Investing -$6.8B -$2.1B -$12.4B $103.1B $709M
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.3B -$1.7B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $80.3B $98.3B $79.1B $109.7B $100.1B
Long-Term Debt Repaid -$87.1B -$79.9B -$67.7B -$166B -$172.3B
Repurchase of Common Stock -$1.4B -- -- -- --
Other Financing Activities -$576M -$283M -$616M -$721M -$987M
Cash From Financing $12.4B $10.3B -$9.1B -$58.3B -$84.2B
 
Beginning Cash (CF) $119.9B $173.5B $207.9B $195.3B $340.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.6B $39.7B -$6.9B $130.9B -$80.2B
Ending Cash (CF) $173.5B $207.9B $195.3B $340.2B $244.1B
 
Levered Free Cash Flow $35.1B $29.6B $13B $84.4B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $2.1B $1B $1.8B $1.7B
Depreciation & Amoritzation $517M $506M $525M $895M $861M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $362M $27.3B -$25.1B $11.5B $15.4B
 
Capital Expenditures $432M $402M $375M $413M $558M
Cash Acquisitions -$1M -- -- -- $354M
Cash From Investing -$393M -$3.5B -$2.4B $1.3B -$7.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36B $24.4B $26.8B $28.5B $34.7B
Long-Term Debt Repaid -$23B -$21.2B -$23.2B -$61.2B -$34.6B
Repurchase of Common Stock -$1.2B -$1.9B -- -- --
Other Financing Activities -$157M -$225M -$126M -$192M -$334M
Cash From Financing $12.7B -$4.1B -$1.1B -$40.8B -$3B
 
Beginning Cash (CF) $173.5B $207.9B $195.3B $340.3B $244.1B
Foreign Exchange Rate Adjustment -$8B -$2.7B $747M -$12.9B $5B
Additions / Reductions $12.6B $19.7B -$28.6B -$28B $5.3B
Ending Cash (CF) $178.2B $224.8B $167.4B $299.5B $254.4B
 
Levered Free Cash Flow -$70M $26.9B -$25.5B $11.1B $14.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.8B $7.8B $6.6B $28.1B $5.1B
Depreciation & Amoritzation $2.2B $2.1B $2.1B $4.1B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $58.3B -$37.7B $122.7B $7.1B
 
Capital Expenditures $1.9B $1.8B $1.6B $1.7B $2.2B
Cash Acquisitions $628M $593M $1.7B $117M $546M
Cash From Investing -$5.7B -$5.2B -$11.3B $106.8B -$7.8B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.3B -$1.7B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $93.2B $86.7B $81.5B $111.4B $106.4B
Long-Term Debt Repaid -$86B -$78.1B -$69.7B -$204B -$145.7B
Repurchase of Common Stock -$1.7B -$661M -- -- --
Other Financing Activities -$725M -$351M -$517M -$787M -$1.1B
Cash From Financing $21.3B -$6.4B -$6.1B -$98B -$46.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1B $46.7B -$55.2B $131.6B -$47B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$424M $56.5B -$39.4B $121B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $2.1B $1B $1.8B $1.7B
Depreciation & Amoritzation $517M $506M $525M $895M $861M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $362M $27.3B -$25.1B $11.5B $15.4B
 
Capital Expenditures $432M $402M $375M $413M $558M
Cash Acquisitions -$1M -- -- -- $354M
Cash From Investing -$393M -$3.5B -$2.4B $1.3B -$7.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36B $24.4B $26.8B $28.5B $34.7B
Long-Term Debt Repaid -$23B -$21.2B -$23.2B -$61.2B -$34.6B
Repurchase of Common Stock -$1.2B -$1.9B -- -- --
Other Financing Activities -$157M -$225M -$126M -$192M -$334M
Cash From Financing $12.7B -$4.1B -$1.1B -$40.8B -$3B
 
Beginning Cash (CF) $173.5B $207.9B $195.3B $340.3B $244.1B
Foreign Exchange Rate Adjustment -$8B -$2.7B $747M -$12.9B $5B
Additions / Reductions $12.6B $19.7B -$28.6B -$28B $5.3B
Ending Cash (CF) $178.2B $224.8B $167.4B $299.5B $254.4B
 
Levered Free Cash Flow -$70M $26.9B -$25.5B $11.1B $14.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock