Financhill
Sell
42

HTHIF Quote, Financials, Valuation and Earnings

Last price:
$23.80
Seasonality move :
-1.3%
Day range:
$23.80 - $24.80
52-week range:
$15.05 - $29.35
Dividend yield:
1.16%
P/E ratio:
5.48x
P/S ratio:
0.66x
P/B ratio:
2.92x
Volume:
4.8K
Avg. volume:
8.1K
1-year change:
57.62%
Market cap:
$110.2B
Revenue:
$67.4B
EPS (TTM):
$4.35
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $80.7B $82.3B $91.4B $80.6B $67.4B
Revenue Growth (YoY) -5.67% 2.08% 11.04% -11.87% -16.34%
 
Cost of Revenues $58.9B $61.6B $68.6B $60.7B $49.5B
Gross Profit $21.8B $20.7B $22.8B $19.9B $17.9B
Gross Profit Margin 27.04% 25.15% 24.93% 24.71% 26.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7B $16B $16.2B $14.4B $12.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $16B $16.2B $14.4B $12.7B
Operating Income $6.1B $4.7B $6.6B $5.5B $5.2B
 
Net Interest Expenses $60.8M -- -- $282.9M $171.6M
EBT. Incl. Unusual Items $1.7B $8B $7.5B $6.1B $5.7B
Earnings of Discontinued Ops. -$16.3M -$6.5M -- -- --
Income Tax Expense $471.5M $3.1B $1.5B $859.8M $1.4B
Net Income to Company $1.2B $4.9B $6B $5.2B $4.3B
 
Minority Interest in Earnings -$364.8M -$159.4M -$778.5M -$405.4M -$255.4M
Net Income to Common Excl Extra Items $806M $4.7B $5.2B $4.8B $4.1B
 
Basic EPS (Cont. Ops) $0.83 $4.90 $5.38 $5.07 $4.40
Diluted EPS (Cont. Ops) $0.83 $4.89 $5.37 $5.06 $4.39
Weighted Average Basic Share $965.7M $966M $966.4M $948.2M $929.6M
Weighted Average Diluted Share $966.9M $967.4M $967.7M $949.2M $930.8M
 
EBITDA $5.9B $12.8B $12.5B $10.4B $9.3B
EBIT $1.9B $8.2B $7.7B $6.5B $6.2B
 
Revenue (Reported) $80.7B $82.3B $91.4B $80.6B $67.4B
Operating Income (Reported) $6.1B $4.7B $6.6B $5.5B $5.2B
Operating Income (Adjusted) $1.9B $8.2B $7.7B $6.5B $6.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $22.2B $26B $25.1B $21B $16.9B
Revenue Growth (YoY) -9.17% 16.71% -3.27% -16.44% -19.41%
 
Cost of Revenues $16.2B $19.7B $18.7B $15.7B $12.1B
Gross Profit $6B $6.3B $6.4B $5.3B $4.8B
Gross Profit Margin 27.13% 24.3% 25.5% 25.4% 28.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4.6B $4.2B $3.7B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $4.6B $4.2B $3.7B $3.3B
Operating Income $2B $1.7B $2.2B $1.7B $1.6B
 
Net Interest Expenses $138.5M -- -- $107.2M $230.3M
EBT. Incl. Unusual Items $1.2B $3.3B $2.1B $2.7B $1.2B
Earnings of Discontinued Ops. -$5.4M -- -- -- --
Income Tax Expense $794.4M $1.3B $752.8M -$51.9M $225.4M
Net Income to Company $378M $1.9B $1.5B $2.8B $1.1B
 
Minority Interest in Earnings -$78.9M -$101.1M -$223.3M -$99.3M -$36.7M
Net Income to Common Excl Extra Items $298M $1.8B $1.1B $2.7B $975.7M
 
Basic EPS (Cont. Ops) $0.31 $1.89 $1.18 $2.86 $1.05
Diluted EPS (Cont. Ops) $0.31 $1.89 $1.18 $2.86 $1.05
Weighted Average Basic Share $965.7M $966M $966.5M $937.2M $926.3M
Weighted Average Diluted Share $966.7M $968.1M $967.8M $937.8M $927.9M
 
EBITDA $2.3B $4.6B $3.4B $3.8B $2B
EBIT $1.2B $3.3B $2.2B $2.9B $1.3B
 
Revenue (Reported) $22.2B $26B $25.1B $21B $16.9B
Operating Income (Reported) $2B $1.7B $2.2B $1.7B $1.6B
Operating Income (Adjusted) $1.2B $3.3B $2.2B $2.9B $1.3B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $80.7B $82.4B $91.3B $80.5B $67.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.9B $61.7B $68.5B $60.6B $49.5B
Gross Profit $21.8B $20.7B $22.7B $19.9B $17.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7B $16B $16.2B $14.4B $12.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $16B $16.2B $14.4B $12.6B
Operating Income $6.1B $4.7B $6.5B $5.5B $5.2B
 
Net Interest Expenses $59.9M -- -- $278.5M $175.7M
EBT. Incl. Unusual Items $1.7B $7.9B $7.5B $6.1B $5.7B
Earnings of Discontinued Ops. -$16.3M -$6.4M -- -- --
Income Tax Expense $472.3M $3.1B $1.5B $846.2M $1.4B
Net Income to Company $1.2B $4.9B $6B $5.2B $4.3B
 
Minority Interest in Earnings -$361.1M -$160.6M -$776.7M -$403.5M -$257.1M
Net Income to Common Excl Extra Items $802.1M $4.7B $5.2B $4.8B $4B
 
Basic EPS (Cont. Ops) $0.83 $4.88 $5.39 $5.09 $4.36
Diluted EPS (Cont. Ops) $0.83 $4.87 $5.38 $5.08 $4.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9B $12.8B $12.5B $10.3B $9.3B
EBIT $1.9B $8.2B $7.7B $6.4B $6.2B
 
Revenue (Reported) $80.7B $82.4B $91.3B $80.5B $67.4B
Operating Income (Reported) $6.1B $4.7B $6.5B $5.5B $5.2B
Operating Income (Adjusted) $1.9B $8.2B $7.7B $6.4B $6.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $82.4B $91.3B $80.5B $67.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.7B $68.5B $60.6B $49.5B --
Gross Profit $20.7B $22.7B $19.9B $17.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16B $16.2B $14.4B $12.6B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16B $16.2B $14.4B $12.6B --
Operating Income $4.7B $6.5B $5.5B $5.2B --
 
Net Interest Expenses $59.2M $16.7M $287.3M $366.2M --
EBT. Incl. Unusual Items $7.9B $7.5B $6.1B $5.7B --
Earnings of Discontinued Ops. -$6.4M -- -- -- --
Income Tax Expense $3.1B $1.5B $846.2M $1.4B --
Net Income to Company $4.9B $6B $5.2B $4.3B --
 
Minority Interest in Earnings -$160.6M -$776.7M -$403.5M -$257.1M --
Net Income to Common Excl Extra Items $4.7B $5.2B $4.8B $4B --
 
Basic EPS (Cont. Ops) $4.88 $5.39 $5.09 $4.36 --
Diluted EPS (Cont. Ops) $4.87 $5.38 $5.08 $4.35 --
Weighted Average Basic Share $3.9B $7.7B $7.6B $7.4B --
Weighted Average Diluted Share $3.9B $7.7B $7.6B $7.4B --
 
EBITDA $12.8B $12.5B $10.3B $9.3B --
EBIT $8.2B $7.7B $6.4B $6.2B --
 
Revenue (Reported) $82.4B $91.3B $80.5B $67.4B --
Operating Income (Reported) $4.7B $6.5B $5.5B $5.2B --
Operating Income (Adjusted) $8.2B $7.7B $6.4B $6.2B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $9.2B $7.9B $6.3B $4.7B
Short Term Investments $2.6B $3B $3.1B $2.6B $2.2B
Accounts Receivable, Net $20.9B $24.8B $24.4B $21.6B $19.8B
Inventory $13B $15B $16.7B $12.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $1.9B $1.9B $1.7B $2.1B
Total Current Assets $48.3B $53.9B $54.1B $44.5B $38.7B
 
Property Plant And Equipment $20B $21.8B $20.3B $12.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $10.5B $17.6B $16.3B $15.7B
Other Intangibles $4.4B $8.7B $10.3B $9.3B $7.8B
Other Long-Term Assets $4.7B $3.3B $3.3B $3.7B $3B
Total Assets $91.9B $107.4B $113.8B $93.8B $80.7B
 
Accounts Payable $11.8B $13.7B $14.4B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.3B $4.2B $3.5B $3.5B $3.7B
Total Current Liabilities $34.5B $41.7B $48B $38.8B $31.7B
 
Long-Term Debt $9.9B $15.5B $12.7B $9.7B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $67B $69.9B $53.8B $42B
 
Common Stock $4.3B $4.2B $3.8B $3.5B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $29.2B $32B $35.6B $37.1B $37.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2B $8.5B $8.3B $2.9B $1B
Total Equity $39.5B $40.4B $43.9B $40B $38.7B
 
Total Liabilities and Equity $91.9B $107.4B $113.8B $93.8B $80.7B
Cash and Short Terms $10.1B $12.2B $11B $8.9B $6.8B
Total Debt $13.7B $21.7B $25.6B $16.6B $7.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.5B $9.2B $7.9B $6.3B $4.7B
Short Term Investments $2.6B $3B $3.1B $2.6B $2.2B
Accounts Receivable, Net $20.9B $24.8B $24.4B $21.6B $19.8B
Inventory $13B $15B $16.7B $12.4B $10B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $1.9B $1.9B $1.7B $2.1B
Total Current Assets $48.3B $53.9B $54.1B $44.5B $38.7B
 
Property Plant And Equipment $20B $21.8B $20.3B $12.8B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $10.5B $17.6B $16.3B $15.7B
Other Intangibles $4.4B $8.7B $10.3B $9.3B $7.8B
Other Long-Term Assets $4.7B $3.3B $3.3B $3.7B $3B
Total Assets $91.9B $107.4B $113.8B $93.8B $80.7B
 
Accounts Payable $11.8B $13.7B $14.4B $11.6B $9.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.3B $4.2B $3.5B $3.5B $3.7B
Total Current Liabilities $34.5B $41.7B $48B $38.8B $31.7B
 
Long-Term Debt $9.9B $15.5B $12.7B $9.7B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $52.4B $67B $69.9B $53.8B $42B
 
Common Stock $4.3B $4.2B $3.8B $3.5B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2B $8.5B $8.3B $2.9B $1B
Total Equity $39.5B $40.4B $43.9B $40B $38.7B
 
Total Liabilities and Equity $91.9B $107.4B $113.8B $93.8B $80.7B
Cash and Short Terms $10.1B $12.2B $11B $8.9B $6.8B
Total Debt $13.7B $21.7B $25.6B $16.6B $7.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $4.9B $6B $5.2B $4.3B
Depreciation & Amoritzation $4B $4.6B $4.8B $3.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7B $846.4M -$296.6M -$449.3M $278.6M
Change in Inventories -$1.3B -$452.2M -$2.9B -$1.8B -$612M
Cash From Operations $5.2B $7.5B $6.5B $6.1B $6.6B
 
Capital Expenditures $3.9B $3.5B $3.9B $3B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8B -$4.3B -$9.3B $1.1B -$911.6M
 
Dividends Paid (Ex Special Dividend) -$843.7M -$911.4M -$990.1M -$955.4M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.9B $399M $592.9M $728.5M
Long-Term Debt Repaid -$2.6B -$2.2B -$2.7B -$2.1B -$2.1B
Repurchase of Common Stock -$1.5M -$1.5M -$2.2M -$1.5B -$696.2M
Other Financing Activities $19.9M -$5.1B -$196.6M -$2B -$8.8M
Cash From Financing $26.1M -$1.7B $1.8B -$8.5B -$7.1B
 
Beginning Cash (CF) $7.4B $7.7B $9B $7.2B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349M $1.4B -$1B -$1.2B -$1.4B
Ending Cash (CF) $7.5B $9.6B $8.6B $6.2B $4.9B
 
Levered Free Cash Flow $1.3B $4B $2.6B $3.1B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $682.5M $1.2B $914.2M $1.6B --
Depreciation & Amoritzation $1.2B $1.1B $835.3M $663.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $312.3M -$491.6M -$119.1M $245.9M --
Change in Inventories -$848.3M -$1.2B -$784.3M -$540.9M --
Cash From Operations $2.1B $795.2M $1B $1.5B --
 
Capital Expenditures $798.1M $826M $651.6M $502.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$702.7M -$396.7M -$506.8M -$401.4M --
 
Dividends Paid (Ex Special Dividend) -$471.4M -$495.8M -$461.7M -$492M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $93.2M $28.9M $627.4M --
Long-Term Debt Repaid -$722.1M -$665.3M -$152.3M -$365.1M --
Repurchase of Common Stock -$419.5K -$503.3K -$415.8M $3.9M --
Other Financing Activities -$56M $6.2M -$1.7B -$6.7M --
Cash From Financing $79M $372.9M $599.9M -$1.2B --
 
Beginning Cash (CF) $7.2B $8B $6.3B $6.3B --
Foreign Exchange Rate Adjustment $60.6M $228.5M -$421.1M -$173.9M --
Additions / Reductions $1.4B $771.4M $1.1B -$118.4M --
Ending Cash (CF) $8.8B $8.7B $6.8B $5.9B --
 
Levered Free Cash Flow $1.3B -$30.9M $353.1M $980.1M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $4.9B $6B $5.2B $4.3B
Depreciation & Amoritzation $4B $4.6B $4.8B $3.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7B $846.4M -$296.6M -$449.3M $278.6M
Change in Inventories -$1.3B -$452.2M -$2.9B -$1.8B -$612M
Cash From Operations $5.2B $7.5B $6.5B $6.1B $6.6B
 
Capital Expenditures $3.9B $3.5B $3.9B $3B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8B -$4.3B -$9.3B $1.1B -$911.6M
 
Dividends Paid (Ex Special Dividend) -$843.7M -$911.4M -$990.1M -$955.4M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.9B $399M $592.9M $728.5M
Long-Term Debt Repaid -$2.6B -$2.2B -$2.7B -$2.1B -$2.1B
Repurchase of Common Stock -$1.5M -$1.5M -$2.2M -$1.5B -$696.2M
Other Financing Activities $19.9M -$5.1B -$196.6M -$2B --
Cash From Financing $26.1M -$1.7B $1.8B -$8.5B -$7.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349M $1.4B -$1B -$1.2B -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $4B $2.6B $3.1B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3B $4.5B $2.4B $3.2B --
Depreciation & Amoritzation $3.4B $3.5B $2.9B $2.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B $1.1B $900.2M $1.4B --
Change in Inventories -$1.7B -$3.3B -$2.6B -$1.5B --
Cash From Operations $4.1B $2.3B $2.7B $3.7B --
 
Capital Expenditures $2.3B $2.7B $2.2B $1.9B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3B -$9B -$1B -$1.2B --
 
Dividends Paid (Ex Special Dividend) -$925.8M -$978.5M -$915.7M -$978.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5B $335.7M $551.4M $649.5M --
Long-Term Debt Repaid -$1.8B -$2.2B -$1.2B -$821M --
Repurchase of Common Stock -$900K -$1.8M -$1.4B -$679.3M --
Other Financing Activities -$5.1B -$190.3M -$1.9B -$9.2M --
Cash From Financing $4.2B $6.2B -$1.9B -$2.5B --
 
Beginning Cash (CF) $31.9B $27.9B $22.1B $19.1B --
Foreign Exchange Rate Adjustment $90.1M $305.7M $117.2M $243.2M --
Additions / Reductions $914.4M -$531.7M -$184.7M -$33.2M --
Ending Cash (CF) $33.1B $27.3B $21.4B $18.9B --
 
Levered Free Cash Flow $1.7B -$427.1M $531.4M $1.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock